MIRA INFORM REPORT

 

 

Report Date :

09.06.2014

 

IDENTIFICATION DETAILS

 

Name :

MIDAS GOLDEN DISTILLERIES PRIVATE LIMITED

 

 

Registered Office :

Sirumathur Village, Padappai – Pushpagiri Road, Sriperumbudur Taluk, Kancheepuram District – 601301, Tamilnadu.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

28.10.2002

 

 

Com. Reg. No.:

18-049805

 

 

Capital Investment / Paid-up Capital :

Rs.31.165 Millions

 

 

CIN No.:

[Company Identification No.]

U15511TN2002PTC049805

 

 

PAN No.:

[Permanent Account No.]

AADCM9073D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the Business of Manufacture of Indian made foreign Liquor.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1814800

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The concern can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BB+

Rating Explanation

Have moderate risk of default.

Date

02.07.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Management non co-operative (91-44-27174840)

 

LOCATIONS

 

Registered Office :

Sirumathur Village, Padappai – Pushpagiri Road, Sriperumbudur Taluk, Kancheepuram District – 601301, Tamilnadu, India.

Tel. No.:

91-4111-274856 / 44-27174840 /47 /49

Fax No.:

Not Available

E-Mail :

sswaminathan@svco.in

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Sivakumaar Koothaippar Sathiamoorthy

Designation :

Director

Address :

11-A, 3rd Street, Paramshwari Nagar, Chennai – 600020, Tamilnadu, India

Date of Appointment :

14.06.2004

DIN No.:

02115453

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15511TN2002PTC049805

MIDAS GOLDEN DISTILLERIES PRIVATE LIMITED

Director

14/06/2004

14/06/2004

-

Active

NO

2

U74990TN2011PTC079069

ROYAPETTAH CARDIAC CENTRE PRIVATE LIMITED

Director

04/02/2011

04/02/2011

-

Active

NO

3

U74990TN2011PTC079044

LIFEMED HOSPITALS PRIVATE LIMITED

Director

04/02/2011

04/02/2011

-

Active

NO

4

U14102TN2002PTC048302

A WORLD ROCK PRIVATE LIMITED

Additional director

23/04/2012

23/04/2012

-

Active

NO

5

U34300TN2005PTC057405

HOT WHEELS ENGINEERING PRIVATE LIMITED

Additional director

15/06/2012

15/06/2012

-

Active

NO

6

U45200TN2008PTC067767

AVIRY PROPERTIES PRIVATE LIMITED

Director

28/09/2012

15/06/2012

-

Active

NO

7

U65191TN1994PTC028535

SRI JAYA FINANCE AND INVESTMENTS PRIVATE LIMITED

Director

29/09/2012

15/06/2012

-

Active

NO

8

U51909TN2003PTC050834

SIGNET EXPORTS PRIVATE LIMITED

Director

30/09/2012

15/06/2012

-

Active

NO

9

U93000DL1996PTC080526

KHAZZANA FINVEST PRIVATE LIMITED

Director

29/09/2012

15/06/2012

-

Active

NO

10

U52100TN2008PTC067664

FANCY STEELS PRIVATE LIMITED

Director

30/09/2012

15/06/2012

-

Active

NO

11

U22121TN2002PTC049902

CURIO AUTO MARK PRIVATE LIMITED

Director

28/09/2012

15/06/2012

-

Active

NO

12

U55101TN2002PTC048304

COTTAGE FIELD RESORTS PRIVATE LIMITED

Director

30/09/2012

15/06/2012

-

Active

NO

13

U70102TG1995PTC019647

SRI HARI CHANDANA ESTATES PRIVATE LIMITED

Director

28/09/2012

15/06/2012

-

Active

NO

 

 

Name :

Karthikeyan Kaliaperumal

Designation :

Director

Address :

No.181-69, Habibullah Road West, T Nagar, Chennai – 600017, Tamilnadu, India

Date of Appointment :

23.01.2012

DIN No.:

