MIRA INFORM REPORT

 

 

Report Date :

09.06.2014

 

IDENTIFICATION DETAILS

 

Name :

Q-RAILING INDIA PRIVATE LIMITED (w.e.f. 26.06.2012)

 

 

Formerly Known As :

CARL F INTERNATIONAL PRIVATE LIMITED (w.e.f. 23.11.2010)

CARL F INDIA PRIVATE LIMITED (w.e.f. 02.01.2007)

D LINE INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No. C-239, T.T.C Industrial Area, MIDC, Pawne Village, Navi Mumbai – 400 075, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

19.11.1999

 

 

Com. Reg. No.:

11-122712

 

 

Capital Investment / Paid-up Capital :

Rs.41.000 millions

 

 

CIN No.:

[Company Identification No.]

U27100MH1999PTC122712

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMD06456C

 

 

PAN No.:

[Permanent Account No.]

AAACD9871H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is inter-alia engaged in the business of manufacturing, importing, exporting, trading and installation of all types of iron and steel items, architectural hardware, bathroom and washroom items and signage products.

 

 

No. of Employees :

Information declined by the Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 291000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Q-Railing Central Europe GmbH”. It is a well-established company having moderate track.

 

The company possesses a moderate financial profile marked by consecutive losses which have further deteriorated the position of reserves during FY 13.

 

Further the ratings also take into consideration, the decent sales turnover along with comfortable capital structure and ample liquidity, as a result financial as well as managerial support extended by the parent.

 

Trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

In view of experienced promoters, the subject can be considered for business dealings with some caution.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management non-cooperative

 

(Tel. No.: 91-22-40978800)

 

LOCATIONS

 

Registered Office :

Plot No. C-239, T.T.C Industrial Area, MIDC, Pawne Village, Navi Mumbai – 400 075, Maharashtra, India

Tel. No.:

91-22-40978800

Fax No.:

91-22-28472373/ 27684367

E-Mail :

laxmikant.gawde@q-railing.in

sales@q-railing.in

Website :

www.q-railing.in

 

 

Regional  Office 1 :

South

Aruna Illam No.75, 9th A Main Road, 4th C Block, Koromangala, Bangalore – 560 034, Karnataka, India

Tel. No.:

91-80-41217276/ 7

Fax No.:

91-80-41217277

E-Mail :

shreekant@carlfindia.com

 

 

Regional Office 2:

North

1512-1513 Andal Tower, Nehru Place, New Delhi – 110 019, India

Tel. No.:

91-11-41674213/ 4

Fax No.:

91-11-26435888

E-Mail :

delhi@carlfindia.com

 

 

Branch Office :

Located at:

 

·         Chennai

·         Pune

·         Ahmedabad

·         Hyderabad

·         Jaipur

·         Kolkata

 

 

Overseas Showrooms :

Located at:

 

·         Germany

·         United Kingdom

·         Denmark

·         Italy

·         Espana

·         Belgium

·         France

·         Norway

·         Poland

·         Austria

·         Nigeria

·         USA

 

DIRECTORS

 

AS ON 10.10.2013

 

Name :

Mr. Ronald Wouter Guliker

Designation :

Director

Address :

Hoher WEG 23, Emmerich AM, Rhein 46446, Germany

Date of Birth/Age :

14.08.1971

Date of Appointment :

16.03.2012

DIN No.:

05212931

 

 

Name :

Mr. Laxmikant Dhondu Gawde

Designation :

Additional Director

Address :

704, A-Wing, Sumitra Tower, Kalwa (W), Aai NGR, Thane – 400 605, Maharashtra, India

Date of Birth/Age :

31.10.1978

Date of Appointment :

19.02.2013

DIN No.:

06503248

 

KEY EXECUTIVES

 

Name :

Mr. Sandeep Seth

Designation :

Regional Sales Manager – North

E-Mail :

sandeep.seth@q-railing.in

 

 

Name :

Mr. Joseph Fernandes

Designation :

Regional Sales Manager - West

E-Mail :

joseph.fernandes@q-railing.in

 

 

Name :

Mr. Unnikrishnan R.

