MIRA INFORM REPORT

 

 

Report Date :

09.06.2014

 

IDENTIFICATION DETAILS

 

Name :

ISMT LIMITED

 

 

Registered Office :

Lunkad Towers, Viman Nagar, Pune – 411014, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

01.09.1999

 

 

Com. Reg. No.:

11-016417

 

 

Capital Investment / Paid-up Capital :

Rs.732.500 Millions

 

 

CIN No.:

[Company Identification No.]

L27109PN1999PLC016417

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEI00099B

 

 

PAN No.:

[Permanent Account No.]

AAACJ9917A

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

The Subject is engaged in manufacturing of Seamless Tubes and Engineering Steels.

 

 

No. of Employees :

2416 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 19590000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is a well-established and reputed company having fine track record.

 

The company has seen a dip in its sales revenue and has reported a huge loss during 2013. However, the financial position seems to be decent marked by healthy networth.

 

However, trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

Company the can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

3/5

Rating Explanation

Fundamentals are good

Date

23.03.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (91-20-66024901)

 

LOCATIONS

 

Registered Office/ Corporate Office :

Lunkad Towers, Viman Nagar, Pune – 411014, Maharashtra, India

Tel. No.:

91-20-41434100/ 01/ 66024901/ 02/ 03/ 04

Fax No.:

91-20-26630779

E-Mail :

legal@ismt.co.in

dbhansali@ismt.co.in

secretarial@ismt.co.in 

Website :

http://www.ismt.co.in

http://www.ismt.com

Location :

Rented

 

 

Factory 1 (Tube) :

MIDC Industrial Area, Ahmednagar – 414111, Maharashtra, India

Tel. No.:

91-241-2777960/ 2777845/ 2777946

Fax No.:

91-241-2777363

 

 

Factory 2 (Tube):

MIDC Industrial Area, Baramati – 413133, India

Tel. No.:

91-2112-243861/65

Fax No.:

91-2112-243873

 

 

Factory 3 (Tube):

Structo Hydraulics AB Storfors, Swedan

 

 

Factory 4 (Steel) :

Jejuri – Morgaon Road, Jejuri – 412303, Maharashtra, India

Tel. No.:

91-2115-253335

 

 

Factory 5 (Power) :

Village Kurla, Warora, Chandrapur – 422910, Maharashtra, India

 

 

DIRECTORS

 

As on: 31.03.2013

 

Name :

Mr. S C Gupta

Designation :

Chairman

 

 

Name :

Mr. B R Taneja

Designation :

Director

 

 

Name :

Mr. A K Jain

Designation :

Director (up to April 12, 2013)

 

 

Name :

Mr. O P Kakkar

Designation :

Director (w. e. f. November 08, 2012)

 

 

Name :

Mr. J P Sureka

Designation :

Director

 

 

Name :

Mr. K K Rai

Designation :

Director

 

 

Name :

Mr. Vinod Sethi

Designation :

Director

 

 

Name :

Mr. V Gourishankar

Designation :

Nominee Director of IDBI Bank Limited (upto June 05, 2012)

 

 

Name :

Mr. Suresh Khatanhar

Designation :

Nominee Director of IDBI Bank Limited (w. e. f. June 06, 2012)

 

 

KEY EXECUTIVES

 

Name :

Mr. Salil  Taneja

Designation :

Chief Executive Officer

 

 

Name :

Mr. Rajiv Goel

Designation :

Chief Financial Officer

 

 

Name :

Mr. Nirmal Chandra

Designation :

President (Project and Product Development) up to November 30, 2012

 

 

Name :

Mr. Nilesh Jain

Designation :

Company Secretary (w. e. f. May 28, 2012)

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 31.03.2014

 

Category of Shareholder

Total No. of Shares

% of total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

5017553

3.42

http://www.bseindia.com/include/images/clear.gifBodies Corporate

71542258

48.83

http://www.bseindia.com/include/images/clear.gifSub Total

76559811

52.26

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

76559811

52.26

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

75395

0.05

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

1993848

1.36

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

4980926

3.40

http://www.bseindia.com/include/images/clear.gifSub Total

7050169

4.81

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

9557847

6.52

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

28877398

19.71

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

13955986

9.53

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

10500172

7.17

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

3806031

2.60

http://www.bseindia.com/include/images/clear.gifTrusts

6694141

4.57

http://www.bseindia.com/include/images/clear.gifSub Total

62891403

42.93

Total Public shareholding (B)

69941572

47.74

Total (A)+(B)

146501383

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

146501383

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Subject is engaged in manufacturing of Seamless Tubes and Engineering Steels.

