MIRA INFORM REPORT

 

 

Report Date :

07.06.2014

 

IDENTIFICATION DETAILS

 

Name :

ROYAL CASTOR PRODUCTS LIMITED (w.e.f.30.05.2000)

 

 

Formerly Known As :

ROYAL CASTOR PRODUCTS PRIVATE LIMITED

 

 

Registered Office :

Unjha-Sidhpur State Highway, At Khali, Sidhpur – 384151, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

22.08.1994

 

 

Com. Reg. No.:

04-022829

 

 

Capital Investment / Paid-up Capital :

Rs.68.100 Millions

 

 

CIN No.:

[Company Identification No.]

U74999GJ1994PLC022829

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMR02889F

 

 

PAN No.:

[Permanent Account No.]

AABCR3051J

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Imputers  of Oily Chemical and Castor Derivatives

 

 

No. of Employees :

110 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1400000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The company possesses an acceptable financial profile marked by adequate networth base and favorable gap between trade receivables and payables along with increased working capital requirements owing to increase in debtor days and inventory holding period which resulted in higher gearing levels in FY 13 despite the equity infusion.

 

Management has seen a drastic dip in its sales volume during FY 13.

 

The ratings also take into consideration the moderate size of company’s operations with low margins.

 

However, trade relations seem to be fair. Business is active. Payment terms are reported as slow but correct.

 

In view of vast experience of the promoters, the subject can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loans : BB+

Rating Explanation

Moderate risk of default regarding timely servicing of financial obligations

Date

December 2013

 

 

Rating Agency Name

ICRA

Rating

Short Term fund based limits A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

December 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (General Details)

 

Name :

Mr. Shiv Narayan Baldi

Designation :

Accountant

Contact No.:

91-9428413620

Date :

04.06.2014

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

Unjha-Sidhpur State Highway, At Khali, Sidhpur – 384151, Gujarat, India

Tel. No.:

91-2767-222905/ 6

Mobile No.:

91-9428413620 (Mr. Shiv Narayan Baldi)

Fax No.:

91-2767-221833

E-Mail :

rcplsdh@sancharnet.in

rcpl@icenet.net

baldircpl@yahoo.co.in

Website :

http://www.royalcastor.in

Area :

28000 Sq. Ft.

Location :

Owned

 

 

Corporate Office/ Sales :

101, Ketan Apartment, 233, R.B. Mehta Marg, Ghatkoper, Mumbai – 400077, Maharashtra, India

Tel. No.:

91-22-25093641-46

Fax No.:

91-22-25100384

E-Mail :

royalcastror@vsnl.com

Location :

Owned

 

 

Factory 2 :

At. Khali, Mehsana – Sidhpur Highway, Taluka Sidhpur, District Patan – 384151, Gujarat, India

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Mohanbhai Mafatlal Patel

Designation :

Managing director

Address :

4, Kapildev Society, Bindu Sarovar Road, Mehsana – 384151, Gujarat, India

Date of Birth/Age :

05.04.1939

Qualification :

B.E.(Civil)

Date of Appointment :

01.09.2010

DIN No.:

00800719

 

 

Name :

Mr. Haresh Somalal Vyas

Designation :

Managing director

Address :

23, Sindhubaug Society, Tilak Road, Ghatkopar (East), Mumbai, Maharashtra, India

Date of Birth/Age :

05.11.1955

Qualification :

B.Com

Date of Appointment :

03.09.2012

DIN No.:

00181054

 

 

Name :

Mr. Durgesh Sanjivrao Chandavarkar

Designation :

Director

Address :

502, Seanymph, Greenfield Estate, A.B. Nair Road, Juhu, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

07.02.1942

Qualification :

B.Com

Date of Appointment :

15.12.1995

DIN No.:

00176277

 

 

Name :

Mr. Tulashibhai Madhavlal Patel

Designation :

Director

Address :

8, Shraddha Nagar Society, Radhanpur Road, Mehsana – 384002, Gujarat, India

Date of Birth/Age :

08.07.1946

Qualification :

B. E. Mechanical

Date of Appointment :

22.08.1994

DIN No.:

00169796

 

 

Name :

