MIRA INFORM REPORT
|
Report Date : |
09.06.2014 |
IDENTIFICATION DETAILS
|
Name : |
|
|
|
|
|
Registered
Office : |
VI / 51B, Elappunkal Jn., Kozhuvvanal P.O. Pala, Kottayam-686573,
Kerala |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
20.09.2001 |
|
|
|
|
Com. Reg. No.: |
09-014957 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 39.600 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24231KL2001PTC014957 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
TVDS01165D |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter a wide spectrum of Pharmaceutical Products including Capsules, Dry Syrups,
Tablets and Dry Powder Injections. |
|
|
|
|
No. of Employees
: |
100 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 10000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow But Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The rating is constrained on account of company’s moderate financial risk
profile marked by huge accumulated losses incurred by the company. However, trade relations are fair. Business is active. Payment terms
are slow but correct. The company can be considered for business dealing with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects
positive impact of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of
4.9 %, Fitch Rating said. The global rating agency expects the economy to pick
up in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1 million
Indian tourists in 2012), Thailand (one million), the United Arab Emirates
().98 million) and Malaysia ().82 million) emerged as the preferred holidays
hotspots for Indians. The total figure is expected to increase to 1.93 million
by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Ms. Binta Joby |
|
Designation : |
Assistant Finance Manager |
|
Contact No.: |
91-9446490717 |
|
Date : |
09.06.2014 |
LOCATIONS
|
Registered Office / Factory : |
VI / 51B, Elappunkal Jn., Kozhuvvanal P.O. Pala, Kottayam-686573,
Kerala, India |
|
Tel. No.: |
91-4822-268877, 267799 |
|
Mobile No.: |
91-9446490717 (Ms. Binta Joby) |
|
Fax No.: |
91-4822-269406 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
DIRECTORS
AS ON 20.09.2013
|
Name : |
Mr. Manoj Joseph |
|
Designation : |
Managing Director |
|
Address : |
House No.15/ 173, Manhushas Thannipara House, Palai – 686 575, |
|
Date of Birth/Age : |
25.05.1965 |
|
Date of Appointment : |
20.09.2001 |
|
DIN No.: |
01203664 |
Other Directorship:
|
S.
No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U24231KL2001PTC014916 |
SANCE PARENTERALS
PRIVATE LIMITED |
Director |
03/09/2001 |
03/09/2001 |
Active |
NO |
|
2 |
U24231KL2001PTC014957 |
SANCE
LABORATORIES PRIVATE LIMITED |
Managing
director |
20/09/2001 |
20/09/2001 |
Active |
NO |
|
3 |
U52311KL2005PTC017869 |
MEGASYS BIOTEK PRIVATE
LIMITED |
Director |
02/03/2009 |
02/03/2009 |
Active |
NO |
|
4 |
U24232KL2013PTC033239 |
HAOMA HEALTH
CARE PRIVATE LIMITED |
Director |
04/02/2013 |
04/02/2013 |
Active |
NO |
|
Name : |
Mrs. Valsamma Joseph |
|
Designation : |
Director |
|
Address : |
House No.15/ 173, Manhushas Thannipara House, Palai – 686 575, |
|
Date of Birth/Age : |
10.01.1946 |
|
Date of Appointment : |
20.09.2001 |
|
DIN No.: |
01209952 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U24231KL2001PTC014957 |
SANCE
LABORATORIES PRIVATE LIMITED |
Director |
20/09/2001 |
20/09/2001 |
Active |
NO |
|
2 |
U24231KL2001PTC014916 |
SANCE
PARENTERALS PRIVATE LIMITED |
Managing
director |
30/09/2001 |
30/09/2001 |
Active |
NO |
|
Name : |
Mr. Paul Thomas |
|
Designation : |
Director |
|
Address : |
