MIRA INFORM REPORT

 

 

Report Date :

09.06.2014

 

IDENTIFICATION DETAILS

 

Name :

L AND T CHIYODA LIMITED

 

 

Registered Office :

L and T House, Ballard Estate, Mumbai – 400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.11.1994

 

 

Com. Reg. No.:

11-083035

 

 

Capital Investment / Paid-up Capital :

Rs.90.000 Millions

 

 

CIN No.:

[Company Identification No.]

U28920MH1994PLC083035

 

 

PAN No.:

[Permanent Account No.]

AAACL1818N

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Company is in engaged in Engineering Services.

 

 

No. of Employees :

858 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (65)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 3300000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Larsen and Toubro group.

 

It is well-established and a reputed company having fine track.

 

Financial position of the company seems to be sound and healthy.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Management is non-cooperative (22-67525656)

 

LOCATIONS

 

Registered Office :

L and T House, Ballard Estate, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-67525656

Fax No.:

91-22-67525893

E-Mail :

finact@ltcis.ltindia.com

Website :

http://www.Intchiyoda.com

 

 

Corporate Office :

B.P. Estate, National Highway No. 8, Channi, Baroda-391740, Gujarat, India

Tel. No.:

91-265-2771003/ 2771902

Fax No.:

91-265-2771596/ 2774985

E-Mail :

info@Intechiyoda.com

 

 

DIRECTORS

 

As on: 02.08.2013

 

Name :

Mr. Ravindranath Kundurti

Designation :

Director

Address :

Ravindranath-A-604, Eternia, Hiranandani Gardens, Powai, Mumbai – 400076, Maharashtra, India

Date of Birth/Age :

22.08.1950

Date of Appointment :

11.05.2006

DIN No.:

00262462

 

 

Name :

Mr. Pramod Shushila Kapoor

Designation :

Director

Address :

Kapoor Pramod, Flat No. 101, Manohar Park Appartment, Mahatma Phule Cross Road, Vile Parle (East), Mumbai – 400057, Maharashtra, India

Date of Birth/Age :

26.03.1959

Date of Appointment :

16.03.2012

DIN No.:

02914307

 

 

Name :

Mr. Deepraj Saxena

Designation :

Director

Address :

D-4, Vrajdeep Apartment, Behind Arundeep Complex, Race Course, Vadodara – 390007, Gujarat, India

Date of Birth/Age :

01.01.1961

Date of Appointment :

21.03.2013

DIN No.:

05234543

 

 

Name :

Mr. Ryosuke Shimizu

Designation :

Director

Address :

1-20-7, Harajuku, Totsuka – KU, Yokohama – 2450063, Japan

Date of Birth/Age :

27.01.1955

Date of Appointment :

21.03.2013

DIN No.:

06530431

 

 

Name :

Mr. Hideo Matsui

Designation :

Director appointed in casual vacancy

Address :

1-6-9, Kamakutayama, Kamakura – SHI, Kanagawa – 2480031, Japan

Date of Birth/Age :

28.08.1960

Date of Appointment :

21.03.2013

DIN No.:

06530429

 

 

Name :

Mr. Kiyomi  Torataro Inoue

Designation :

Additional Director

Address :

7A, Patwa Estate, Behind Bombay Shopping Centre, Off R.C. Dutt Road, Alkapuri, Vadodara – 390007, Gujarat, India

Date of Birth/Age :

10.02.1953

Date of Appointment :

12.09.2013

DIN No.:

00255721

 

 

KEY EXECUTIVES

 

Name :

Mr. Jigishbhai Vindhutkumar Vasa

Designation :

Secretary

Address :

Vasa Vidhutkumar Jigishbhai, 3/B Ami Park Society, Near Old Maheshwar Nagar, Subhanpura, Vadodara-390027, Gujarat, India

Date of Birth/Age :

05.03.1978

Date of Appointment :

11.03.2002

PAN No.:

ACFPV1670E

 

 

Name :

Mr. Sudhakar Kanneganti

Designation :

Manager

Address :