Designation :

Regional Sales Manager – South

E-Mail :

unnikrishnan@q-railing.in

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 10.10.2013

Names of Shareholders

 

 

No. of Shares

Q-Railing Central Europe GmbH, Germany

 

5349999

Laxmikant Gawde jointly with Q-Railing Central Europe GmbH (Laxmikant Gawde acting as nominee)

 

1

Total

 

5350000

 

AS ON 10.10.2013

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is inter-alia engaged in the business of manufacturing, importing, exporting, trading and installation of all types of iron and steel items, architectural hardware, bathroom and washroom items and signage products.

 

PRODUCTION STATUS [AS ON 31.12.2011]:

 

Particulars

Unit

Installed Capacity

Actual Production

S.S. Flats

Nos.

13200

7779

S.S. Pipes

Nos.

14250

14689

Finished goods others

Nos.

--

345

 

 

27450

22813

 

Notes:

 

1)     Licensed capacity has not been shown, as the industry has been de-licensed.

2)     Installed capacity is for single shift and is as certified by the managements and has been accepted by the auditors without verification, being a technical matter.

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the Management.

 

 

Bankers :

Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai – 400 018, Maharashtra, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

MZSK and Associates

Chartered Accountants

Address :

The Ruby, Level 9, North West Wing, Senapati Bapat Marg, Dadar (West), Mumbai – 400 028, Maharashtra, India

Tel. No.:

91-22-24393600

Fax No.:

91-22-24393700

Website :

www.mzsk.in

PAN No.:

AACFK3470E

 

 

Holding Company :

Q-Railing Central Europe GmbH, Germany

 

CAPITAL STRUCTURE

 

AS ON 10.10.2013

Authorised Capital :

No. of Shares

Type

Value

Amount

5600000

Equity Shares

Rs.10/- each

Rs.56.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

5350000

Equity Shares

Rs.10/- each

Rs.53.500 millions

 

 

 

 

 

AS ON 31.03.2013

Authorised Capital :

No. of Shares

Type

Value

Amount

4100000

Equity Shares

Rs.10/- each

Rs.41.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

4100000

Equity Shares

Rs.10/- each

Rs.41.000 millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

01.01.2012 to 31.03.2013

(15 months)

01.01.2011 to 31.12.2011

(12 months)

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

 

41.000

41.000

(b) Reserves & Surplus

 

31.830

62.983

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

72.830

103.983

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) Long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

75.064

91.819

(c) Other current liabilities

 

14.489

6.079

(d) Short-term provisions

 

2.536

2.197

Total Current Liabilities (4)

 

92.089

100.095

 

 

 

 

TOTAL

 

164.919

204.078

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

4.205

8.485

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

4.840

3.599

(d)  Long-term Loan and Advances

 

17.792

13.887

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

26.837

25.971

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

22.790

44.406

(c) Trade receivables

 

98.026

117.333

(d) Cash and cash equivalents

 

11.730

11.801

(e) Short-term loans and advances

 

2.450

2.476

(f) Other current assets

 

3.086

2.091

Total Current Assets

 

138.082

178.107

 

 

 

 

TOTAL

 

164.919

204.078

 

 

SOURCES OF FUNDS

 

 

 

31.12.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

41.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

85.659

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

126.659

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

126.659

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

6.048

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.195

DEFERRED TAX ASSETS

 

 

7.422

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

41.908

 

Sundry Debtors

 

 

135.625

 

Cash & Bank Balances

 

 

12.327

 

Other Current Assets

 

 

2.500

 

Loans & Advances

 

 

13.619

Total Current Assets

 

 

205.979

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

78.438

 

Other Current Liabilities

 

 

8.675

 

Provisions

 

 

5.872

Total Current Liabilities

 

 

92.985

Net Current Assets

 

 

112.994

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

126.659

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

01.01.2012 to 31.03.2013

(15 months)

01.01.2011 to 31.12.2011

(12 months)

31.12.2010

 