 

 

GENERAL INFORMATION

 

No. of Employees :

2416 (Approximately)

 

 

Bankers :

  • Andhra Bank
  • Axis Bank
  • Bank of Baroda
  • Bank of India
  • Bank of Maharashtra
  • Central Bank of India
  • Export - Import Bank of India
  • ICICI Bank Limited
  • IDBI Bank Limited
  • IKB Deutsche Industrie bank AG
  • Indian Overseas Bank
  • State Bank of India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Term Loans from Banks

 

 

Rupee Loans

633.200

1318.600

Foreign Currency Loans

6091.000

6484.400

Long Term maturities of finance lease Obligations

0.300

0.500

 

 

 

SHORT TERM BORROWINGS

 

 

Loans Repayable on Demand

 

 

Working Capital Borrowings From Banks

 

 

Rupee Loans

1918.200

382.000

Foreign Currency Loans

800.200

768.800

 

 

 

Total

9442.900

8954.300

 

Notes:

 

Security

i) Term Loans of Rs. 1303.000 Millions (including current maturities of Rs. 278.300 Millions) (Previous Year Rs. 1421.900 Millions including current maturities of Rs. 367.800 Millions) are stipulated to be secured by a first charge ranking pari passu on the Company’s immovable properties and movable fixed assets both present and future with other term lenders, excluding term loan lenders where exclusive charge on movable fixed assets as mentioned in clause (iii) has been stipulated and assets of Captive Power Project of the Company located at Chandrapur district as mentioned in clause (v). These loans are further stipulated to be secured by a second charge ranking pari passu by way of hypothecation with other term lenders on the current assets of the Company on which the first pari passu charge is stipulated to be covered in favour of consortium of banks as mentioned in Note No. 1.6.

 

ii) Term Loans of Rs. 3161.500 Millions (including current maturities of Rs. 897.500 Millions) (Previous Year Rs. 3934.500 Millions including current maturities of Rs. 921.200 Millions) are stipulated to be secured by a first charge ranking pair passu on the Company’s immovable properties and movable fixed assets both present and future with other term lenders, excluding term loans lenders where exclusive charge on movable fixed assets as mentioned in clause (iii) has been stipulated and assets of Captive Power Project of the Company located at Chandrapur district as mentioned in clause (v).

 

iii) Term Loans of Rs. 2489.500 Millions (including current maturities of Rs. 646.300 Millions) (Previous Year Rs. 2138.900 Millions including current maturities of Rs. 220.700 Millions) are stipulated to be secured by exclusive charge on the equipment finance. Out of above, term loan of Rs. 837.100 Millions is further stipulated to be secured with the land appurtenant thereto.

 

iv) Term Loans of Rs. 111.500 Millions (including current maturities of Rs. 111.500 Millions) (Previous Year Rs. 251.800 Millions including current maturities of Rs. 143.900 Millions) are stipulated to be secured by first charge on the entire fixed assets ranking pari passu with other term lenders excluding term loans lenders where exclusive charge on movable fixed assets as mentioned in clause (iii) and (v) has been stipulated.

 

v) Term Loans of Rs. 1367.100 Millions (including current maturities of Rs. 171.200 Millions) (Previous Year Rs. 1447.900 Millions including current maturities of Rs. 124.600 Millions) are stipulated to be secured by first charge ranking pari passu on the Company’s immovable properties and movable fixed assets relating to Captive Power Projects of the Company located in Chandrapur district.

 

vi) Term Loan of Rs. 396.400 Millions (including current maturities of Rs. Nil) (Previous Year Rs. 386.200 Millions including current maturities of Rs. Nil) is secured by first charge ranking pari passu by hypothecation in respect of current assets of the Company present and future and are further secured by a second pari passu charge on the Company’s immovable properties and all movable fixed assets both present and future as referred in Note No.(i) above.

 

vii) Finance Lease Obligation is secured by Hypothecation of Assets taken under Finance Lease.

 

viii)       Maturity Schedule

(Rs. In Millions)

Particulars

1-2 year

2-3 year

3-4year

Beyond 4 years

a) Terms Loan-from Banks (Secured Loan)

2328.800

1428.700

924.300

2042.400

b) Terms Loan-from Banks (Unsecured Loan)

150.000

-

-

-

c) Sales Tax Loan

26.200

72.600

84.000

261.400

 

 

Working Capital Borrowings from Consortium Banks are secured by first charge ranking pari passu by hypothecation in respect of current assets of the Company present and future and are further secured by a second pari passu charge on the Company’s immovable properties and all movable fixed assets both present and future.

