MIRA INFORM REPORT

 

 

Report Date :

09.06.2014

 

IDENTIFICATION DETAILS

 

Name :

SAI DEEPA ROCK DRILLS PRIVATE LIMITED

 

 

Registered Office :

Plot. No 106, Phase II, IDA Cherlapalli, Hyderabad-500051, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

19.01.2000

 

 

Com. Reg. No.:

01-033310

 

 

Capital Investment / Paid-up Capital :

Rs.13.055 Millions

 

 

CIN No.:

[Company Identification No.]

U29150TG2000PTC033310

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDS05110A

 

 

PAN No.:

[Permanent Account No.]

AAFCS6791L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of DTH Hammers and DTH Button Bits.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 648044

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Profit margin of the company is good. General financial position of the company is sound.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 


 

INFORMATION PARTED BY

 

Name :

Mr. Sunil

Designation :

Chief Executive Officer

Contact No.:

91-9703188114

Date :

07.06.2014

 

 

LOCATIONS

 

Registered Office / Factory :

Plot No. 106, IDA Phase II, Cherlapally, Hyderabad-500051, Andhra Pradesh, India

Tel. No.:

91-40-27260217 / 27260438 / 27260439

Fax No.:

91-40-27260434 / 27261231

E-Mail :

info@saideep.com

padmaja271@rediffmail.com

sales@saideepa.com

Website :

http://www.saideep.com

Location :

Owned

 

 

Plants 1:

Plot No. 33 and 34, IDA Phase V, Cherlapally, Hyderabad-500051, Andhra Pradesh, India

Plants 2 :

Plot No. 164 and 165, IDA Phase III, IP Pashamailaram, Medak District - 502307, India

 

 

DIRECTORS

 

As on : 28.09.2013

 

Name :

Mrs. Uma Rani Nutakki

Designation :

Managing Director

Address :

Plot.No.187, Hasthinapuri Colony, Sainikpuri, Hyderabad-500094, Andhra Pradesh, India

Date of Birth/Age :

02.08.1959

Date of Appointment :

01.03.2013

Din No.:

01311510

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designa tion of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29150TG2000PTC033310

SAI DEEPA ROCK DRILLS PRIVATE LIMITED

Managing director

01-05-13

01-01-01

-

Active

NO

2

U14290TG2006PTC048803

DRILL SYSTEMS (INDIA)PVT LTD

Director

20-01-06

20-01-06

-

Active

NO

3

U29253TG2009PTC062752

CENERG GLOBAL TOOLS PRIVATE LIMITED

Director

10-02-09

10-02-09

-

Active

NO

 

 

 

 

Name :

Mr. Suresh Palle

Designation :

Director

Address :

Plot.No.27 and 28, Javaharnagar Colony, Moula – Ali, Hyderabad- 500040, Andhra Pradesh, India

Date of Birth/Age :

08.07.1962

Date of Appointment :

01.01.2001

Din No.:

01858600

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29120TG1996PTC023580

JAYA FORGINGS PRIVATE LIMITED

Director

21-03-96

21-03-96

-

Active

NO

2

U29150TG2000PTC033310

SAI DEEPA ROCK DRILLS PRIVATE LIMITED

Director

01-01-01

01-01-01

-

Active

NO

3

U29253TG2009PTC062752

CENERG GLOBAL TOOLS PRIVATE LIMITED

Additional director

18-05-11

18-05-11

-

Active

NO

 

Name :

Mr. Ranga Rao Nutakki

Designation :

Additional Director

Address :

Plot No.187, D.No.3-187, Hasthinapuri Colony Sainikpuri Hyderabad – 500094, Andhra Pradesh, India 

Date of Birth/Age :

15.12.1954

Date of Appointment :

01.05.2013

DIN No. :

01841382

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

 

As on : 28.09.2013

 

Names of Shareholders

No. of Shares

N Ranga Rao

391668

N Uma Rani

509927

P Suresh

130556

N Venkatratnam

35300

N Jyotsna

20000

K Eshwara Rao

7800

N Koteshwara Rao

110309

Sri Samhitha Systems Private Limited, India

100000

Total

1305560

 

As on : 28.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

92.34

Other top fifty shareholders

7.66

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of DTH Hammers and DTH Button Bits.

 

 

Products :

  • DTH Hammers
  • DTH Bits
  • Drifter Bits
  • Retrac Bits
  • Shank Adaptors
  • Coupling Sleeves
  • Down The Hole Hammers

 

 

PRODUCTION STATUS [AS ON 31.03.2012]

 

Installed Capacity

480 MT

Actual Production

85444 Nos.

 


 

GENERAL INFORMATION

 

Suppliers :

Kispo Steel Private Limited, India

 

 

Customers :

PRD Private Limited, India

 

 

No. of Employees :

Not Available

 

 

Bankers :

  • Canara Bank, R.P. Road, Secunderabad-500003, Andhra Pradesh, India
  • Canara Bank, First Floor, Vamsi Estate, Ameerpet, Hyderabad-500016, Andhra Pradesh, India
  • ICICI Bank
  • Axis Bank Limited, Secunderabad, India
  • HDFC Bank Limited, Sainikpuri, Hyderabad, Andhra Pradesh, India
  • Kotak Mahindra Bank
  • SIDBI Bank

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term Loans from Bank

 

 

-       From Canara Bank

11.540

17.888

-       From SIDBI

1.866

3.005

From Banks/NBFC for the purchase of vehicles

 

 

