MIRA INFORM REPORT

 

 

Report Date :

07.06.2014

 

IDENTIFICATION DETAILS

 

Name :

TRUETZSCHLER INDIA PRIVATE LIMITED (w.e.f.21.05.2010)

 

 

Formerly Known As :

TRUMAC ENGINEERING COMPANY PRIVATE LIMITED

 

 

Registered Office :

43, Dr. V. B. Gandhi Marg, Fort, Mumbai - 400023, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

02.07.1977

 

 

Com. Reg. No.:

11-019735

 

 

Capital Investment / Paid-up Capital :

Rs. 73.650 Millions

 

 

CIN No.:

[Company Identification No.]

U28100MH1977PTC019735

 

 

PAN No.:

[Permanent Account No.]

AAACT2153N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the Manufacturing of Textile Spinning Preparatory Machinery.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 5700000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “ABIC GmbH” Germany.

 

It is a well-established company having good track record.

 

Financial strength of the company seems to be strong.

 

The company gets good managerial and financial support from its holding company.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitments. 

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term Bank facilities : “A+”

Rating Explanation

Adequate degree of safety. It carry low credit risk.

Date

26.12.2013

 

Rating Agency Name

CARE

Rating

Short term Bank facilities : “A1+”

Rating Explanation

Strongest degree of safety. It carry lowest credit risk.

Date

26.12.2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Management non-cooperative. (Tel. No.: 91-22-66766200 / 79-304111000)

 

LOCATIONS

 

Registered Office :

43, Dr. V. B. Gandhi Marg, Fort, Mumbai - 400023, Maharashtra, India

Tel. No.:

91-22-22872245

Fax No.:

91-22-22041690

E-Mail :

G_m_mulchandani@ateindia.com

ate_fort@ateindia.com

pashah@truetzschler.in

Website :

www.truetzschler.in

 

 

Factory :

N.I.D.C. Estate, Near Lambha Village, Post Narol Ahmmedabad – 382405, Gujarat, India

Tel. No.:

91-79-25710608/ 30411100

Fax No.:

91-79-25710617

E-Mail :

central@truetzschler.in

 

 

DIRECTORS

 

As on: 29.03.2014

 

Name :

Mr. Anuj Atul Bhagwati

Designation :

Director

Address :

Nishant, 6 M. L. Dahanukar Marg, Mumbai - 400026, Maharashtra, India

Date of Birth/Age :

06.10.1968

Date of Appointment :

30.09.2005

Voter ID No.:

MT/04/024/231513

DIN No.:

00094776

 

 

Name :

Heinrich Karl Gerhard Trutzschler

Designation :

Director

Address :

Schomolder Strasse, 92 41239, Monchengladbach 2, Germany

Date of Birth/Age :

28.02.1957

Date of Appointment :

31.03.2006

DIN No.:

00240511

 

 

Name :

Dirk Burger

Designation :

Director

Address :

Nikolaus-Lauxen, Street-10, Pulheim 50259, Germany

Date of Birth/Age :

09.11.1960

Date of Appointment :

01.01.2009

DIN No.:

02238034

 

 

Name :

Mr. Michael Schurenkramer

Designation :

Director

Address :

Schomolder Strasse, 253 41239, Monchengladbach , Germany

Date of Birth/Age :

17.11.1954

Date of Appointment :

31.03.1995

DIN No.:

00222384

 

 

Name :

Mr. Jayesh Priyakant Bhatt

Designation :

Director / Senior Vice President (Operations)

Address :

17 B, Madhu Kunj Society, Near Kashivishw Anath, Mahadev, Maninag AR East, Ahmedabad - 380008, Gujarat, India

Date of Birth/Age :

10.03.1956

Qualification :

B.com, AICWA, FCA

Experience :

27 Years

Date of Appointment :

30.09.2005

DIN No.:

00119536

 

 

Name :

Thomson Joseph Nadackel

Designation :

Director 

Address :

Botel Ho Cintia Maria H No. 781, Talcond Raia Salcete Goa – 403720, India

Date of Birth/Age :

