|
Report Date : |
09.06.2014 |
IDENTIFICATION DETAILS
|
Name : |
TECHNIP KT INDIA LIMITED |
|
|
|
|
Registered
Office : |
B-22, Okhla Industrial Area, Phase 1, New Delhi - 110020 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
11.08.1971 |
|
|
|
|
Com. Reg. No.: |
55-005742 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 140.000
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U72200DL1971PLC005742 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELT05713B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACK3349R |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Designing, Engineering, Consultancy, Fabrication, Supply
and Erection and Commissioning of Chemical Plants. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (54) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 6370000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a satisfactory track record. Financial position of the company seems to be decent. Trade relations are reported as fair. Business is active. Payment terms
are reported to be regular and as per commitment. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects
positive impact of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of
4.9 %, Fitch Rating said. The global rating agency expects the economy to pick
up in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1 million
Indian tourists in 2012), Thailand (one million), the United Arab Emirates
().98 million) and Malaysia ().82 million) emerged as the preferred holidays
hotspots for Indians. The total figure is expected to increase to 1.93 million
by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
MANAGEMENT NON-COOPERATIVE
(CONTACT NO.: 91-120-4301000 / 91-11-26812439)
LOCATIONS
|
Registered Office : |
B-22, Okhla Industrial Area, Phase 1, New Delhi – 110020, India |
|
Tel. No.: |
91-11-26812439 |
|
Fax No.: |
91-11-26819057/ 26813664 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
A-4, Sector 1,
Institutional Area, Noida – 201301,
Uttar Pradesh, India |
|
Tel. No.: |
91-120-4301000 |
|
Fax No.: |
91-120-4301010 |
|
|
|
|
Regional Office : |
5th Floor, F - Wing,
Solaris – I, Saki Vihar Road, Andheri
(East), Mumbai, 400072,
Maharashtra, India |
|
Tel. No.: |
91-22-66717700/ 20 |
|
Fax No.: |
91-22-66717710 |
|
|
|
|
Branch Office 1 : |
Technip Centre, 19, Velachery Main Road, Guindy, Chennai – 600032, Tamilnadu, India |
|
Tel. No.: |
91-44-22303100 |
|
Fax No.: |
91-44-22300017 |
|
|
|
|
Branch Office 2 : |
403, Alpha, Hiranandani Gardens,
Powai, Mumbai – 400076, Maharashtra, India |
|
Tel. No.: |
91-22-67035000 |
|
Fax No.: |
91-22-67031031 |
|
|
|
|
Branch Office 3 : |
Rolta Tower C, Rolta
Technology Park, MIDC, Marol, Andheri
(East), Mumbai - 400093,
Maharashtra, India |
|
Tel. No.: |
91-22-30878000 |
|
Fax No.: |
91-22-30878242 |
|
|
|
|
Branch Office 4 : |
B1 701/701A, Boomerang
Building, Chandivali Farm Road, Andheri
(East), Mumbai – 400072, Maharashtra,
India |
|
Tel. No.: |
91-22-67002000 |
|
|
|
|
Project Office : |
401-404, 4th Floor The
Eagle’s Flight Suren Road Off Andheri Kurla Road |
|
Tel. No.: |
91-22-26941820 / 21 / 22 |
|
Fax No.: |
91-22-26941824 |
DIRECTORS
AS ON 16.09.2013
|
Name : |
Mr. Samik Mukherjee |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
15 Avenue Louis Bleriot Montesson France 78360 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.08.1970 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Tech Chemical Engineer |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.05.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
05240208 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Gulshan Kumar Chhabra |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-808, Dream Apartments. Plot 14, Sector 22, Dwarka, New Delhi –
110075, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.04.1956 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
CWA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.10.2003 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAAPC0308F |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00610959 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Shanker Karimpet |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Shivalaya Plot No. 238-12, Ganesh Avenue, Sakthi Nagar, Porur, Chennai
– 600116, Tamilnadu, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.12.1948 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Tech (Mechanical), M.B.A |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.06.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00101773 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Jean Marc Aubry |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
14, Chemin De Lauberderir Marly Le Roi France 78160 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
30.01.1957 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Engineer |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.07.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02298450 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Florence Emmanuelle Sylvie Rocle |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
5 Rue Henri Kapferer 78360 Montesson Paris 78360 France |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.05.1971 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.07.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03619968 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Stephen Siegel |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
