MIRA INFORM REPORT

 

 

Report Date :

09.06.2014

 

IDENTIFICATION DETAILS

 

Name :

ARDY 2M DESIGN STUDIO PRIVATE LIMITED

 

 

Registered Office :

65/A, Evergreen Industrial Estate, Shakti Mill Lane, Mahalaxmi, Mumbai – 400011, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

08.10.2008

 

 

Com. Reg. No.:

11-187387

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U74994MH2008PTC187387

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA33778D

 

 

PAN No.:

[Permanent Account No.]

AAHCA3225D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Hand Embroidery Products.

 

 

No. of Employees :

220 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 101000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

There seems drastic dip in the profit of the company during 2013. However, general position of the company is good.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Rashmi Mandlik

Designation :

Export-Import Department

Contact No.:

91-22-30429001

Date :

07.06.2014

 

 

LOCATIONS

 

Registered Office :

65/A, Evergreen Industrial Estate, Shakti Mill Lane, Mahalaxmi, Mumbai – 400011, Maharashtra, India

Tel. No. :

91-22-30429001

Fax No. :

Not Available

E-Mail :

accounts.rakesh@gmail.com

shipping@ardy2m.com

 

 

Admin. Office :

G8/9, 1st Floor, Evergreen Industrial Estate, Shakti Mills Lanes, Mumbai – 400011, Maharashtra, India

 

 

Branch Office :

Road No. 26, Waghale Estate, Mumbai – 400604, Maharashtra, India

Tel. No. :

91-22-25826000

E-Mail :

merchandiser2@ardy2m.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Yogendra Agarwal

Designation :

Director

Address :

12, Neelsagar, Abdul Gaffar Khan Road, Worli, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

24.10.1960

Date of Appointment :

08.10.2008

DIN No. :

00131607

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U18101RJ1995PTC009751

ARDY INTERNATIONAL PRIVATE LIMITED

Director

25/03/1995

25/03/1995

Active

NO

2

U17200MH2007PTC170419

R. D. TRADERS PRIVATE LIMITED

Director

28/04/2007

28/04/2007

Active

NO

3

U74994MH2008PTC187387

ARDY 2M DESIGN STUDIO PRIVATE LIMITED

Director

08/10/2008

08/10/2008

Active

NO

4

U17291MH2011PTC218022

NYMS FASHIONS INDIA PRIVATE LIMITED

Director

30/05/2011

30/05/2011

Active

NO

5

U17290MH2011PTC221295

A2M HOME DESIGNS PRIVATE LIMITED

Director

25/08/2011

25/08/2011

Active

NO

6

U17291MH2012PTC230613

INDIAN LEATHER ARTISANS PRIVATE LIMITED

Director

04/05/2012

04/05/2012

Active

NO

 

 

Name :

Maximiliano Modesti

Designation :

Director

Address :

47, Boulevard Sebastopol 75001, Paris 01

Date of Birth/Age :

12.10.1971

Date of Appointment :

08.10.2008

DIN No. :

02355592

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74994MH2005PTC153287

2M DESIGNS INDIA PRIVATE LIMITED

Director

13/05/2005

13/05/2005

Active

NO

2

U74994MH2008PTC187387

ARDY 2M DESIGN STUDIO PRIVATE LIMITED

Director

08/10/2008

08/10/2008

Active

NO

3

U17290MH2011PTC221295

A2M HOME DESIGNS PRIVATE LIMITED

Director

25/08/2011

25/08/2011

Active

NO

4

U18204MH2011PTC224316

2M ATELIERS AND DESIGN PRIVATE LIMITED

Director

23/11/2011

23/11/2011

Active

NO

5

U17291MH2012PTC230613

INDIAN LEATHER ARTISANS PRIVATE LIMITED

Director

04/05/2012

04/05/2012

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Rashmi Mandlik

Designation :

Export-Import Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

Yogendra Agarwal

5100

51.00

Maximiliano Modesti

4900

49.00

Total

10000

100.00

 

 

 

Allottees as on 15.01.2014

 

Names of Allottees

No. of Shares

Maximiliano Modesti

475300

Yogendra Agarwal

494700

Total

970000

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Hand Embroidery Products.

 

 

Exports :

 

Products :

Hand Embroidery

Countries :

·         Europe

·         USA

 

 

Imports :

 

Products :

Hand Embroidery

Countries :

·         France

·         Italy

·         USA

 

 

Terms :

 

Selling :

Cash and Advance Payment

 

 

Purchasing :

Cash and Advance Payment

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Retailers and End Users

 

 

No. of Employees :

220 (Approximately)

 

 

Bankers :

Union Bank of India, Kalbadevi Branch, A. M. V. Nidhi Foundation Building, 32, Dadi Seth Agiary Lane, Kalbadevi Road, Mumbai - 400002, Maharashtra, India

 

 

Facilities :

Overdraft Facility : Rs. 7.700 Millions

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Secured Loans

(Vehicle Loan from Banks secured by mortgage of specified vehicle against which the finance is obtained)

0.071

0.359

 

 

 

SHORT TERM BORROWINGS

 

 

Bill Discounted

(Secured against export debtors)

3.802

0.000

Packing Credit

(Secured against export debtors other than discounted and hypothecation of goods)