03.11.1968

Date of Appointment :

29.03.2014

DIN No.:

06750125

 

 

Name :

Mr. Girish Chinubhai Sharedalal

Designation :

Director

Address :

Landmark 111, M. L. Dahanukar Marg, Gamadia Hill, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

05.10.1932

Date of Appointment :

29.03.2014

Voter ID No.:

MT004024273098

DIN No.:

00066058

                       

 

KEY EXECUTIVES

 

Name :

Mr. Parth Alpeshkumar Shah

Designation :

Secretary

Address :

B/9, Parasmani Society, Jawahar Chowk, Sabarmati, Ahmedabad – 380005, Gujarat, India

Date of Birth/Age :

16.11.1987

Date of Appointment :

30.08.2012

PAN No.:

CMMPS9165G

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.03.2014

 

Names of Shareholders

 

No. of Shares

 

A.T.E. Private Limited, India

 

368250

ABIC GmbH, Germany

 

6996750

Total

 

7365000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.03.2014

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

95.00

Bodies corporate

 

5.00

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Textile Machinery and its Spare Parts.

 

 

Products :

ITC Code No.

Product Descriptions

84451110

Carding Machines

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • The Karur Vysya Bank Limited, Sakar Vii, B Block, Near Nehru Bridge Corner, Ashram Road, Ahmedabad - 380009, Gujarat, India
  • Bank of Baroda, Ashram Road Branch; Ashram Road, Ashram Road, Ahemadabad - 380009, Gujarat, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.12.2013

As on

31.12.2012

Short term borrowings

 

 

Working capital loans from banks

0.000

36.190

 

 

 

Total

0.000

36.190

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

N.A Shah Associates

Chartered Accountants

Address :

B 41-45, Paragon Centre, Pandurang Budhkar Marg, Worli, Mumbai, Maharashtra, India

PAN No.:

AAAFN5380N

 

 

Holding company :

ABIC GmbH is holding 95% of share capital in the Company

 

 

Fellow subsidiaries of Holding Company i.e. ABIC GmbH:

Ø  Truetzschler Textile Machinery (Shanghai) Company Limited

Ø  Truetzschler Industria e Comercio de Maquinas Limited

Ø  American Truetzschler Inc.

Ø  Truetzschler Nonwovens GmbH

 

 

Associates of Holding Company i.e. ABIC GmbH :

Ø  Truetzschler GmbH and Company KG

Ø  Truetzschler Card Clothing GmbH

 

 

Joint venture :

Kostwein India Company Private Limited [U29100GJ2009PTC058301]

 

 

Other related parties :

Ø  A.T.E. Enterprises Private. Limited [U51503MH2001PTC132921]

Ø  A.T.E. Private Limited [U74140MH1971PTC015101]

Ø  Zinser Textile Systems Private Limited [U29260MH2002PTC137202]

Ø  Trumac Employees Group Gratuity Trust

Ø  Trumac Engineering Company Limited Officers, Superannuation Trust

Ø  The Ruby Mills Limited (upto 21st November 2011)

 

 

CAPITAL STRUCTURE

 

As on: 29.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs. 150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7365000

Equity Shares

Rs.10/- each

Rs. 73.650 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2013

31.12.2012

31.12.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

73.650

73.650

73.650

(b) Reserves & Surplus

1370.862

1218.977

1187.505

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1444.512

1292.627

1261.155

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

29.381

41.466

38.097

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

9.046

1.033

0.636

Total Non-current Liabilities (3)

38.427

42.499

38.733

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

36.190

0.000

(b) Trade payables

682.813

527.933

787.989

(c) Other current liabilities

933.262

744.861

631.198

(d) Short-term provisions

193.977

215.644

156.194

Total Current Liabilities (4)

1810.052

1524.628

1575.381

 

 

 

 

