MIRA INFORM REPORT

 

 

Report Date :

09.06.2014

 

IDENTIFICATION DETAILS

 

Name :

AJAY METALLOYS PRIVATE LIMITED

 

 

Registered Office :

Unit-1, Ist Floor, Near LG Brothers Lorry Service, MCD Building, Deshbandhu Gupta Road, Paharganj, New Delhi – 110055

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

27.02.2007

 

 

Com. Reg. No.:

55-159768

 

 

Capital Investment / Paid-up Capital :

Rs.6.950 Millions

 

 

CIN No.:

[Company Identification No.]

U27209DL2007PTC159768

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELA21558F

 

 

PAN No.:

[Permanent Account No.]

AAGCA1975P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing, trading, importing, exporting and dealing in all types of steel products, sheet and Plates, coils, steel pipes and tubes, GP Sheets, GC Sheets and structure.  

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Management has failed to file the latest financials of FY 2013, with the government department.

 

As per available, the company possesses an acceptable financial profile marked by adequate networth base and favorable gap between trade receivable and payables.

 

Furthers, it seems that the advance payments from the customers result in zero working capital borrowing requirements for the company.

 

Management has been a growth in its sales volume, but has reported a low profit margin during FY 2013.

 

However, trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view of the risks inherited due to unavailability of latest financial information the rating has been slightly downgraded whereas, considered the other available factors the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Prakash

Designation :

Chartered Accountant

Contact No.:

91-129-4070945

Date :

06.06.2014

 

 

LOCATIONS

 

Registered Office :

Unit-1, Ist Floor, Near LG Brothers Lorry Service, MCD Building, Deshbandhu Gupta Road, Paharganj, New Delhi – 110055, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

satishchandca@gmail.com



DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Purshottam Lal Gupta

Designation :

Director

Address :

House No. 293, Sector – 15, Faridabad – 121002, Haryana, India

Date of Birth/Age :

27.07.1954

Date of Appointment :

27.02.2007

DIN No.:

00647420

 

 

Name :

Mrs. Mita Gupta

Designation :

Director

Address :

House No. 293, Sector – 15, Faridabad – 121002, Haryana, India

Date of Birth/Age :

23.09.1985

Date of Appointment :

27.02.2007

DIN No.:

00647462

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27209DL2007PTC159768

AJAY METALLOYS PRIVATE LIMITED

Director

27/02/2007

27/02/2007

-

Active

NO

2

U45400DL2007PTC166394

ASP INFRASTRUCTURES PRIVATE LIMITED

Director

06/12/2012

06/12/2012

-

Active

NO

3

U70200DL2011PTC215404

OMEGA CONBUILD PRIVATE LIMITED

Director

01/10/2013

01/10/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 29.09.2012

 

Names of Shareholders

No. of Shares

% of Holding

Purshottam Lal Gupta

5500

7.91

Mita Gupta

1000

1.44

Ajay Gupta 

20500

29.50

Purshottam Lal Gupta (HUF)

37000

53.24

Crystal International Limited, India 

5500

7.91

Total

69500

100.00

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

Bodies corporate

7.91

Directors or relatives of Directors

38.85

Other top fifty shareholders

53.24

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, trading, importing, exporting and dealing in all types of steel products, sheet and Plates, coils, steel pipes and tubes, GP Sheets, GC Sheets and structure.  

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

  • ING Vysya Bank Limited, 5 E -1, Nit, Ground Floor, Railway Road, Fariadbad - 121001, Haryana, India
  •  
  • Axis Bank Limited, Trishul 3rd Floor, Opposite Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad, Gujarat - 380006, India
  • ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda, Gujarat - 390015, India

 

 

Facilities :

SECURED LOANS

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Long Term Borrowings

 

 

Rupee term loans from banks

80.874

48.818

Rupee term loans from others

3.710

0.000

Total

84.584

48.818

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Satish C and Company

Chartered Accountants

Address :

B-205, Nehru Ground, Faridabad -121001, Haryana, India

Tel No.:

91-129-4070945

PAN No.:

AATFS8847G

 

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

4

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.100/- each

Rs.20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

69500

Equity Shares

Rs.100/- each

Rs.6.950 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.950

6.950

6.950

(b) Reserves & Surplus

84.833

76.276

68.501

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

91.783

83.226

75.451

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

84.601

51.619

8.720

(b) Deferred tax liabilities (Net)

0.036

0.000

0.003

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

84.637

51.619

8.723

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

5.352

2.452

6.337

(c) Other current liabilities

72.403

59.207

43.416

(d) Short-term provisions

4.191

4.210

1.632

Total Current Liabilities (4)

81.946

65.869

51.385

 

 

 

 

TOTAL

258.366

200.714

135.559

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4.933

0.428

0.067

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.006

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.050

0.000

Total Non-Current Assets

4.933

0.484

0.067

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

71.105

80.903

47.941

(c) Trade receivables

159.314

107.536

86.274

(d) Cash and cash equivalents

0.105

0.171

0.029

(e) Short-term loans and advances

18.986

6.139

0.000

(f) Other current assets

3.923

5.481

1.148

Total Current Assets

253.433

200.230

135.392

 

 

 

 

(3) Miscellaneous Expenses

0.000

0.000

0.100

 

 

 

 

TOTAL

258.366

200.714

135.559

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1259.262

822.652

406.593

 

 

Other Income

0.078

0.000

0.016

 

 

TOTAL                                    

1259.340

822.652

406.609

 

 

 

 

 

Less

EXPENSES

1,246.187

810.463

401.312

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

13.153

12.189

5.297

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

0.363

0.128

0.009

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

12.790

12.061

5.288

 

 

 

 

 

Less

TAX                                                     

4.233

4.286

1.634

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

8.557

7.775

3.654

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

15.526

7.751

4.097

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

24.083

15.526

7.751

 

 

 

 

 

 

Earnings Per Share (Rs.)

123.12

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.68

0.95

0.90

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.02

1.47

1.30

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.95

6.01

3.90

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.14

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.92

0.62

0.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.09

3.04

2.63

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2010

31.03.2011

31.03.2012

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

6.950

6.950

6.950

Reserves & Surplus

68.501

76.276

84.833

Net worth

75.451

83.226

91.783

 

 

 

 

long-term borrowings

8.720

51.619

84.601

Short term borrowings

0.000

0.000

0.000

Total borrowings

8.720

51.619

84.601

Debt/Equity ratio

0.116

0.620

0.922

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2010

31.03.2011

31.03.2012

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

406.593

822.652

1,259.262

 

 

102.328

53.073

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2010

31.03.2011

31.03.2012

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

406.593

822.652

1,259.262

Profit

3.654

7.775

8.557

 

0.90%

0.95%

0.68%

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No


UNSECURED LOANS:

 

Particulars

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Long Term Borrowings

 

 

Rupee term loans from others

0.017

2.801

Total

0.017

2.801

 

 

REVIEW OF OPERATIONS

 

The Company has set up a good marketing network and is focusing on operational efficiency, reduction of cost at all levels and better working capital management. In the coming years the Company will perform better and enthusiastic about the future prospects of the Company.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10470814

27/12/2013

1,460,000.00

Axis Bank Limited

Trishul 3rd Floor Opp Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad, Gujarat - 380006, India 

B93753630

2

10394655

28/03/2013 *

140,000,000.00

ICICI BANK LIMITED

Landmarkrace Cource Circle, Alkapuri, Baroda, Gujarat - 390015, India

B78286333

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.20

UK Pound

1

Rs.99.52

Euro

1

Rs.80.39

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.