MIRA INFORM REPORT
|
Report Date : |
09.06.2014 |
IDENTIFICATION DETAILS
|
Name : |
P R PHARMA SOURCE PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
A-407, Anjani Complex, Opposite Gurunanak Petrol Pump, Chakala,
Andheri (East), Mumbai – 400099, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
16.06.2007 |
|
|
|
|
Com. Reg. No.: |
11-171721 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.2.500 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U52311MH2007PTC171721 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMP24357E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAECP2829H |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Trading in Bulk Drugs. |
|
|
|
|
No. of Employees
: |
Information declined by management. |
RATING & COMMENTS
|
MIRA’s Rating : |
B (33) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 64000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. The company possesses an acceptable financial profile marked by modest
networth base, comfortable capital structure backed by zero debt albeit
modest scale of operations. Management has seen a decent sales volume, but has recorded a low
profile margin during FY 13. However, trade relations are fair. Business is active. Payment terms
are reported slow but correct. In view of ample liquidity profile, the subject can be considered for
business dealings with slight caution. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects positive
impact of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of
4.9 %, Fitch Rating said. The global rating agency expects the economy to pick
up in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred
holidays hotspots for Indians. The total figure is expected to increase to 1.93
million by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and January
of 2013/14 which has seen some signs of recovery according to a Care Ratings
report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs.7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
|
Name : |
Mr. Kaushik Mehta |
|
Designation : |
Director |
|
Contact No.: |
91-22-28373937 |
|
Date : |
09.06.2014 |
LOCATIONS
|
Registered Office : |
A-407, Anjani Complex, Opposite Gurunanak Petrol Pump, Chakala,
Andheri (East), Mumbai – 400099, Maharashtra, India |
|
Tel. No.: |
91-22-28397152/ 28373937/ 32540791/ 26846662/3/4 |
|
Mobile No.: |
91-9594956046 (Mr. Kaushik Mehta) |
|
Fax No.: |
91-22-66926936/ 28397152/26846661 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
(AS ON 30.09.2013)
|
Name : |
Mr. Paresh Shantilal Bagadia |
|
Designation : |
Managing Director |
|
Address : |
A/ 302, Jai Shankar Kripa, 3rd Floor, Opposite Bhuta High
School, Old Nagarda Road, Andheri (East), Mumbai – 400069, Maharashtra, India
|
|
Date of Birth/Age : |
02.07.1964 |
|
Date of Appointment : |
16.06.2007 |
|
DIN No.: |
01636125 |
|
|
|
|
Name : |
Mr. Tejas Champaklal Shah |
|
Designation : |
Director |
|
Address : |
202,
Rajul Apartment, Koshish School Lane, Daftary Road, Malad East, Mumbai -
400097, Maharashtra, India |
|
Date of Birth/Age : |
03.08.1976 |
|
Date of Appointment : |
16.06.2007 |
|
Date of Ceasing : |
28.02.2014 |
|
DIN No.: |
01499314 |
|
|
|
|
Name : |
Mr. Kaushik Mahendra Mehta |
|
Designation : |
Additional Director |
|
Address : |
B/25,
Jayanti Building, R. B. Mehta Road, Ghatkopar East, Mumbai – 400077,
Maharashtra, India |
|
Date of Birth/Age : |
31.07.1978 |
|
Date of Appointment : |
06.07.2013 |
|
DIN No.: |
06415149 |
|
|
|
|
Name : |
Mr. Ankit kiranbhai bagadiya |
|
Designation : |
Additional Director |
|
Address : |
Rushabh 28, Giriraj
Society, Paliyad Road, At Botad, Bhavnagar – 364710, Gujarat, India |
|
Date of Birth/Age : |
25.06.1982 |
|
Date of Appointment : |
06.07.2013 |
|
DIN No.: |
06415531 |
|
|
|
|
Name : |