Mr. Vinod Somalal Vyas

Designation :

Director

Address :

7 and 8, Jay Jawan Nagar Housing Society, Bhanushali Lane, Mumbai, Maharashtra, India

Date of Birth/Age :

15.03.1951

Qualification :

B. Sc

Date of Appointment :

15.12.1995

DIN No.:

00176206

 

Name :

Mr. Natvarbhai Jethalal Patel

Designation :

Director

Address :

Virnagar Society, S.T. Workshop Road, Mehsana – 384002, Gujarat, India

Date of Birth/Age :

01.06.1951

Qualification :

B.A

Date of Appointment :

12.09.1994

DIN No.:

00169890

 

 

Name :

Mr. Kirankumar Mohanbhai Patel

Designation :

Director

Address :

Kapildev Society, Bindu Sarovar Road, Siddhpur, Patan – 384151, Gujarat, India

Date of Birth/Age :

09.11.1968

Date of Appointment :

29.09.2012

DIN No.:

03411098

 

 

Name :

Mr. Subhash Polara

Designation :

Director

Address :

37, Shyam Vihar-2, Radhanpur Road, Mehsana – 384002, Gujarat, India

Date of Birth/Age :

21.07.1973

Date of Appointment :

29.09.2012

DIN No.:

03411426

 

 

KEY EXECUTIVES

 

Name :

Mr. Shiv Narayan Baldi

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Tulsibhai M. Patel

 

80820

Jitendrakumar M. Patel

 

54210

Natvarbhai J. Patel

 

100001

Rekhaben L. Patel

 

62500

Kiranbhai M. Patel

 

224500

Bhagvatibhai M. Patel

 

85000

Kanubhai M. Patel

 

60000

Induben P. Patel

 

60000

Vanitaben K. Patel

 

215500

Shantaben J. Patel

 

100000

Nitaben N. Patel

 

50000

Kokilaben N. Patel

 

100000

Hiten T. Engineer

 

76410

Lilaben J. Patel

 

20140

Jiten T. Engineer

 

46300

Kantaben G. Patel

 

10000

Kailashben P. Patel

 

20650

 

 

As on: 30.09.2013

 

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

8.81

Bodies corporate

 

22.91

Directors or relatives of directors

 

68.28

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Imputers  of Oily Chemical and Castor Derivatives

 

 

Products/ Services

ITC Code No.

Product Descriptions

23069017

Castor Oil

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Japan

·         Europe

·         USA

 

 

Imports :

 

Products :

Raw Material

Countries :

·         China

·         Japan

·         Thailand

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

110 (Approximately)

 

 

Bankers :

·         Dena Bank, Sidhpur Branch, Sidhpur, Gujarat, India

·         Dena Bank, Highway Branch, Mehsana, Gujarat, India

·         State Bank of India, Opposite Railway Station, Sidhpur - 384151, Gujarat, India

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

(Against First Charge over the fixed assets of expansion of project. All the loans are personally personally guaranteed by directors)

40.421

53.014

SHORT-TERM BORROWINGS

 

 

Working capital loans from banks

(Against first charge by way of hypothecation of stock for export)

470.552

151.977

 

 

 

Total

510.973

204.991

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Virendra Chinubhai and Company

Chartered Accountants

Address :

1-2-3, First Floor, Vyapar Bhavan, Station Road, Visnagar – 384315, Gujarat, India

PAN No.:

ADSPS6638P

 

 

Related Parties :

  • Standard Grease and Peciality Limited
  • Piyushben Polara
  • Navin Enterprise
  • Kusumoto Chemical India Private Limited

 

 

CAPITAL STRUCTURE

 

After: 30.09.2013

 

Authorised Capital : Rs.150.000 Millions

Issued, Subscribed & Paid-up Capital :  Rs.73.007 Millions

 

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6810000

Equity Shares

Rs.10/- each

Rs.68.100 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

68.100

62.100

62.100

(b) Reserves & Surplus

281.816

146.681

129.210

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

349.916

208.781

191.310

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

97.568

108.997

54.328

(b) Deferred tax liabilities (Net)