 

 

 

Banking Relations :

--

 

 

Auditors 1 :

 

Name :

J. K. Shah and Company

Chartered Accountant

 

 

Auditors 2 :

 

Name :

P. G. Bhagwat

Chartered Accountant

 

 

Cost Auditors 1 :

 

Name :

Dhananjay V. Joshi and Associates

Cost Accountants

 

 

Cost Auditors 2 :

 

Name :

Parkhi Limaye and Company

Cost Accountants

 

 

Advocates and Solicitors :

  • J Sagar Associates
  • Amarchand and Mangaldas and Suresh A Shroff and Company
  • Federal and Rashmikant

 

 

Subsidiary Companies :

  • ISMT Enterprises SA, Luxembourg
  • Structo Hydraulics AB, Sweden
  • ISMT Europe AB, Sweden
  • Structo (UK) Limited, United Kingdom
  • Structo Hydraulics India Private Limited (up to December 4, 2012)
  • Tridem Port and Power Company Private Limited
  • Nagapattinam Energy Private Limited
  • PT ISMT Resources, Indonesia
  • Indian Seamless Inc., USA (w.e.f. June 12, 2012)

 

 

Associate Companies :

  • Indian Seamless Enterprises Limited
  • Taneja Aerospace and Aviation Limited
  • Structo Hydraulics India Private Limited (w.e.f. December 5, 2012)
  • Indian Seamless Inc., USA (up to June 11, 2012)
  • Lighto Technologies Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

175000000

Equity Shares

Rs.5/- each

Rs.875.000 Millions

 

Unclassified Shares

 

Rs.710.000 Millions

 

 

 

 

 

Total

 

Rs.1585.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

146501383

Equity Shares

Rs.5/- each

Rs.732.500 Millions

 

 

 

 

 

 

The Company has only one class of issued shares having par value of Rs. 5/- each. Holder of Equity Shares is entitled to one vote per share.

 

Proposed Dividend per Equity Share Rs. Nil (Previous Year Rs. 0.75).

 

The reconciliation of number of shares outstanding and the amount of share capital is set-out below.

 

Particulars

 

As at March 31, 2013

Equity Shares Number

Rs. in Millions

Shares outstanding at the beginning of the year

Shares issued during the year

Shares bought back during the year

Shares outstanding at the end of the year

146501383

-

-

146501383

732.500

-

-

732.500

 

 

The details of shareholders holding more than 5% shares.

 

Name of Shareholders

 

As at March 31, 2013

No. of Shares held

% of Holding

Indian Seamless Enterprises Limited

Vishkul Leather Garments Private Limited

HDFC Trustee Company Limited - HDFC- Equity Fund

55533788

14102179

7938894

37.90%

9.63%

5.42%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

732.500

732.500

732.500

(b) Reserves & Surplus

4165.700

5090.800

5454.500

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

4898.200

5823.300

6187.000

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

7318.700

8697.300

7062.000

(b) Deferred tax liabilities (Net)

343.600

752.300

752.200

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

60.200

53.000

45.100

Total Non-current Liabilities (3)

7722.500

9502.600

7859.300

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3218.400

1150.800

724.400

(b) Trade payables

6399.600

5917.500

5392.500

(c) Other current liabilities

5884.000

5881.300

5627.300

(d) Short-term provisions

17.900

166.600

247.600

Total Current Liabilities (4)

15519.900

13116.200

11991.800

 

 

 

 

TOTAL

28140.600

28442.100

26038.100

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

13560.200

11331.700

10879.500

(ii) Intangible Assets

1.700

4.500

19.200

(iii) Capital work-in-progress

315.200

2929.700

2214.200

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

527.500

484.700

484.700

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

120.700

145.500

347.300

(e) Other Non-current assets

928.700

981.500

796.400

Total Non-Current Assets

15454.000

15877.600

14741.300

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

15.000

15.000

(b) Inventories

5078.500

4916.300

4486.000

(c) Trade receivables

4000.600

4117.500

4387.800

(d) Cash and cash equivalents

743.700

899.800

677.900

(e) Short-term loans and advances

1576.900

1403.300

806.800

(f) Other current assets

1286.900

1212.600

923.300

Total Current Assets

12686.600

12564.500

11296.800

 

 

 

 

TOTAL

28140.600

28442.100

26038.100

 

                                

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

15917.900

19444.300

16477.000

 

 

Other Income

206.600

244.400

141.700

 

 

TOTAL                                     (A)