33 Rue De Laubepine Montigny Le Bretonneux France 78180 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.11.1976 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.07.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
05237249 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Nello Uccelletti |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Viale Castello Della Magliana 68 Rome 00148 Italy |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.04.1953 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
17.05.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00121706 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Hiro Mulram Wadhwani |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Alternate director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
15, Silver Oaks Avenue, DLF City, Phase 1, Gurgaon – 122002, Haryana,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.07.1933 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Tech |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
13.02.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00049871 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Prashant Sharma |
|
Designation : |
Secretary |
|
Address : |
H-701, Ansal Neelpadm – 1, Plot No. 4, Sector 5, Vaishali, Ghaziabad –
201010, Uttar Pradesh, India |
|
Date of Birth/Age : |
23.07.1975 |
|
Date of Appointment : |
01.11.2006 |
|
PAN No.: |
ASAPS5358K |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 16.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
SAS France Technip, France |
|
13999931 |
|
K. Balachandran |
|
10 |
|
Rocle Florence jointly with Chopra Yashpal |
|
10 |
|
Boudailliez Samuel jointly with Chhabra Gulshan |
|
10 |
|
Siegel Stephen jointly with Sharma Prashant |
|
13 |
|
Aubry Marc Jean jointly with Mathur S. |
|
13 |
|
Samik Mukherjee |
|
13 |
|
|
|
|
|
Total |
|
14000000 |
AS ON 16.09.2013
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
100.00 |
|
|
|
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Designing, Engineering, Consultancy, Fabrication, Supply
and Erection and Commissioning of Chemical Plants. |
||||||
|
|
|
||||||
|
Products/ Services : |
|
||||||
|
|
|
||||||
|
Exports : |
Not Divulged |
||||||
|
|
|
||||||
|
Imports : |
Not Divulged |
GENERAL INFORMATION
|
Suppliers : |
Not Divulged |
|
|
|
|
Customers : |
Not Divulged |
|
|
|
|
No. of Employees : |
(Approximately) |
|
|
|
|
Bankers : |
· ABN Amro Bank N.V 15, Hansalaya Building, Barakhamba Road, New Delhi - 110001, India |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S.R. Batliboi and Associates LLP Chartered Accountants |
|
Address : |
6th Floor, HT House, 18-20 Kasturba Gandhi Marg, New Delhi
– 110001, India |
|
Income-tax
PAN of auditor or auditor's firm : |
ACHFS9118A |
|
|
|
|
Ultimate Holding
company : |
Technip SA |
|
|
|
|
Holding company : |
Technip France SAS |
|
|
|
|
Fellow Subsidiary
company : |
· Technip France · Technip France-India Project Office · Technip France-Abu Dhabi Branch · Technip Qatar · Technip Italy · Technip Angola · Technip Middle East · Technip Seiffert GMBH · Technip Benelux B.V · Technip Brazil · Technip USA Corporation · Technipnet SA · Technip Oceania Pty Limited, Australia · Technip EPG BV · Technip India Limited [U24294TN1998PLC040695] · Technip UK Limited · Technip Germany · Technip Singapore · Technip E&C India Limited [U74999MH2004PLC146295 · Technip Iberia SA · PT. Technip Engineering Indonesia · GIL Services Private Limited [U74900MH2009PTC190718]] · Technip SA · Technip Abu Dhabi ·
Technip Indonesia |
CAPITAL STRUCTURE
AS ON 31.03.2013
Authorised Capital : Rs. 450.000 Millions
Issued, Subscribed & Paid-up Capital : Rs. 140.000
Millions
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
25,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 250.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
14,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 140.000
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
140.000 |
140.000 |
140.000 |
|
(b) Reserves & Surplus |
1453.473 |
1198.320 |
659.108 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
1593.473 |
1338.320 |
799.108 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
30.255 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c)
Other long term liabilities |
0.588 |
0.658 |
182.004 |
|
(d)
long-term provisions |
60.694 |
469.133 |
352.562 |
|
Total
Non-current Liabilities (3) |
91.537 |
469.791 |
534.566 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
(b)
Trade payables |
1713.287 |
1855.412 |
1820.588 |
|
(c)
Other current liabilities |
2258.735 |
2757.913 |
2762.305 |
|
(d)
Short-term provisions |
826.909 |
190.644 |
455.142 |
|
Total
Current Liabilities (4) |
4798.931 |
4803.969 |
5038.035 |
|
|
|
|
|
|
TOTAL |
6483.941 |
6612.080 |
6371.709 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
480.374 |
321.334 |
270.601 |
|
(ii)
Intangible Assets |
8.679 |
6.804 |
12.590 |
|
(iii)
Capital work-in-progress |
0.964 |
1.304 |
1.049 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
221.819 |
205.605 |
175.975 |
|
(d) Long-term Loan
and Advances |
137.064 |
93.798 |
47.284 |
|
(e)
Other Non-current assets |
1304.160 |
479.146 |
560.391 |
|
Total
Non-Current Assets |
2153.060 |
1107.991 |
1067.890 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
0.000 |
0.000 |
0.000 |
|
(c)
Trade receivables |
1632.055 |
3312.677 |
2104.059 |
|
(d)
Cash and cash equivalents |
1983.299 |
1717.855 |
1372.579 |
|
(e)
Short-term loans and advances |