Flat No. 103, 1st Floor, Tower A Aarcon Abhay, Opposite Vuda Office, L&T Circle, Karelibaug, Vadodara – 390018, Gujarat, India

Date of Birth/Age :

18.01.1957

Date of Appointment :

17.08.2012

PAN No.:

AAZPK4758J

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 02.08.2013

 

Names of Shareholders

 

No. of Shares

Larsen and Toubro Limited

 

4499997

Chiyoda Corporation

 

4499997

Saxena Deepraj and Larsen and Toubro Limited

 

1

Matsui Hideo and Chiyoda Corporation

 

1

Shimizu Ryosuke and Chiyoda Corporation

 

1

Kapoor Shushila Pramod and Larsen and Toubro Limited

 

1

Ravindranath Kundurti and Larsen And Toubro Limited

 

1

Inoue Torataro Kiyomi and Chiyoda Corporation

 

1

 

 

 

Total

 

9000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 02.08.2013

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

49.99

Bodies corporate

 

49.99

Directors or relatives of directors

 

0.02

 

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Company is in engaged in Engineering Services.

 

 

Product :

Product Description

ITC Code

Engineering Services

9983

 

 

GENERAL INFORMATION

 

Customers :

Indian Clients:

 

·         Oil India Limited(OIL), Assam

·         Gas Authority of India Limited, Baroda

·         Indian Petrochemical Corporation Limited, Baroda

·         Cairn Energy India Pty. Limited, Chennai

·         Chennai Petroleum Corporation Limited, Chennai

·         Indian Oil Corporation Limited Delhi for petroleum refining projects in their various refineries like, Panipat Refinery, Digboi Refinery, Barauni Refinery, Haldia Refinery, Gujarat Refinery, Guwahati Refinery etc.

·         Kochi Refineries Limited, Kochi

·         Shriram Fertilizer and Chemicals Limited, Kota

·         Bharat petroleum Coproration Limited, Mumbai

·         Hindustan Petroleum Corporation Limited(HPCL),Mumbai

·         Oil and Natural Gas Corporation Limited, Mumbai

 

Overseas Clients :

 

·         Abu Dhabi Gas Industries Company(GASCO), Abu Dhabi

·         Abu Dhabi Gas Liquefaction Company(ADGAS), Abu Dhabi

·         Abu Dhabi Oil Refining Company(Takreer), Abu Dhabi

·         Ruwais Fertilizer Industries, Abu Dhabi

·         Bahrain Petroleum Company, Bahrain

·         Karnaphuli Fertilizers Company Limited(KAFCO),Bangladesh

·         BA Energy Inc., Canada

·         Haldor Topsoe A/S, Denmark

·         Kashima Oil Refinery, Japan

·         Melaka Refinery, Malasiya

·         Petronas, Malaysia

·         Foster Wheeler Italiana, Milan

·         Oman Refineries and Petrochemicals Company(ORPC), Oman

·         Qatar Fertiliser Company(S.A.Q), Qatar

·         Qatar Fuel Additives Company Limited, Qatar

·         Qatar Shell GTL Limited, Qatar

·         Ras Gas, Qatar

·         Ras Laffan LNG Company Limited, Qatar

·         SAFRA Company Limited, Saudi Arabia

·         Saudi Formaldehyde Chemical Company Limited, Saudi Arabia

·         Saudi International Petrochemical Company, Saudi Arabia

·         OJSC Taneco Refinery, Tatarstan-Russia

 

 

No. of Employees :

858 (Approximately)

 

 

Bankers :

Not Available

 

 

Facilities :

--

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sharp and Tannan

Chartered Accountant

Address :

194, Ravindra Annexe, Churchgate Reclamation, Dinshaw Vacha Road, Mumbai-400001, Maharashtra, India                                                                                      

Tel. No.:

91-22-22047722/ 23/ 66338343

Fax No.:

91-22-66338352

E-Mail :

sharp@bom3.vsnl.net.in

 

 

Other Related Parties :

  • Larsen and Toubro Limited, India

CIN No.:L99999MH1946PLC004768

  • Chiyoda Corporation, Japan

 