16124.500

19688.700

16618.700

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

7734.400

10000.700

7976.000

 

 

Purchases of Traded Goods

82.100

0.000

0.000

 

 

Changes in Inventories of Finished Goods & Work-in-Progress

(271.800)

(392.600)

(552.500)

 

 

Employee Benefits

1157.900

1134.700

946.900

 

 

Other Expenses

5706.700

6291.200

5501.900

 

 

Foreign Exchange (Gain)/Loss

638.500

315.200

25.800

 

 

TOTAL                                     (B)

15047.800

17349.200

13898.100

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1076.700

2339.500

2720.600

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

1526.600

1207.900

905.600

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(449.900)

1131.600

1815.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

956.400

845.000

855.400

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

(1406.300)

286.600

959.600

 

 

 

 

 

Less

TAX                                                                  (H)

(409.200)

0.700

206.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(997.100)

285.900

753.600

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

247.300

589.100

548.300

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend

0.000

109.900

183.100

 

 

Tax on Dividend

0.000

17.800

29.700

 

 

General Reserve

0.000

500.000

500.000

 

BALANCE CARRIED TO THE B/S

(749.800)

247.300

589.100

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

3920.900

4755.700

3049.500

 

 

Freight on Export

199.800

254.900

235.100

 

TOTAL EARNINGS

4120.700

5010.600

3284.600

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

4554.800

4269.200

3571.100

 

 

Stores & Spares

502.700

477.600

492.000

 

 

Capital Goods

0.000

253.200

81.900

 

TOTAL IMPORTS

5057.500

5000.000

4145.000

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(6.81)

1.95

5.14

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(6.18)
1.45
4.53

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

(8.83)
1.47
5.82

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

(5.15)
1.15
4.11

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

(0.29)
0.05
0.15

 

 

 
 
 

Debt Equity Ratio

(Total Debt/Networth)

 

2.15
1.69
1.26

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

0.82
0.96
0.94

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

732.500

732.500

732.500

Reserves & Surplus

5454.500

5090.800

4165.700

Net worth

6187.000

5823.300

4898.200

 

 

 

 

long-term borrowings

7062.000

8697.300

7318.700

Short term borrowings

724.400

1150.800

3218.400

Total borrowings

7786.400

9848.100

10537.100

Debt/Equity ratio

1.259

1.691

2.151

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

16477.000

19444.300

15917.900

 

 

18.009

-18.136

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

16477.000

19444.300

15917.900

Profit

753.600

285.900

(997.100)

 

4.57%

1.47%

(6.26)%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

Bench:- Bombay

Presentation Date:- 23/10/2013

Lodging No:-

CPL/736/2013

Failing Date:-

23/10/2013

Reg. No.:

CP/164/2014

Reg. Date:

01/03/2014

 

 

 

Petitioner:-

HOTEL PARC ESTIQUE

Respondent:-

ISMT LIMITED

Petn.Adv:-

S ASHINIKUMAR AND CO (O)

District:-

MUMBAI

Bench:-

SINGLE

Category:-

COMPANY PETITION U/SEC 433,434,439 COMPANIES ACT

Status:-

Pre-Admission

Stage:-

 

Last Date:-

20/03/2014

Last Coram:-

REGISTRAR(OS)/PROTHONOTARY & SR. MASTER

 

Act:-

COMPANY PETITION U/SEC 433,434,439 COMPANIES ACT

Under Section:-

433 434

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Term Loan from Bank

150.000

300.000

Interest Free Incentive and Sales Tax Loan

444.200

593.800

SHORT TERM BORROWINGS

 

 

Working Capital Borrowings From Bank

Rupee Loan

500.000

0.000

 

 

 

Total

1094.200

893.800

 

 

OPERATIONS

 

As a result of adverse market conditions, particularly on the domestic front, volumes dropped significantly both in Tube as well as Steel. In turn, lower volumes led to higher fixed costs per ton, resulting in a further erosion of margin.

 

During the year the Company’s focus was on containing its losses by initiating a number of cost reduction measures at its plants with a special emphasis on improving yields, reducing input costs, and reducing the PQF mill process cost.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

The business environment more particularly in the second half of the year has been the most challenging times that they have faced in the recent past. The core sectors of the Indian economy which in turn are their key consuming sectors witnessed deceleration in growth, due to policy paralysis, apart from other reasons. The domestic Seamless Tube industry was further impacted by increasing share of imports resulting from dumping. At the global front, the developed economies continue to show growth below the consensus estimates, putting further pressure on their Exports. During the year the Company posted losses for the first time since its merger in 2004.