02726512

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U62100TN2009PTC072542

RAINBOW AIR PRIVATE LIMITED

Director

11/08/2009

11/08/2009

-

Active

NO

2

U15511TN2002PTC049805

MIDAS GOLDEN DISTILLERIES PRIVATE LIMITED

Director

23/01/2012

23/01/2012

-

Active

NO

3

U14102TN2002PTC048302

A WORLD ROCK PRIVATE LIMITED

Additional director

23/04/2012

23/04/2012

-

Active

NO

4

U34300TN2005PTC057405

HOT WHEELS ENGINEERING PRIVATE LIMITED

Additional director

15/06/2012

15/06/2012

-

Active

NO

5

U45200TN2008PTC067767

AVIRY PROPERTIES PRIVATE LIMITED

Director

28/09/2012

15/06/2012

-

Active

NO

6

U65191TN1994PTC028535

SRI JAYA FINANCE AND INVESTMENTS PRIVATE LIMITED

Director

29/09/2012

15/06/2012

-

Active

NO

7

U51909TN2003PTC050834

SIGNET EXPORTS PRIVATE LIMITED

Director

30/09/2012

15/06/2012

-

Active

NO

8

U93000DL1996PTC080526

KHAZZANA FINVEST PRIVATE LIMITED

Director

29/09/2012

15/06/2012

-

Active

NO

9

U52100TN2008PTC067664

FANCY STEELS PRIVATE LIMITED

Director

30/09/2012

15/06/2012

-

Active

NO

10

U22121TN2002PTC049902

CURIO AUTO MARK PRIVATE LIMITED

Director

28/09/2012

15/06/2012

-

Active

NO

11

U55101TN2002PTC048304

COTTAGE FIELD RESORTS PRIVATE LIMITED

Director

30/09/2012

15/06/2012

-

Active

NO

12

U70102TG1995PTC019647

SRI HARI CHANDANA ESTATES PRIVATE LIMITED

Director

28/09/2012

15/06/2012

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

No. of Shares

%age

M R Anbukarasu

51100

1.64

s. Nagaiyan

50400

1.62

Signet Exports Private Limited, India

1507500

48.37

Hot Wheels Engineering PrivateLimited, India

1507500

48.37

 

 

 

                                                                                                 Total

31,16,500

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

96.74

Other top fifty shareholders

 

3.26

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the Business of Manufacture of Indian made foreign Liquor.

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

State Bank of India, Commercial Branch, No.232 NSC Bose Road, Chennai – 600001, Tamil Nadu, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long term borrowings:

 

 

Term Loan From Banks:

0.000

2.383

 

 

 

Short term borrowings:

 

 

Term Loan From Banks:

0.000

248.105

 

 

 

Total

0.000

250.488

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Soundaravelan K.

Chartered Accountant

Address :

Flat No. 16, IV Floor, Gyan Apartments, 38 Venkataraman station, T Nagar, Chennai – 17.

PAN No.:

APFPS5464N

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

16000000

Equity Shares

Rs.10/- each

Rs.160.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3116500

Equity Shares

Rs.10/- each

Rs.31.165 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

31.165

31.165

31.165

(b) Reserves & Surplus

422.558

373.143

213.036

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

453.723

404.308

244.201

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.634

2.383

3.060

(b) Deferred tax liabilities (Net)

19.635

21.003

16.707

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.132

0.000

0.000

Total Non-current Liabilities (3)

23.401

23.386

19.767

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

563.038

248.105

194.404

(b) Trade payables

157.030

159.021

156.697

(c) Other current liabilities

587.024

539.485

284.887

(d) Short-term provisions

27.648

31.587

3.095

Total Current Liabilities (4)

1334.740

978.198

639.083

 

 

 

 

TOTAL

1811.864

1405.892

903.051

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

526.701

546.425

411.598

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

181.859

9.490

13.011

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

708.560

555.915

424.609

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

205.225

216.395

127.941

(c) Trade receivables

838.686

427.258

172.370

(d) Cash and cash equivalents

33.287

40.749

5.847

(e) Short-term loans and advances

20.701

5.277

43.719

(f) Other current assets

5.405

160.298

128.565

Total Current Assets

1103.304

849.977

478.442

 

 

 

 

TOTAL

1811.864

1405.892

903.051

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Total Revenue

4312.881

3604.300

1642.200

 

 

Other Income

4.152

1.407

NA

 

 

TOTAL                                    

4317.033

3605.707

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

4113.066

3311.909

NA

 

 

 

 

 

Less

PROFIT / (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

203.967

293.798

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

54.565

37.347

NA

 

 

 

 

 

 

PROFIT  / (LOSS)BEFORE TAX, DEPRECIATION AND AMORTISATION              

149.402

256.451

NA

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

75.879

65.748

NA

 

 

 

 

 

 

PROFIT / (LOSS)  BEFORE TAX                       

73.523

190.703

(47.458)

 

 

 

 

 

Less

TAX                                                                 

24.108

30.596

(297.608)

 

 

 

 

 

 

PROFIT / (LOSS)  AFTER TAX                         

49.415

160.107

250.150

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

22.686

(227.463)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

182.793

22.687

 

 

 

 

 

 

Earnings Per Share (Rs.)

15.86

51.37

--

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.14

4.44

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.70

5.29

(2.89)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.06

13.56

(5.26)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.47

(0.19)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.24

0.62

0.81

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.83

0.87

0.75

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

31.165

31.165

31.165

Reserves & Surplus

213.036

373.143

422.558

Net worth

244.201

404.308

453.723

 

 

 

 

long-term borrowings

3.060

2.383

1.634

Short term borrowings

194.404

248.105

563.038

Total borrowings

197.464

250.488

564.672

Debt/Equity ratio

0.809

0.620

1.245

 

 

YEAR-ON-YEAR GROWTH

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total revenue

1642.200

3604.300

4312.881

 

 

119.480

19.659

 

 

NET PROFIT MARGIN

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1642.200

3604.300

4312.881

Profit

250.150

160.107

49.415

 

15.23%

4.44%

1.15%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No 

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

  

 

UNSECURED LOAN:

 

PARTICULARS

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

Long Term Borrowings:

 

 

Term Loan From Banks:

1.634

0.000

 

 

 

Short term borrowings:

 

 

Term loan From Banks:

563.037

0.000

 

 

 

Total

564.671

0.000

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90289864

29/03/2012 *

300,000,000.00

State Bank of India

Commercial Branch, No.232 NSC Bose Road, Chennai, 
Tamil Nadu - 600001, INDIA

B37889334

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.20

UK Pound

1

Rs.99.52

Euro

1

Rs.80.83

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.