Puthenpurayil House, Memury P.O. Kottayam Memury P.O. Kottayam – 686
617, |
|
Date of Birth/Age : |
08.09.1937 |
|
Date of Appointment : |
20.09.2001 |
|
DIN No.: |
01208952 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U24231KL2001PTC014916 |
SANCE PARENTERALS
PRIVATE LIMITED |
Director |
03/09/2001 |
03/09/2001 |
Active |
NO |
|
2 |
U24231KL2001PTC014957 |
SANCE
LABORATORIES PRIVATE LIMITED |
Director |
20/09/2001 |
20/09/2001 |
Active |
NO |
|
Name : |
Dr. Jatin Joseph |
|
Designation : |
Director |
|
Address : |
House No.15/ 173, Manhushas Thannipara House, Palai – 686 575, |
|
Date of Birth/Age : |
23.11.1968 |
|
Date of Appointment : |
20.09.2001 |
|
DIN No.: |
05162520 |
KEY EXECUTIVES
|
Name : |
Ms. Binta Joby |
|
Designation : |
Assistant Finance Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
NOTE: Shareholders details are not available
AS ON 20.09.2013
|
Equity Shares
Break Up |
Percentage of
Holding |
|
Directors or relatives of Directors |
100.00 |
|
TOTAL |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter a wide spectrum of Pharmaceutical Products including Capsules, Dry Syrups,
Tablets and Dry Powder Injections. |
|
|
|
|
Products : |
|
|
|
|
|
Exports : |
|
|
Products : |
Finished Goods |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
L/C, Credit |
|
|
|
|
Purchasing : |
L/C, Credit |
PRODUCTION STATUS (AS ON : 31.03.2013)
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
Tablets |
Nos. |
1050 |
91.77 |
|
Capsule |
Nos. |
450 |
98.68 |
|
Injections |
No of Vials |
90 |
45.81 |
|
Dry Syrups |
Sachet |
60 |
13.47 |
|
Dry Syrups |
No. of Bottles |
22.44 |
6.72 |
|
TOTAL |
|
|
256.45 |
GENERAL INFORMATION
|
Customers : |
End Users
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
100 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
N. Unnikrishnan and Associates Chartered Accountants |
|
Address : |
25, |
|
PAN No.: |
AABPU8342A |
CAPITAL STRUCTURE
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4000000 |
Equity Shares |
Rs.10/- each |
Rs. 40.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3959997 |
Equity Shares |
Rs.10/- each |
Rs. 39.600
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
39.600 |
39.600 |
39.600 |
|
(b) Reserves & Surplus |
(37.005) |
(68.118) |
(87.094) |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
2.595 |
(28.518) |
(47.494) |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
60.065 |
104.394 |
101.402 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.268 |
|
Total
Non-current Liabilities (3) |
60.065 |
104.394 |
101.670 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
58.357 |
53.970 |
48.439 |
|
(b) Trade payables |
53.893 |
60.132 |
25.954 |
|
(c) Other current liabilities |
10.120 |
6.246 |
10.835 |
|
(d) Short-term provisions |
0.006 |
0.000 |
0.000 |
|
Total
Current Liabilities (4) |
122.376 |
120.348 |
85.228 |
|
|
|
|
|
|
TOTAL |
185.036 |
196.224 |
139.404 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
75.942 |
83.058 |
84.729 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
75.942 |
83.058 |
84.729 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
3.260 |
1.347 |
0.867 |
|
(b) Inventories |
51.514 |
53.072 |
25.805 |
|
(c) Trade receivables |
25.742 |
33.701 |
14.961 |
|
(d) Cash and cash equivalents |
2.895 |
1.643 |
0.591 |
|
(e) Short-term loans and
advances |
4.250 |
3.850 |
3.120 |
|
(f) Other current assets |
21.433 |
19.553 |
9.331 |
|
Total
Current Assets |
109.094 |
113.166 |
54.675 |
|
|
|
|
|
|
TOTAL |
185.036 |
196.224 |
139.404 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