 

Export sales during the year was Rs. 4120.000 Millions and accounts for over 38% of Company’s total Tube Sales. During the year the Company initiated several cost rationalization infinitives, which apart from others involved developing new vendors in the international markets. The imported raw material now accounts for 55% of Company’s total Raw Material requirement against 48% Previous Year.

 

EBIDTA in absolute terms during the year stood at Rs. 1715.100 Millions, impacted by under utilisation of capacities. In absence of Banking, the 40 MW Captive Power Plant was forced to run at lower PLF to match with lower power requirement of the manufacturing plants. Over 68% of Company’s power requirement was met through the Captive route.

 

As mentioned in the last report, the Company continues its efforts to lobby against the rising imports of seamless tubes at prices which is clearly hurting the domestic industry. Imports now accounts for over 60% of domestic consumption and has been on a rise. After aggressively pursuing, the Directorate General of Safeguards under Ministry of Finance has initiated Safeguard investigations vide its Notification dated April 22, 2013. The Company is expected to substantially benefit from levy of safeguard duty on Import of seamless tubes as and when it happens. The Company is hopeful of a positive outcome of the same.

 

Having created significant tube and steel capacities, the challenge during the year has been to achieve volumes and hence higher capacity utilisation. The immediate priority of the Company has been to sail through this difficult times while maintaining its quality standards and ensure that the Company retains and wins those customers that matter the most.

 

The 40 MW Captive Power Project was undertaken to address the rising power cost, which accounts for Company’s second biggest cost element after Raw Material. However, the denial of Banking beyond 15 minutes, has resulted into captive consumption of only 76% units generated at the 40 MW Captive Power Plant. With the fluctuating nature of power consumption involved at Company’s Steel and Tube manufacturing plants the Company is forced to sell the balance power at rate which is below its cost of generation. Further, their request for coal linkage continues to be pending for over five years now which has further aggravated the problem.

 

The problems in the Eurozone refusing to die down, it continued to negatively impact Company’s Overseas subsidiary Structo Hydraulics AB, Sweden.

 

 

SEGMENT / PRODUCT INFORMATION

 

The Company is engaged in manufacturing Seamless Tubes and Engineering Steels. Seamless Tube accounted for 73% of ISMT’s total external sales value while Steel accounted for 27% of the total Steel Billets sold, 64% of the Steel in Quantity terms was used captively to make Tubes while 36% was sold to the external market.

 

The Company continued with its strategy to sell value added Steel Billets to external market and outsourced commodity grade Steel Billets required for inhouse Tube manufacturing.

 

 

OUTLOOK       

 

The overall outlook has changed to cautiously optimistic with start of commodity prices and inflation moderating. However the uncertain geopolitical and economic situation both domestically and internationally, makes us cautious. The Company is well poised to take advantage of economic upturn which has started showing early positive signs. The benefit from both, increased capacities and the Captive Power Plant is expected to gradually flow in with recovery in volumes.

 

 

CONTINGENT LIABILITY

(Rs. In Millions)

Particulars

31.03.2013

31.03.2012

 

 

 

a)     Claims against the Company not acknowledged as debt

 

 

Sales Tax

121.700

121.700

Income Tax disputed by the Company

2.000

2.000

Excise Duty

409.800

385.000

Others

94.200

89.400

b)    Corporate Guarantees

272.000

493.600

c)     Bills discounted on behalf of third party

747.000

370.600

 

STATEMENT OF AUDITED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED 31st MARCH, 2014

(Rs. In Millions)

Sr. No.

Particulars

Stand Alone

Quarter ended

Year ended

31.03.2014

31.12.2013

Unaudited

31.03.2014

Audited

1

Gross Sales/ Income from Operations

6332.500

5917.400

25631.000

 

Less :  Inter Segment Transfers

2065.200

2110.300

8802.700

 

Inter Division Transfers

82.700

90.100

399.700

 

Subsidiary Company Transfers

-

-

-

 

Excise Duty

387.700

327.400

1474.700

 

(a) Net Sales/ Income from Operations

3796.900

3389.600

14953.900

 

(b) Other Operating Income

149.900

168.200

657.200

 

Total Income from Operations (a+b)

3946.800

3557.800

15611.100

 

 

2

Expenses

 

(a) Consumption of Raw Materials

1674.300

2029.800

7614.600

 

(b) Purchases of stock-in-trade

3.800

-

17.800

 

(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

506.200

(425.000)

(161.300)

 

(d) Employee benefits expense

314.000

323.100

1237.500

 