Tata Capital Limited – Captiva

0.046

0.584

Tata Capital Limited- Santro

0.019

0.117

Tata Capital Limited – Verna

0.231

0.515

ICIC Bank – Swift

0.003

0.024

HDFC Bank - Verna

0.377

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from Banks

80.798

73.610

 

 

 

Total

94.880

95.743

 

 

 

Banking Relations :

--

 

 

Financial Institution :

A.P. Estate Financial Corporation, Ramachandra Puram, Hyderabad-502032, Andhra Pradesh, India

 

 

Auditors :

 

Name :

K.S. Ramakrishna and Company

Chartered Accountants

Address :

285 and 286, Chenoy Trade Centre, Park Lane, Secunderabad-500003, Andhra Pradesh, India

Tel. No.:

91-40-27845499

Mobile No.:

91-9391013575

E-Mail :

sanagapally@yahoo.com

PAN No:

AABFK9781B

 

 

CAPITAL STRUCTURE

 

As on : 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1305560

Equity Shares

Rs.10/- each

Rs.13.055 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

13.055

13.055

13.055

(b) Reserves & Surplus

140.956

95.133

73.624

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

8.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

162.011

108.188

86.679

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

59.588

37.877

38.697

(b) Deferred tax liabilities (Net)

12.865

10.778

7.340

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

72.453

48.655

46.037

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

80.798

73.610

59.005

(b) Trade payables

79.366

33.507

26.992

(c) Other current liabilities

34.617

33.583

17.555

(d) Short-term provisions

1.331

0.518

0.075

Total Current Liabilities (4)

196.112

141.218

103.627

 

 

 

 

TOTAL

430.576

298.061

236.343

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

127.993

124.591

101.806

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

40.589

11.766

2.882

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

13.616

10.999

0.000

(e) Other Non-current assets

0.000

0.000

4.147

Total Non-Current Assets

182.198

147.356

108.835

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

56.078

51.101

32.579

(c) Trade receivables

164.069

88.447

76.473

(d) Cash and cash equivalents

2.088

1.058

0.420

(e) Short-term loans and advances

26.143

10.099

14.031

(f) Other current assets

0.000

0.000

4.005

Total Current Assets

248.378

150.705

127.508

 

 

 

 

TOTAL

430.576

298.061

236.343

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

609.266

388.419

372.437

 

 

Other Income

20.767

4.002

3.326

 

 

TOTAL                                     (A)

630.033

392.421

375.763

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

362.534

253.530

217.721

 

 

Changes in Inventories

1.866

(33.416)

12.047

 

 

Employees Benefits

15.062

11.014

8.739

 

 

Other Expenses

163.961

109.989

93.537

 

 

TOTAL                                     (B)

543.423

341.117

332.044

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

86.610

51.304

43.719

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

14.611

12.700

9.519

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

71.999

36.604

34.200

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

7.336

6.481

4.690

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

64.663

32.123

29.510

 

 

 

 

 

Less

TAX                                                                  (H)

18.839

10.872

10.116

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

45.824

21.251

19.394

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

251.401

137.525

125.080

 

TOTAL EARNINGS

251.401

137.525

125.080

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

82.333

22.060

42.373

 

 

Capital Goods

6.987

0.000

0.000

 

TOTAL IMPORTS

89.320

22.060

42.373

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

35.10

16.28

14.86

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

7.27

5.41

5.16

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

10.61

8.27

7.92

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.30

11.22

12.64

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.40

0.30

0.34

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.87

1.03

1.13

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.27

1.07

1.23

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

13.055

13.055

13.055

Reserves & Surplus

73.624

95.133

140.956

Net worth

86.679

108.188

154.011

 

 

 

 

long-term borrowings

38.697

37.877

59.588

Short term borrowings

59.005

73.61

80.798

Total borrowings

97.702

111.487

140.386

Debt/Equity ratio

1.127

1.030

0.912

 

 

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

372.437

388.419

609.266

 

 

4.291

56.858

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

372.437

388.419

609.266

Profit

19.374

21.251

45.824

 

5.20%

5.47%

7.52%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

No

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10414489

30/03/2013

23,000,000.00

A.P.STATE FINANCIAL CORPORATION

RAMACHANDRA PURAM, HYDERABAD - 502032, ANDHRA PRADESH, INDIA

B71694434

2

10388397

04/12/2013 *

55,000,000.00

CANARA BANK

FIRST FLOOR, VAMSI ESTATE,, AMIRPET, HYDERABAD - 500016, ANDHRA PRADESH, INDIA

B92959931

3

10345524

04/04/2012

56,000,000.00

A.P. STATE FINANCIAL CORPORATION

RAMACHANDRA PURAM, HYDERABAD - 502032, ANDHRA PRADESH, INDIA

B36268084

4

10206661

16/05/2013 *

129,600,000.00

CANARA BANK

FIRST FLOOR, VAMSI ESTATE,, AMIRPET, HYDERABAD - 500016, ANDHRA PRADESH, INDIA

B76992379

5

10186838

22/12/2010 *

7,200,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

101, HERMITAGE OFFICE COMPLEX, 1ST FLOOR, SAIFABAD, HYDERABAD - 500004, ANDHRA PRADESH, INDIA

B02410165

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loans and advances from related parties

3.500

--

Loans and advances from other

42.006

15.744

Total

45.506

15.744

 

FIXED ASSETS:

 

  • Land
  • Buildings
  • Plant and Machinery
  • Office Equipments
  • Scooter
  • Car
  • Computers
  • Furniture and Fixtures
  • Building under construction

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.20

UK Pound

1

Rs.99.52

Euro

1

Rs.80.83

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NIS


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

NO

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.