|
|
Income |
234.978 |
230.326 |
130.198 |
|
|
Other Income |
|
|
|
|
|
TOTAL |
234.978 |
230.326 |
130.198 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
NA |
|
|
|
|
Manufacturing Expenses |
|
|
|
|
|
Marketing and Service Expenses |
|
|
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
NET
PROFIT |
31.118 |
18.489 |
(2.341) |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
154.967 |
118.578 |
66.183 |
|
|
TOTAL
EARNINGS |
154.967 |
118.578 |
66.183 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
13.763 |
13.763 |
NA |
|
|
TOTAL
IMPORTS |
13.763 |
13.763 |
NA |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
-- |
-- |
-- |
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
Debt Equity Ratio |
|
45.63 |
-5.55 |
-3.15 |
|
|
|
|
|
|
|
|
|
Current Ratio |
|
0.89 |
0.94 |
0.64 |
|
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR
in Mlns.) |
(INR
in Mlns.) |
(INR
in Mlns.) |
|
Share Capital |
39.600 |
39.600 |
39.600 |
|
Reserves & Surplus |
(87.094) |
(68.118) |
(37.005) |
|
Net
worth |
(47.494) |
(28.518) |
2.595 |
|
|
|
|
|
|
long-term borrowings |
101.402 |
104.394 |
60.065 |
|
Short term borrowings |
48.439 |
53.970 |
58.357 |
|
Total
borrowings |
149.841 |
158.364 |
118.422 |
|
Debt/Equity
ratio |
(3.155) |
(5.553) |
45.635 |
YEAR ON YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR
in Mlns) |
(INR
in Mlns) |
(INR
in Mlns) |
|
Total Income |
130.198 |
230.326 |
234.978 |
|
|
|
76.904 |
2.020 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR) |
(INR) |
(INR) |
|
Total Income |
130.198 |
230.326 |
234.978 |
|
Net Profit |
(2.341) |
18.489 |
31.118 |
|
|
(1.80)% |
8.03% |
13.24% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
|
Unsecured Loan |
Rs.
In Millions 31.03.2013 |
Rs.
In Millions 31.03.2012 |
|
Long Term
Borrowings |
|
|
|
Loan FROM Directors and Shareholders |
22.164 |
32.477 |
|
|
|
|
|
TOTAL |
22.164 |
32.477 |
INDEX OF CHARGES
|
S. No |
Charge ID |
Date of Charge Creation /Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN |
|
1 |
90019246 |
16/04/2014 * |
129,490,000.00 |
Canara Bank |
Arunapuram Branch, FKC Sebastian Buildings, Lalam Bridge Junction, Pala - Erattupetta Road, Pala, Kerala - 686575, India |
C03590411 |
|
* Date of charge modification |
||||||
NOTE
Registered office has been shifted from 15/173, Manjushaspalai P O
Kottayam-686575, Kerala, India to the present address w.e.f. 23.01.2014.
FINANCIAL RESULTS
For the year, the company has earned Net
Profit of Rs. 31.118 Millions on total income of Rs. 234.978 Millions against a
net profit of Rs. 18.489 Millions on total income of Rs. 230.326 Millions in
the previous year. The Cash Profit of the year is Rs. 41.770 Millions against
Rs. 29.460 Millions in the previous year. The above income includes revenue
derived from production under Loan Licenseas and third party manufacturing from
reputed Manufacturers.
FIXED ASSETS
- Land and Land Development
- Buildings
- Furniture and Fittings
- Plant and Machinery
- Electrical Fittings
- Production Machineries
- Utility Machineries
- Vehicles
- Computer and Accessories
- Office Equipments
- Books
- Tools
- Plant and Machinery – Insulation
- Blister Packing Machine
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 59.19 |
|
|
1 |
Rs. 99.51 |
|
Euro |
1 |
Rs. 80.83 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLK |
|
|
|
|
Analysis Done by
: |
KRN |
|
|
|
|
Report Prepared
by : |
DPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome
financial difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.