Mr. Aditya Gupta |
|
Designation : |
Director |
|
Address : |
House No.518-L, Model Town, Yamunanagar – 135001, Harayana, India |
|
Date of Birth/Age : |
25.05.1983 |
|
Date of Appointment : |
01.01.2013 |
|
DIN No.: |
00694184 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 30.09.2013)
|
Name of
Shareholders |
No of
Shares |
Percentage |
|
|
|
|
|
Paresh
Shantilal Bagadia |
275000 |
55.00 |
|
Tejas
Champaklal Shah |
125000 |
25.00 |
|
Paresh
Shantilal Bagadia (HUF) |
80000 |
16.00 |
|
Rupa
Paresh Bagadia |
20000 |
4.00 |
|
|
|
|
|
Total
|
500000 |
100.00 |
(AS ON 30.09.2013)
Equity Shares Break – up
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of directors |
|
100.00 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trading in Bulk Drugs. |
GENERAL INFORMATION
|
No. of Employees : |
Information declined by management. |
|
|
|
|
Bankers : |
Not Available |
|
|
|
|
Facilities : |
-- |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Ajit Bagadia and Company Chartered Accountants |
|
Address : |
A- 502, Winsway Complex Building No. 2, Old Police Lane, Andheri
(East), Mumbai – 400069, Maharashtra, India |
|
Tel No.: |
91-22-67704328/ 26826140 |
|
Fax No.: |
91-9322407129 |
|
PAN No.: |
AAVPB8364R |
|
Email : |
CAPITAL STRUCTURE
(AS ON 30.09.2013)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs.10/- each |
Rs.5.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs.10/- each |
Rs.5.000 Millions |
|
|
|
|
|
(AS ON 31.03.2013)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs.10/- each |
Rs.5.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
250000 |
Equity Shares |
Rs.10/- each |
Rs.2.500 Millions |
|
|
|
|
|
FINANCIAL DATA
[All figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
2.500 |
2.500 |
2.500 |
|
(b) Reserves & Surplus |
13.454 |
11.625 |
8.893 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1)+(2) |
15.954 |
14.125 |
11.393 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
7.800 |
6.300 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
1.809 |
1.260 |
1.711 |
|
Total Non-current
Liabilities (3) |
1.809 |
9.060 |
8.011 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term
borrowings |
0.000 |
0.800 |
3.000 |
|
(b) Trade
payables |
70.855 |
34.679 |
53.838 |
|
(c) Other
current liabilities |
0.000 |
0.000 |
0.000 |
|
(d) Short-term
provisions |
0.001 |
0.000 |
0.000 |
|
Total Current
Liabilities (4) |
70.856 |
35.479 |
56.838 |
|
|
|
|
|
|
TOTAL |
88.619 |
58.664 |
76.242 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
0.466 |
0.428 |
0.497 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
4.561 |
5.208 |
3.269 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
1.390 |
0.856 |
0.868 |
|
(e) Other
Non-current assets |
4.467 |
2.763 |
2.340 |
|
Total Non-Current
Assets |
10.884 |
9.255 |
6.974 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
4.523 |
5.335 |
8.535 |
|
(c) Trade
receivables |
67.294 |
41.673 |
54.978 |
|
(d) Cash
and cash equivalents |
5.522 |
2.376 |
5.730 |
|
(e)
Short-term loans and advances |
0.000 |
0.025 |
0.025 |
|
(f) Other
current assets |
0.396 |
0.000 |
0.000 |
|
Total
Current Assets |
77.735 |
49.409 |
69.268 |
|
|
|
|
|
|
TOTAL |
88.619 |
58.664 |
76.242 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
151.905 |
112.087 |
271.029 |
|
|
|
Other Income |
NA |
3.231 |
1.544 |
|
|
|
TOTAL (A) |
NA |
115.318 |
272.573 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchases of Traded Goods |
NA |
98.914 |
262.258 |
|
|
|
Changes in Inventories of Finished Goods, work In progress and stock
in trade |
NA |
3.200 |
(2.761) |
|
|
|
Employee Benefit Expenses |
NA |
2.358 |
2.658 |
|
|
|
Other Expenses |
NA |
6.307 |
6.583 |
|
|
|
TOTAL (B) |
NA |
110.779 |
268.738 |
|
|
|
|
|
|
|
|
Less |
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