367.837 |
283.892 |
541.668 |
|
(f)
Other current assets |
347.690 |
189.665 |
1285.513 |
|
Total
Current Assets |
4330.881 |
5504.089 |
5303.819 |
|
|
|
|
|
|
TOTAL |
6483.941 |
6612.080 |
6371.709 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
4473.287 |
6834.790 |
6033.977 |
|
|
|
Other Income |
239.580 |
155.547 |
106.592 |
|
|
|
TOTAL (A) |
4712.867 |
6990.337 |
6140.569 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
1026.572 |
3285.165 |
2800.443 |
|
|
|
Employees benefits expense |
1550.646 |
1129.436 |
926.698 |
|
|
|
Other expenses |
1327.802 |
1717.926 |
1691.421 |
|
|
|
TOTAL (B) |
3905.020 |
6132.527 |
5418.562 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
807.847 |
857.810 |
722.007 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
807.847 |
857.810 |
722.007 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
79.952 |
55.324 |
42.899 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
727.895 |
802.486 |
679.108 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
227.052 |
263.275 |
238.939 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
500.843 |
539.211 |
440.169 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
0.000 |
588.550 |
301.155 |
|
|
|
Professional and Consultation Fees |
1022.675 |
883.060 |
160.538 |
|
|
|
Other Earnings |
179.262 |
(432.976) |
88.453 |
|
|
TOTAL EARNINGS |
1201.937 |
1038.634 |
550.146 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Capital Goods |
87.029 |
622.142 |
735.924 |
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
35.77 |
38.52 |
31.44 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
10.63 |
7.71 |
7.17 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
16.27 |
11.74 |
11.25 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
11.63 |
12.53 |
10.96 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.46 |
0.60 |
0.85 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.02 |
0.00 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.90 |
1.15 |
1.05 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
140.000 |
140.000 |
140.000 |
|
Reserves & Surplus |
659.108 |
1198.320 |
1453.473 |
|
Net
worth |
799.108 |
1338.320 |
1593.473 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
30.255 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total
borrowings |
0.000 |
0.000 |
30.255 |
|
Debt/Equity
ratio |
0.000 |
0.000 |
0.019 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
6033.977 |
6834.790 |
4473.287 |
|
|
|
13.272 |
(34.551) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
6033.977 |
6834.790 |
4473.287 |
|
Profit |
440.169 |
539.211 |
500.843 |
|
|
7.29% |
7.89% |
11.20% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
INDEX OF CHARGES: NO
CHARGES EXIST FOR COMPANY
UNSECURED LOANS
|
UNSECURED LOANS |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
LONG-TERM BORROWINGS |
|
|
|
Long-term maturities of finance lease obligations |
30.255 |
0.000 |
|
|
|
|
|
Total |
30.255 |
0.000 |
NATURE OF OPERATIONS
Subject is a fully owned subsidiary of Technip France SAS,
w.e.f September 12, 2011 (was fully owned subsidiary of Technip Holding Benelux
B.V. till September 11, 2011). The principal business of the Company is Design,
Engineering, Consultancy, Fabrication, Supply and Erection & Commissioning
of Chemical Plants.
PERFORMANCE
During the year, the Company has reported Revenues of INR
4536.000 Millions as against INR 7097.000 Millions of Revenues registered in
the Previous Year. The Earnings before Interest, Tax and Depreciation (EBITD)
amounted to INR 612.000 Millions while the same was INR 743.000 Millions for
the Previous Year. However Net Profit before Tax to Turnover ratio has
increased by 5% as compared to previous year. Some of the projects under execution
or completed during the year are as under: · Engineering and Procurement
Services for Refinery Off-gas Cracker Unit at Jamnagar , Gujarat for RIL ·
Sulphur Pelletization Unit for IOCL, Mathura Refinery · Regeneration Gas Heater
for Gail Petrochemical Complex- II, Vijaypur, M.P. · EPCM services for Coal
Gasification Plant at Augul, Odisha, Jindal Steel and Power Limited · EPCM
service for FCCU revamp project of IOCL Mathura, · CO2 Removal System for
Jindal Steel and Power Limited, · CCR Regeneration Package for BPCL, Mumbai
Refinery. · Supply of Reformer Package for Gujarat Narmada Valley Fertilizers
Company Limited · Diesel Hydrotreater Unit of Capacity 2.2 MMTPA for HPCL,
Visakh Refinery, · Hydrogen Generation Unit of capacity 36000 TPA for HPCL, Visakh
Refinery · Fired Heaters of DCU (EPCC-8 Packages) and CDU/VDU Heaters for
Phase-III Refinery project of Mangalore Refinery and Petrochemicals Limited ·
Technical Services to some of the group Companies, among others.
CONTINGENT
LIABILITIES:
|
Particulars |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
Claims against the Company not acknowledged as debt |
39.934 |
43.981 |
|
Guarantees and Letter of credit |
2945.440 |
2452.158 |
|
|
|
|
|
Total |
2985.374 |
2496.139 |
FIXED ASSETS:
· Land
· Buildings
· Plant and equipment
· Furniture and fixtures
· Vehicles
· Motor vehicles
· Office equipment
· Other equipments
· Leasehold improvements
· Computer software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international anti-terrorism
laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 59.20 |
|
|
1 |
Rs. 99.52 |
|
Euro |
1 |
Rs. 80.83 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
54 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.