MIRA INFORM REPORT

 

 

Report Date :

09.06.2014

 

IDENTIFICATION DETAILS

 

Name :

SUPREME HYDRO ENGINEERING PRIVATE LIMITED

 

 

Registered Office :

502,503 5th Floor, Madhuban Bhatia Estate, Tejpal Road, Vile Parle (East) Mumbai – 400057, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

08.03.1999

 

 

Com. Reg. No.:

11-118698

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 Million

 

 

CIN No.:

[Company Identification No.]

U74210MH1999PTC118698

 

 

PAN No.:

[Permanent Account No.]

AAECS1374E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in providing offshore diving and underwater engineering services primarily to the oil and gas industry.

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1237000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities BBB+

Rating Explanation

Have moderate degree of safety and carry moderate credit risk.

Date

February 13, 2014

 

 

Rating Agency Name

CARE

Rating

Short term bank facilities A3+

Rating Explanation

Have moderate degree of safety and carry higher credit risk.

Date

February 13, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Choudhary

Designation :

Office executive

Contact No.:

91-22-26120487

Date :

07.06.2014

 

 

LOCATIONS

 

Registered Office :

502,503 5th Floor, Madhuban Bhatia Estate, Tejpal Road, Vile Parle (East) Mumbai – 400057, Maharashtra, India

Tel. No. :

91-22-26120487

Fax No. :

91-22-26120488

E-Mail :

shepl@vsnl.net

Website :

www.shepl.net

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Kamaldeep Bains

Designation :

Whole-time Director

Address :

B-203, Shagum Plot No. 289, Sher E Punjab CHs, Mahakali Caves Road, Andheri (East), Mumbai – 400093, Maharashtra, India

Date of Appointment :

08.03.1999

PAN No.:

AAXPB0648J

DIN No. :

00118343

 

 

Name :

Mr. Sandeep Bains

Designation :

Additional Director

Address :

7th Floor, S.S. Sadan Gulmohar Cross, 6th Road, Juhu, J.V.P.D Scheme, Vile Parle (West), Mumbai – 400049, Maharashtra, India

Date of Appointment :

03.09.2012

PAN No.:

AHCPB8668G

DIN No. :

03470705

 

 

Name :

Mr. Gurdialsingh Bains

Designation :

Whole-time Director

Address :

B-203, Shagum Plot No. 289, Sher E Punjab CHs, Mahakali Caves Road, Andheri (East), Mumbai – 400093, Maharashtra, India

Date of Appointment :

08.03.1999

DIN No. :

00206219

 

 

KEY EXECUTIVES

 

Name :

Mr. Choudhary

Designation :

Office executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 03.09.2013

 

Names of Shareholders

No. of Shares

%age

Kamaldeep Bains

6500

65.00

Sandeep Bains

3500

35.00

 

 

 

Total

10000

100.00

 

 

 

As on 03.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in providing offshore diving and underwater engineering services primarily to the oil and gas industry.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management

 

 

Bankers :

  • ICICI Bank Limited, Landmark Race Cource Circle, Alkapuri, Vadodara – 390015, Gujarat, India
  • The Cosmos Co-operative Bank Limited, Vile Parle Branch Pratik Avenue, 1st Floor, Nehru Road, Vile Parle (East), Mumbai – 400057, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term loan from bank

45.390

68.085

 

 

 

SHORT TERM BORROWINGS

 

 

Term loan from bank

45.560

59.335

 

 

 

Total

90.950

127.420

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.P. Sule and Associates

Chartered Accountants

Address :

3 – G, Siddhivinayak Chambers, Opposite M I G Club, Bandra (East), Mumbai 400051, Maharashtra, India

PAN No. :

ABYFS0473J

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relative :

Falcon Sub Sea And Engineering (India) Private Limited, India

 

 

Subsidiary company :

Supreme Hydro Fze, United Arab Emirates

 


 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

309.253

227.569

151.234

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

309.353

227.669

151.334

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

45.390

68.085

89.901

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

45.390

68.085

89.901

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

45.560

59.335

3.142

(b) Trade payables

150.015

173.674

62.158

(c) Other current liabilities

76.190

69.124

44.063

(d) Short-term provisions

0.010

0.000

0.117

Total Current Liabilities (4)

271.775

302.133

109.480

 

 

 

 

TOTAL

626.518

597.887

350.715

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

252.217

194.651

172.588

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

62.584

7.943

7.943

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

60.372

40.076

17.960

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

375.173

242.670

198.491

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

2.942

0.000

(c) Trade receivables

157.490

174.271

79.380

(d) Cash and cash equivalents

19.718

139.051

42.034

(e) Short-term loans and advances

70.779

32.410

28.581

(f) Other current assets

3.358

6.543

2.229

Total Current Assets

251.345

355.217

152.224

 

 

 

 

TOTAL

626.518

597.887

350.715

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

685.908

390.373

 

 

Other Income

 

10.932

5.869

 

 

TOTAL                                    

9269.100

696.840

396.242

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Operating Expenses

498.477

251.064

 

 

Employees benefits expense

 

13.142

15.172

 

 

Changes in Inventories of Stock in Trade

 

(2.942)

0.000

 

 

Other expenses

 

27.854

43.257

 

 

TOTAL                                    

NA

536.531

309.493

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

160.309

86.749

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

 

16.101

21.944

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

144.208

64.805

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

 

29.604

28.208

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

NA

114.604

36.597

 

 

 

 

 

Less

TAX                                                                 

NA

38.270

12.878

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

81.600

76.334

23.719

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

8160.00

7633.40

2371.90

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.88

10.95

5.99

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

16.71

9.37

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

19.43

10.68

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.50

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.29

0.56

0.61

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.92

1.18

1.39

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.100

0.100

0.100

Reserves & Surplus

151.234

227.569

309.253

Net worth

151.334

227.669

309.353

 

 

 

 

long-term borrowings

89.901

68.085

45.390

Short term borrowings

3.142

59.335

45.560

Total borrowings

93.043

127.420

90.950

Debt/Equity ratio

0.615

0.560

0.294

 

 

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

396.242

696.840

9269.100

 

 

75.862

1,230.162

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

396.242

696.840

9269.100

Profit

23.719

76.334

81.600

 

5.99%

10.95%

0.88%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

Current Maturities of Long Term Debts

22.695

22.695

NA

 

 

 

 

Total

22.695

22.695

NA

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

no

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE:

 

The registered address of the company has been shifted from 206, Timmy Arcade, 2nd Floor, Makwawa Road, Andheri (East), Mumbai – 400059, Maharashtra, India to present address w.e.f 23.10.2009

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10444657

18/07/2013

20,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

B82922899

2

10393429

22/12/2012

253,800,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

B64684947

3

10254862

29/02/2012 *

306,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

B33518283

 

* Date of charge modification

 

 

FIXED ASSETS

 

œ  Land

œ  Buildings

œ  Plant and Equipment

œ  Furniture and Fixtures

œ  Vehicles

œ  Office Equipment

œ  Computer Equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.20

UK Pound

1

Rs.99.52

Euro

1

Rs.80.83

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.