SALES

 

 

 

 

 

Gross Revenue

265.457

211.105

236.027

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

NA

NA

NA

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

NA

NA

NA

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

5.779

3.737

5.842

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

NA

NA

NA

 

 

 

 

 

Less

TAX                                                                 

NA

6.314

2.500

 

 

 

 

 

 

SHORT PROVISION OF INCOME TAX FOR EARLIER YEARS

0.401

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

(31.152)

(22.677)

(0.958)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Sale of (traded) on FOB basis

1.224

8.899

5.686

 

 

Commission Income

1.776

0.157

0.000

 

 

Reimbursement of expenses

0.000

0.000

0.615

 

TOTAL EARNINGS

3.000

9.056

6.301

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Trading Goods

4.754

4.215

2.722

 

TOTAL IMPORTS

4.754

4.215

2.722

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(7.60)

(5.53)

(0.23)

 

 

KEY RATIOS

 

PARTICULARS

 

 

01.01.2012 to 31.03.2013

(15 months)

01.01.2011 to 31.12.2011

(12 months)

31.12.2010

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.50

1.78

2.22

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.12.2011

31.03.2013

 

 

(INR in Mlns.)

(INR in Mlns.)

Share Capital

 

41.000

41.000

Reserves & Surplus

 

62.983

31.830

Share Application money pending allotment

 

0.000

0.000

Net worth

 

103.983

72.830

 

 

 

 

Long-term borrowings

 

0.000

0.000

Short term borrowings

 

0.000

0.000

Total borrowings

 

0.000

0.000

Debt/Equity ratio

 

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2010

31.12.2011

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Gross Revenue

236.027

211.105

265.457

 

 

(10.559)

25.746

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2010

31.12.2011

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Gross Revenue

236.027

211.105

265.457

Profit

(0.958)

(22.677)

(31.152)

 

(0.41%)

(10.74%)

(11.74%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Current Maturities of Long Term Debt: Not Available

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10234914

28/01/2014 *

62,500,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR.
ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA -
400018, INDIA

B96886718

 

* Date of charge modification

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR (AS ON 31.03.2013):

 

a)     Bank guarantee given by the Company (counter guaranteed by the parent company) in favour of third party towards its product performance outstanding on 31st march 2013 Rs.8.599 millions.

 

b)    Additional sales tax in respect of interstate sales where the requisite forms have not been received as required under the sales tax laws Rs.12.013 millions.

 

c)     In respect of warranties on sale of manufactured products and items purchased locally, no provision has been made, as the quantum could not be ascertained.

 

 

FIXED ASSETS

 

·         Plant and Machinery

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Office Improvements

·         Mobiles

·         Electrical Fittings

·         Computers

 

 


WEBSITE DETAILS:

 

NEWS/ ARTICLE

 

Q-RAILING ACQUIRES CARL F RAILING DIVISION

 

Published On: September 5th, 2012

 

Q-railing has completed its purchase of the railing system division of India-based Carl F International. Q-railing is excited to add the 60-person office in Mumbai from which Q-railing will be able to serve customers throughout India as Q-railing India. Q-railing started business operations in India since February 2000. Q-railing manufactures and supplies high-quality railing systems. In Europe, they are the leading supplier of railing systems to the professional market. The idea on which the company is currently based quickly came to fruition – namely to produce an independent and professional product range of railing systems featuring excellence in quality, functionality and design and to supply it to customers throughout the world. Q-railing is known worldwide for our unique Q-designs, extreme modularity, unparalleled quality, and surprising affordability. The company passion for the highest design and complete modular approach to railing systems makes its designs so unique. Safety and quality provide the basis for its work whilst functionality and appearance are its focus. . They enable customers to combine elements from any of their product lines to create the exact look they desire. The company gives utmost importance to safety and detail in paramount in everything that it does. Optimal production methods and perfect logistical performance, ensures that their customers receive top quality products, which all meet the highest international quality standards.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.20

UK Pound

1

Rs.99.52

Euro

1

Rs.80.83       

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SMN

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.