TOTAL

3292.991

2859.754

2875.269

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

984.101

1053.427

892.571

(ii) Intangible Assets

41.409

51.195

25.996

(iii) Capital work-in-progress

0.064

0.000

0.000

(iv) Intangible assets under development

0.000

0.044

48.178

(b) Non-current Investments

138.959

138.959

297.147

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

91.629

45.855

51.478

(e) Other Non-current assets

159.374

116.613

122.943

Total Non-Current Assets

1415.536

1406.093

1438.313

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1273.640

946.249

1025.464

(c) Trade receivables

467.274

359.938

255.450

(d) Cash and cash equivalents

31.257

66.225

38.786

(e) Short-term loans and advances

73.948

52.991

89.422

(f) Other current assets

31.336

28.258

27.834

Total Current Assets

1877.455

1453.661

1436.956

 

 

 

 

TOTAL

3292.991

2859.754

2875.269

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2013

31.12.2012

31.12.2011

 

SALES

 

 

 

 

 

Income

4714.600

3419.980

3890.670

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                     (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

NA

NA

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

832.510

482.290

503.190

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

20.240

20.060

8.760

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

812.270

462.230

494.430

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

127.580

115.020

98.540

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

684.690

347.210

395.890

 

 

 

 

 

Less

TAX                                                                  (H)

231.510

109.510

129.190

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

453.180

237.700

266.700

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

312.390

310.910

282.620

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

120.000

30.000

110.000

 

 

Interim Dividend

184.120

73.650

36.830

 

 

Tax on Interim Dividend

31.070

11.950

5.970

 

 

Final Dividend

73.650

103.110

73.650

 

 

Tax on Final Dividend

12.520

17.520

11.940

 

BALANCE CARRIED TO THE B/S

344.270

312.390

310.910

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

722.090

531.640

518.570

 

 

 

 

 

 

Earnings Per Share (Rs.)

61.53

32.27

36.21

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2013

31.12.2012

31.12.2011

Net Profit Margin

(PBT/Sales)

(%)

14.52

10.15

10.18

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

21.71

12.76

15.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.47

0.27

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.03

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.04

0.95

0.91

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

73.650

73.650

73.650

Reserves & Surplus

1187.505

1218.977

1370.862

Net worth

1261.155

1292.627

1444.512

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

36.190

0.000

Total borrowings

0.000

36.190

0.000

Debt/Equity ratio

0.000

0.028

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3890.670

3419.980

4714.600

 

 

(12.098)

37.855

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3890.670

3419.980

4714.600

Profit

266.700

237.700

453.180

 

6.85%

6.95%

9.61%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

REVIEW OF OPERATIONS

 

During the financial year ending 31 December, 2013, the Company achieved a turnover of Rs. 4714.600 million as against a turnover of Rs. 3419.980 million in the previous year registering a growth of 38 %. The profit before tax of the Company has increased by 97 % to Rs.684.690 million as compared to Rs. 347.210 million during the previous year. During the year the Company has sold Blow Room Machinery of Rs.935.400 million, 720 Nos. High Production Cards of Rs. 2278.690 million, 49 Nos. Draw Frames of Rs. 107.900 million and 21 Nos Combers of Rs. 143.440 million to various mills, which are working satisfactorily. Firm Orders at the end of the year stood at Rs. 3681.950 million as against Rs. 3229.540 million at end of previous year. The Company has attained two landmarks viz. the highest ever turnover and highest ever net profit.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90229720

28/09/2012 *

360,000,000.00

THE KARUR VYSYA BANK LIMITED

SAKAR VII, B BLOCK, NEAR NEHRU BRIDGE CORNER, ASHRAM ROAD, AHMEDABAD, GUJARAT - 380009, INDIA

B59938209

 

* Date of charge modification

 

FIXED ASSETS:

 

Ø  Land

Ø  Buildings

Ø  Factory building

Ø  Plant and equipment

Ø  Factory equipment’s

Ø  Furniture and fixtures

Ø  Vehicles

Ø  Motor vehicles

Ø  Office equipment

Ø  Other equipment’s

Ø  Know-how

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.20

UK Pound

1

Rs. 99.51

Euro

1

Rs. 80.83

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.