(e) Depreciation, Amortisation and Obsolescence

258.000

255.800

1020.900

 

(f) Other Expenses :

 

 

 

 

(i) Energy

748.500

782.700

3191.900

 

(ii)Other Direct Expenditure

602.100

699.100

2571.500

 

(iii) Other Expenditure

47.200

70.400

266.100

 

Total Expenses

4154.100

3735.900

1,5759.000

3

Profit / (Loss) from Operations before other income, finance costs

(207.300)

(178.100)

(147.900)

 

and exceptional items (1-2)

4

Other Income

31.700

32.700

156.100

5

Profit / (Loss) from ordinary activities before finance costs and

(175.600)

(145.400)

8.200

 

exceptional items ( 3+4)

 

 

 

6

Finance Costs

503.300

486.600

1835.300

7

Profit / (Loss) from ordinary activities after finance costs but before exceptional items ( 5-6)

(678.900)

(632.000)

(1827.100)

8

Exceptional items

 

 

 

 

a) Foreign Exchange (Gain)/ Loss

345.500

146.900

675.200

 

b) Excess Energy Cost

(10.600)

-

146.000

 

c) Others (Refer Note No. 7)

(793.600)

113.800

(601.800)

9

Profit / (Loss) from ordinary activities before tax (7- 8)

(220.200)

(892.700)

(2046.500)

10

Tax Expenses - Debit / ( Credit)

-

(9.300)

(343.600)

11

Net Profit / (Loss) from ordinary activities after tax (9-10)

(220.200)

(883.400)

(1702.900)

12

Extraordinary items

-

-

-

13

Net Profit / (Loss) for the period (11-12)

(220.200)

(883.400)

(1702.900)

14

Share of Minority Interest

-

-

-

15

Share of Associate ( Rs 0.13 Lacs)

-

-

-

16

Net Profit / ( Loss) after tax and Minority Interest (13-14-15)

(220.200)

(883.400)

(1702.900)

17

Paid-up Equity Share Capital (Face Value of Rs.5/- per share)

732.500

732.500

732.500

18

Reserves excluding Revaluation Reserves as per

-

-

2312.400

 

Balance Sheet of previous accounting year.

19

Earnings per share before extraordinary items

 

 

 

 

Basic and Diluted Earnings per share of Rs.5/- each (Rs) ( not annualised)

(1.50)

(6.03)

(11.62)

20

Earnings per share after extraordinary items

 

 

 

 

Basic and Diluted Earnings per share of Rs.5/- each (Rs) ( not annualised)

(1.50)

(6.03)

(11.62)

 

 

 

PARTICULARS OF SHAREHOLDING

1

Public Shareholding

 

Number of Shares

69941572

70130612

69941572

 

Percentage of Shareholding

47.74%

47.87%

47.74%

2

Promoters and promoter group shareholding

 

(a) Pledged / Encumbered

 

 

 

 

Number of Shares

NIL

NIL

NIL

 

Percentage of Shares ( as a % of the total shareholding of promoter

-

-

-

 

and promoter group )

 

 

 

 

Percentage of Shares ( as a % of the total share capital of the company )

-

-

-

 

(b) Non - Encumbered

 

Number of Shares

76559811

76370771

76559811

 

Percentage of Shares ( as a % of the total shareholding of promoter

100.00%

100.00%

100.00%

 

and promoter group )

 

Percentage of Shares ( as a % of the total share capital of the company )

52.26%

52.13%

52.26%

 

 

 

 

 

B

INVESTOR COMPLAINTS

 

Pending at the beginning of the quarter

NIL

 

Received during the quarter

1

 

Disposed of during the quarter

1

 

Remaining unresolved at the end of the quarter

NIL

 

 Note:

 

1 The Company had adopted the Hedge Accounting policy and principles set out in Accounting Standard (AS) 30 Financial Instruments: Recognition and Measurement. During the quarter ended 31st March, 2014, the Company has carried Exchange Gain of Rs 183.900 Millions to Hedge Reserve Account and charged Exchange Loss of Rs 315.300 Millions to Statement of Profit and Loss from Hedge Reserve Account. Balance in Hedge Reserve Accounts as on 31st March, 2014 is Rs. 207.300 Millions.