NA |
4.539 |
3.835 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
NA |
1.384 |
1.173 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
2.466 |
3.155 |
2.662 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
0.085 |
0.069 |
0.108 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS) BEFORE
TAX (E-F) (G) |
2.381 |
3.086 |
2.554 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
1.149 |
2.293 |
(0.230) |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
1.232 |
0.793 |
2.784 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
0.522 |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
4.93 |
-- |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
NA |
0.69 |
1.02 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.57 |
2.75 |
0.94 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.83 |
5.77 |
3.50 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.15 |
0.22 |
0.22 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.00 |
0.61 |
0.82 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.10 |
1.39 |
1.22 |
FINANCIAL ANALYSIS
[All figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns.) |
(INR in Mlns.) |
(INR in Mlns.) |
|
Share Capital |
2.500 |
2.500 |
2.500 |
|
Reserves & Surplus |
8.893 |
11.625 |
13.454 |
|
Net worth |
11.393 |
14.125 |
15.954 |
|
|
|
|
|
|
long-term borrowings |
6.300 |
7.800 |
0.000 |
|
Short term borrowings |
3.000 |
0.800 |
0.000 |
|
Total borrowings |
9.300 |
8.600 |
0.000 |
|
Debt/Equity ratio |
0.816 |
0.609 |
0.000 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Revenue from Operations |
271.029 |
112.087 |
151.905 |
|
|
|
(58.644) |
35.524 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
revenue from Operations |
271.029 |
112.087 |
151.905 |
|
Profit |
2.784 |
0.793 |
1.232 |
|
|
1.03% |
0.71% |
0.81% |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITY
OF LONG TERM BORROWINGS DETAIL: NOT AVAILABLE
|
Sr. No. |
Check List by Info Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
----- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm / promoter
involved in |
----- |
|
23] |
Banking Details |
No |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if
available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating, if available |
No |
UNSECURED LOANS
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
|
|
(Rs. In Millions) |
|
|
Long Term
Borrowings |
|
|
|
Amisha B. Shah |
0.000 |
0.300 |
|
Ashwin F. Shah |
0.000 |
1.200 |
|
Ashwin F. Shah (HUF) |
0.000 |
0.850 |
|
Bhavna Naresh Shah |
0.000 |
0.300 |
|
Chandraben N. Sanghvi |
0.000 |
1.500 |
|
Harish Pittamberdas Mehta |
0.000 |
0.300 |
|
Jyoti Mahendra Mehta |
0.000 |
0.450 |
|
Kashmira A. Shah |
0.000 |
1.150 |
|
Ketan N. Sanghavi (HUF) |
0.000 |
0.800 |
|
Regain Leafin Private Limited |
0.000 |
0.750 |
|
Sheetal Narendra Shah |
0.000 |
0.200 |
|
|
|
|
|
Short Term
Borrowings |
|
|
|
Kinjal A. Bagadia |
0.000 |
0.800 |
|
|
|
|
|
Total |
0.000 |
8.600 |
OVERVIEW
The company has performed well consideration
the 6th year of the company and despite the cut throat competition
in the market the company has achieved total sales of Rs.151.900 Millions and
the profit after tax is Rs.1.232 Millions.
The company is expecting a better income and
profits due to increase in its client base and cost cutting expenses.
INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY
FIXED ASSETS:
· Air Conditioner
· Computer
· Furniture and Fixtures
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.59.20 |
|
|
1 |
Rs.99.52 |
|
Euro |
1 |
Rs.80.34 |
INFORMATION DETAILS
|
Information
Gathered by : |
HTL |
|
|
|
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
NIT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
33 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.