 

Group Company

L & T Reality Limited

Address: L&T Business Park, Tower A, Gate No. 5, Saki Vihar Road, Mumbai – 400072, Maharashtra, India

 

 

CAPITAL STRUCTURE

 

As on: 02.08.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9000000

Equity Shares

Rs.10/- each

Rs.90.000 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

90.000

90.000

90.000

(b) Reserves & Surplus

735.507

631.179

568.955

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

825.507

721.179

658.955

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.514

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.514

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

41.419

64.880

87.373

(c) Other current liabilities

62.677

88.105

61.919

(d) Short-term provisions

34.916

22.221

14.095

Total Current Liabilities (4)

139.012

175.206

163.387

 

 

 

 

TOTAL

964.519

896.385

822.856

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

44.149

55.281

52.098

(ii) Intangible Assets

11.498

9.601

7.610

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

7.389

1.890

0.000

(d) Long-term Loan and Advances

48.126

46.221

48.910

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

111.162

112.993

108.618

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

154.073

60.403

180.503

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

288.489

446.407

217.419

(d) Cash and cash equivalents

127.085

51.755

117.640

(e) Short-term loans and advances

223.269

150.040

94.624

(f) Other current assets

60.441

74.787

104.052

Total Current Assets

853.357

783.392

714.238

 

 

 

 

TOTAL

964.519

896.385

822.856

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

1136.418

1153.893

926.575

 

Other Income

21.911

15.505

21.107

 

TOTAL

1158.329

1169.398

947.682

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

14.797

31.654

(38.618)

 

Employees benefits expense

705.721

675.821

518.005

 

Other expenses

285.177

347.658

311.439

 

TOTAL

1005.695

1055.133

790.826

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

152.634

114.265

156.856

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

152.634

114.265

156.856

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

23.162

25.071

21.704

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

129.472

89.194

135.152

 

 

 

 

 

Less

TAX

25.144

26.970

44.222

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

104.328

62.224

90.930

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

631.184

568.960

478.030

 

 

 

 

 

 

Balance Carried to the B/S

735.512

631.184

568.960

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

971.910

658.920

407.060

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

11.59

6.91

10.10

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

9.01

5.32

9.59

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

11.39

7.73

14.59

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.53

9.97

16.42

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.12

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

6.14

4.47

4.37

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

90.000

90.000

90.000

Reserves & Surplus

568.955

631.179

735.507

Net worth

658.955

721.179

825.507

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

926.575

1153.893

1136.418

 

 

24.533

(1.514)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

926.575

1153.893

1136.418

Profit

90.930

62.224

104.328

 

9.81%

5.39%

9.18%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

YEAR IN RETROSPECT

 

Overall the year 2012-2013 has been a satisfying year. Company has been able to secure high value international engineering job during the year which has resulted in maintaining growth in total income and margin for the year.

 

The Sales and other income for the year stood at Rs.1,140.950 millions as against Rs.1,122.680 millions for the previous financial year registering a growth of 1.6%. The major portion of sales is from international customers and international jobs of parent company.

 

New order inflow (including carried forward jobs) amounted to Rs.1,789.740 millions. Jobs to the extent of Rs.1,074.730 millions were executed during the year while jobs valuing to Rs.715.010 millions are carried over to the next financial year.

 

AWARDS

 

During the year, the Company has been awarded the prestigious National Award for Excellence in Cost Management by the Institute of Cost Accountants of India (ICAI). Company bagged the first prize in the category of 'Private - Service Sector (Medium)' for achieving business excellence by adopting the best cost management initiatives.

 

Company also has been awarded National Award-2012 by New Delhi-based Consulting Engineers Association of India (CEAI) for Excellence in Engineering Consultancy Services for detailed engineering carried out for Reactor & Regenerator Section of INDMAX (FCC) Unit.

 

INDEX OF CHARGES

 

No Charges Exist for Company

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.20

UK Pound

1

Rs.99.52

Euro

1

Rs.80.83

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

VNK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

65

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.