 

2 The Company has exercised the option as per Para 46 A inserted in the Accounting Standard ( AS-11) for treatment of exchange difference on long term monetary liabilities, other than covered under the Hedge accounting . Accordingly during the quarter ended 31st March, 2014, Exchange Gain capitalized is Rs. 105.700 Millions and Exchange Gain recognized in Foreign Currency Monetary Item Translation Difference Account (FCMITDA) is Rs. 11.500 Millions and Exchange Loss of Rs. 2.800 Millions transferred to Statement of Profit and Loss from FCMITDA. Balance in FCMITDA as on 31st March, 2014 is Rs. 97.800 Millions.

 

3 Based on the advice on treatment of Amalgamation Reserve created in terms of the Scheme of Arrangement, sanctioned by the Hon'ble High Court, Bombay, the Company has adjusted depreciation of Rs.17.100 Millions and Rs.67.200 Millions during current quarter and year ended 31st March, 2014 respectively against the Amalgamation Reserve.

 

4 The Company has invested Rs.484.300 Millions in its subsidiary ISMT Enterprises, Luxembourg, which in turn holds 100 % investment in Structo Hydraulics AB, Sweden (SHAB). The company has given a corporate guarantee of Rs 180.300 Millionss (USD 30.000 Million) for loan availed by SHAB. The net recoverable on account of supplies by the company to SHAB is Rs. 538.500 Millions. SHAB has incurred cash losses in current year and the net worth of SHAB is eroded. The management is of the opinion that the investment made in ISMT Enterprises group is strategic and as a forward integration in the value chain of core business of the company and the diminution in value of investment is temporary in nature, as such no provision for the same is considered necessary.

 

5 Employee Benefits Expense include remuneration paid to Executive Directors for the year amounting to Rs. 14.000 Millionss and cumulative Rs. 31.200 Millions, which is in excess of limit specified under Schedule XIII to The Companies Act, 1956, is subject to approval of Central Government.

 

6 Upon petition filed by the Company regarding non implementation of Energy Banking Agreement (EBA) dated 7th May, 2010, Maharashtra Electricity Regulatory Commission (MERC) had passed an interim order dated 13th May, 2013 inter alia restoring the banking. This order was challenged by Maharashtra State Electricity Distribution Company Limited (MSEDCL) on grounds of jurisdiction before the Appellate Tribunal for Electricity after being turned down by High Court at Bombay, which the Tribunal had remanded back to MERC after setting aside the above order. MERC has now passed an order dated 3rd December, 2013, confirming that they have jurisdiction to stipulate banking. Based on Legal advice, the Company, pending final disposal of the petition, has continued to accrue Banking Credit as per EBA of Rs.49.700 Millions and Rs.200.300 Millions during current quarter and for the year ended 31st March, 2014 respectively (Cumulative up to 31st March, 2014 Rs. 499.700 Millions) representing excess energy charges paid to MSEDCL on account of non availability of banking facility.

 

7 Exceptional item – Others include:

a) Legal and other related expenses incurred for International Arbitration for the current quarter Rs. 12.800 Millions and for the year Rs. 32.700 Millions.

b) Write off of Insurance claim for the current quarter Nil and for the year Rs. 24.500 Millions.

c) During the quarter ending 31st March 2014 the company has received payment of Rs. 1340.500 Millions in relation to an Arbitration case initiated by the company against one of its equipment suppliers. The company has adjusted Rs. 340.100 Millions, being relevant excess costs incurred during the year and Rs. 341.400 Millions on account of Legal and other expenses incurred against the settlement amount. The net balance amount of Rs. 659.000 Millions is disclosed as a credit under “Exceptional Items”. Out of relevant excess costs of Rs. 340.100 Millions, amount of Rs.192.700 Millions was disclosed under respective expenses during the first three quarters of the year. (First quarter Rs.47.700 Millions, second quarter Rs.62.400 Millions and third quarter Rs.82.600 Millions).

 

8 The figures of the last quarter of year ended 31st March, 2014 are the balancing figures between audited figures in respect of the full financial year and the published year to date figures up to the third quarter of the current financial year.

 

9 The consolidated financial statements have been prepared in accordance with Accounting Standard (AS) 21.

10 The comparative figures are regrouped and reclassified to meet the current quarter's classification.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10457773

30/10/2013

500,000,000.00

State Bank of India

INDUSTRIAL FINANCE BRANCH, PUNE, TARA CHAMBERS, MUMBAI PUNE ROAD, PUNE, MAHARASHTRA - 411003, INDIA

B88611462

2

10448095

30/08/2013

500,000,000.00

Bank of India

SUSHILP, 1290, SHIVAJINAGAR, OPPOSITE SWAN INN, OFF. JANGLI MAHARAJ ROAD, PUNE, MAHARASHTRA - 411005, INDIA

B84601442

3

10447489

24/08/2013

500,000,000.00

Bank of Baroda

CORPORATE FINANCIAL SERVICES BRANCH, MANTRI COURT, 1ST FLOOR, 39, RAMABAI AMBEDKAR ROAD, PUNE, MAHARASHTRA - 411001, INDIA