33.058

34.604

30.487

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

130.626

143.601

84.815

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

474.883

156.389

255.550

(b) Trade payables

139.410

93.549

49.528

(c) Other current liabilities

53.232

17.016

17.486

(d) Short-term provisions

12.720

7.356

6.640

Total Current Liabilities (4)

680.245

274.310

329.204

 

 

 

 

TOTAL

1160.787

626.692

605.329

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

253.489

256.679

167.685

(ii) Intangible Assets

0.428

0.428

0.000

(iii) Capital work-in-progress

66.605

0.000

36.610

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

2.107

3.131

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

46.398

40.898

49.686

Total Non-Current Assets

366.920

300.112

257.112

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

421.648

100.079

99.194

(c) Trade receivables

181.863

122.950

190.143

(d) Cash and cash equivalents

5.779

14.077

9.574

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

184.577

89.474

49.306

Total Current Assets

793.867

326.580

348.217

 

 

 

 

TOTAL

1160.787

626.692

605.329

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

1848.219

2385.955

1816.909

 

 

Other Income

6.482

0.599

0.342

 

 

TOTAL                                     (A)

1854.701

2386.554

1817.251

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

1413.815

1989.303

1403.065

 

 

Purchases of stock-in-trade

60.387

5.059

187.392

 

 

Changes in inventories of finished goods, work-in-progress and

stock-in-trade

(14.974)

17.497

(9.822)

 

 

Employee benefit expense

15.065

12.103

8.433

 

 

Other expenses

252.138

237.002

129.811

 

 

Prior period items

(0.060)

0.401

0.363

 

 

TOTAL                                     (B)

1726.371

2261.365

1719.242

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

128.330

125.189

98.009

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

50.948

63.864

32.030

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

77.382

61.325

65.979

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

27.996

23.924

12.585

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

49.386

37.401

53.394

 

 

 

 

 

Less

TAX                                                                  (H)

13.054

14.517

22.777

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

36.332

22.884

30.617

 

 

 

 

 

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

5.34

3.68

5.00

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.96

0.96

1.68

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.67

1.57

2.94

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.51

5.99

9.44

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.18

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.64

1.27

1.62

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.17

1.19

1.06

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

62.100

62.100

68.100

Reserves & Surplus

129.210

146.681

281.816

Net worth

191.310

208.781

349.916

 

 

 

 

long-term borrowings

54.328

108.997

97.568

Short term borrowings

255.550

156.389

474.883

Total borrowings

309.878

265.386

572.451

Debt/Equity ratio

1.620

1.271

1.636

 


 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1816.909

2385.955

1848.219

 

 

31.319

-22.538

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1816.909

2385.955

1848.219

Profit

30.617

22.884

36.332

 

1.69%

0.96%

1.97%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

No

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

Yes

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 

UNSECURED LOANS

 

Particulars

 

As on 31.03.2013

As on 31.03.2012

LONG-TERM BORROWINGS

 

 

Rupee term loans from others

57.147

55.984

Deposits from directors

4.331

4.413

Total

61.478

60.396

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10131898

18/05/2011 *

700,000,000.00

STATE BANK OF INDIA

SIDHPUR BRANCH, OPP. RAILWAY STATION, SIDHPUR, GUJARAT - 384151, INDIA

B13693304

2

10131897

14/11/2008

423,300,000.00

STATE BANK OF INDIA

SIDHPUR BRANCH, OPP. RAILWAY STATION, SIDHPUR, GUJARAT - 384151, INDIA

A51742641

3

10019680

25/06/2008 *

255,400,000.00

STATE BANK OF INDIA

OPP. RAILWAY STATION, SIDHPUR, GUJARAT - 384151, INDIA

A41661018

4

90102418

25/11/2004

150,000,000.00

STATE BANK OF INDIA

SIDHPUR BRANCH ;, SIDHPUR, GUJARAT, INDIA

-

5

90098163

20/12/1997 *

15,000,000.00

GUJRAT STATE FINANCIAL CORPORATION

BUILDING ; ASHRAM ROAD, AHMEDABAD, GUJARAT, INDIA

-

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Factory building

·         Plant and equipment

·         Other plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.19

UK Pound

1

Rs.99.51

Euro

1

Rs.80.83   

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SBN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.