2.467

1.523

Overdraft with Union Bank of India

(Secured against fixed deposit with UBI)

13.622

2.240

Total

19.962

4.122

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V K Beswal and Associates

Chartered Accountants

Address :

410, Rewa Chambers, 31, New Marine Lines, Mumbai – 400020, Maharashtra, India

Tel. No. :

91-22-43455666

E-Mail :

admin@vkbeswal.com

Income-tax PAN of auditor or auditor's firm :

AAAFV1807C

 

 

Associate Companies:

·         Ardy International Private Limited

·         RD Traders Private Limited

·         2M Design India Private Limited

·         Indian Leather Artisans Private Limited

·         NYMS Fashions India Private Limited

 

 

Other Related Party :

Yash Traders

 

 

CAPITAL STRUCTURE

 

After 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

980,000

Equity Shares

Rs.10/- each

Rs. 9.800 Millions

 

 

 

 

 

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs.10/- each

Rs. 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000

Equity Shares

Rs.10/- each

Rs. 0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

25.167

21.143

5.775

(c) Money received against Share Warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

25.267

21.243

5.875

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term Borrowings

0.071

0.359

0.000

(b) Deferred Tax Liabilities (Net)

0.000

0.000

0.000

(c) Other Long Term Liabilities

0.000

0.000

0.000

(d) long-term Provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.071

0.359

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short Term Borrowings

26.248

16.109

8.741

(b) Trade Payables

2.964

1.289

5.408

(c) Other Current Liabilities

2.533

1.106

1.393

(d) Short-term Provisions

4.593

1.324

3.136

Total Current Liabilities (4)

36.338

19.828

18.678

 

 

 

 

TOTAL

61.676

41.430

24.553

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible Assets

3.539

2.910

2.452

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital Work-in-Progress

0.000

0.000

0.000

(iv) Intangible assets under Development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred Tax Assets (net)

0.425

0.107

0.094

(d)  Long-term Loan and Advances

3.020

1.476

0.776

(e) Other Non-current Assets

0.000

0.000

0.000

Total Non-Current Assets

6.984

4.493

3.322

 

 

 

 

(2) Current assets

 

 

 

(a) Current Investments

0.000

0.000

0.000

(b) Inventories

6.027

3.731

1.077

(c) Trade Receivables

29.180

25.990

17.677

(d) Cash and Cash Equivalents

8.625

4.743

1.839

(e) Short-term Loans and Advances

0.419

0.110

0.000

(f) Other Current Assets

10.441

2.363

0.638

Total Current Assets

54.692

36.937

21.231

 

 

 

 

TOTAL

61.676

41.430

24.553

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

107.633

81.418

58.540

 

 

Other Income

0.996

2.012

1.936

 

 

TOTAL                                     (A)

108.629

83.430

60.476

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Raw Materials Consumed

44.890

24.251

20.560

 

 

Changes in inventories of finished goods, work-in-progress and waste

(2.093)

(2.151)

0.406

 

 

Employees benefits expense

9.685

5.592

4.963

 

 

Other expenses

47.668

38.238

27.626

 

 

Extraordinary Items

0.000

0.030

0.000

 

 

TOTAL                                     (B)

100.150

65.960

53.555

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

8.479

17.470

6.921

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

1.589

1.075

0.697

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

6.890

16.395

6.224

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.720

0.664

0.490

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

6.170

15.731

5.734

 

 

 

 

 

Less

TAX                                                                  (H)

2.146

0.363

1.996

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

4.024

15.368

3.738

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Sales

107.633

71.901

58.540

 

TOTAL EARNINGS

107.633

71.901

58.540

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

402.00

1537.00

374.00

 

Particulars

 

 

 

31.03.2014

 

 

 

 

Sales Turnover (Approximately)

 

 

120.000

 

 

 

 

 

The above information has been parted by Ms. Rashmi Mandlik (Export-Import Department).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.70

18.42

6.18

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.73

19.32

9.80

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.07

38.07

23.44

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.74

0.98

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.04

0.78

1.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.51

1.86

1.14

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.100

0.100

0.100

Reserves & Surplus

5.775

21.143

25.167

Net worth

5.875

21.243

25.267

 

 

 

 

long-term borrowings

0.000

0.359

0.071

Short term borrowings

8.741

16.109

26.248

Total borrowings

8.741

16.468

26.319

Debt/Equity ratio

1.488

0.775

1.042

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

58.540

81.418

107.633

 

 

39.081

32.198

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

58.540

81.418

107.633

Profit

3.738

15.368

4.024

 

6.39%

18.88%

3.74%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10151199

21/03/2013 *

9,500,000.00

UNION BANK OF INDIA

KALBADEVI BRANCH, A. M. V. NIDHI FOUNDATION BUILDING, 32, DADI SETH AGIARY LANE, KALBADEVI ROAD, MUMBAI - 400002, MAHARASHTRA INDIA

B74377961

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans and advances from Related Parties

4.824

12.346

Others

1.533

0.000

Total

6.357

12.346

 

 

FIXED ASSETS

 

·         Office Equipment

·         Computer and Printers

·         Motor Car

·         Furniture and Fixtures

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.20

UK Pound

1

Rs.99.52

Euro

1

Rs.80.83

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.