B84253087

4

10446041

01/08/2013

500,000,000.00

BANK OF MAHARASHTRA

LOKMANGAL, 1501,SHIVAJINAGAR, PUNE, MAHARASHTRA - 411005, INDIA

B83566620

5

10440923

03/07/2013

400,000,000.00

ICICI Bank Limited

'A' WING, SHANGRILA GARDEN, 3RD FLOOR, BUNDGARDEN ROAD, PUNE, MAHARASHTRA - 411001, INDIA

B81064719

6

10433156

05/06/2013

300,000,000.00

Andhra Bank

SPECIALIZED CORPORATE FINANCE BRANCH, 16TH FLOOR, EARNEST HOUSE, NCPA MARG, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B78015427

7

10419654

04/04/2013

500,000,000.00

Indian Overseas Bank

PUNE CANTONMENT BRANCH, WONDERLAND, 7 M G ROAD, PUNE, MAHARASHTRA - 411001, INDIA

B73172025

8

10383532

08/10/2012

516,500,000.00

Bank of India

4TH FLOOR, 63 QUEEN VICTORIA STREET, LONDON, - EC4N4UA, UNITED KINGDOM

B60930641

9

10384144

08/10/2012

774,750,000.00

BANK OF BARODA

GLOBAL SYNDICATION CENTER, 32 CITY ROAD, LONDON,- EC1Y2BD, UNITED KINGDOM

B61175071

10

10357625

23/05/2012

450,000,000.00

Bank of India

1162/6 SHIVAJINAGAR, UNIVERSITY ROAD, PUNE, MAHARASHTRA - 411005, INDIA

B40381154

11

10346942

30/03/2012

1,100,000,000.00

Bank of Maharashtra

LOKMANGAL, 1501, SHIVAJINAGAR, PUNE, MAHARASHTRA - 411005, INDIA

B36759421

12

10306539

26/08/2011

440,000,000.00

Central Bank of India

PUNE CAMP BRANCH, 317, M G ROAD, PUNE, MAHARASHTRA - 411001, INDIA

B20656641

13

10312001

15/03/2012 *

500,000,000.00

ICICI Bank Limited acting through its Singapore Br 
anch

9 RAFFLES PLACE #50-01, REPUBLIC PLAZA, SINGAPORE , - 048619, SINGAPORE

B35303098

14

10285250

04/05/2011

50,000,000.00

Bank of Maharashtra

628 / 629 SACHAPIR STREET, CAMP BRANCH, PUNE, MAHARASHTRA - 411001, INDIA

B12073854

15

10277142

16/04/2012 *

500,000,000.00

Andhra Bank

SPECIALIZED CORPORATE FINANCE BRANCH, 16TH FLOOR, EARNEST HOUSE, NCPA MARG, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B39138888

16

10264133

11/01/2011

850,000,000.00

Bank of Maharashtra

628/629, SACHAPIR STREET, CAMP BRANCH, PUNE, MAHARASHTRA - 411001, INDIA

B05011531

17

10260098

28/12/2010

460,000,000.00

Central Bank of India

PUNE CAMP BRANCH, 317, M.G. ROAD, PUNE, MAHARASHTRA - 411001, INDIA

B03163854

18

10220918

29/04/2010

600,000,000.00

Indian Overseas Bank

7 M G ROAD, WONDERLAND, CAMP, PUNE, MAHARASHTRA - 411001, INDIA

A86681020

19

10211203

28/12/2010 *

500,000,000.00

Bank of India

1162/6, SHIVAJI NAGAR, NEAR OBSERVATORY, UNIVERSITY ROAD, PUNE, MAHARASHTRA - 411005, INDIA

B02537827

20

10211194

22/03/2010

400,000,000.00

BANK OF MAHARASHTRA

628/629 SACHAPIR STREET, CAMP BRANCH, PUNE, MAHARASHTRA - 411001, INDIA

A82974296

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible Assets

  • Land – Freehold
  • Land – Leasehold
  • Buildings
  • Plant and Machinery
  • Furniture and Fixtures
  • Office Equipment
  • Vehicles

 

Intangible Assets

  • Techinical Know-How
  • Software Development

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.20

UK Pound

1

Rs.99.51

Euro

1

Rs.80.83

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.