MIRA INFORM REPORT

 

 

Report Date :

10.06.2014

 

IDENTIFICATION DETAILS

 

Name :

KARL MAYER TEXTILMASCHINENFABRIK GMBH

 

 

Registered Office :

Brühlstr. 25, D 63179 Obertshausen, Post Box 11 20, D 63166 Obertshausen

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2011

 

 

Year of Establishments:

1937

 

 

Com. Reg. No.:

HRB 2203

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacturer of machinery for textile, apparel and leather production

 

 

No. of Employees :

1,128

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct  

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

 

 


germany ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, has contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.3% in 2013. The new German government introduced a minimum wage of $11 per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production.

 

Source : CIA

 

 

 

 

 

 


Company name & address 

 

KARL MAYER Textilmaschinenfabrik GmbH

 

Brühlstr. 25

D 63179 Obertshausen

Post Box:

11 20, D 63166 Obertshausen

Telephone:        06104/4020

Telefax:            06104/402600

Homepage:       www.karlmayer.com

E-mail:              info@karlmayer.com

 

 

VAT no.

 

DE113563493

 

 

Company Status

 

active

 

 

CONCLUSION

 

Business relations are permissible.

 

 

Synthesis

 

LEGAL FORM               Private limited company

Date of foundation:       1937

Shareholders'

agreement:                    26.10.1949

Registered on:              01.12.1949

Commercial Register:    Local court 63065 Offenbach

under:                                       HRB 2203

 Share capital:                EUR         15,000,000.00

 


Shareholder

 

KARL MAYER Verwaltungsgesellschaft mbH

Brühlstr. 25

D 63179 Obertshausen

Legal form: Private limited company

Share capital:     EUR          4,000,000.00

Share:             EUR         14,100,000.00

Registered on: 19.12.2005

Reg. data: 63065 Offenbach, HRB 42030

 

 Shareholder:

                      KARL MAYER Vermögensverwaltungs GmbH & Co.

                      KG

                      Brühlstr. 25

                      D 63179 Obertshausen

                      Legal form: Ltd partnership with priv. ltd.

                      company as general partner

                      Total cap.         EUR                100.00

                      contribution:

                      Share:             EUR            900,000.00

                      Registered on: 18.05.2005

                      Reg. data: 63065 Offenbach, HRA 40507

 

Manager

 

Arno Karl Heinz Gärtner

Alemannenring 35

D 63791 Karlstein

authorized to jointly represent the company

born: 31.01.1968

Profession: graduate engineer

Marital status: unknown

 

 Manager:

                      Dr. Helmut Preßl

                      D 63263 Neu-Isenburg

                      authorized to jointly represent the company

                      born: 03.08.1963

                      Marital status: unknown

 

Further functions/participations of Arno Karl Heinz Gärtner (Manager)

 

 Manager:

                      KARL MAYER Holding Verwaltungs GmbH

                      Brühlstr. 25

                      D 63179 Obertshausen

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Registered

                      on:         01.11.2005

                      Reg. data:  63065 Offenbach, HRB 41935

 Manager:

                      KARL MAYER Malimo Textilmaschinenfabrik GmbH

                      Mauersbergerstr. 2

                      D 09117 Chemnitz

                      Legal form: Private limited company

                      Share capital:     EUR          5,200,000.00

                      Registered

                      on:         07.10.1997

                      Reg. data:  09112 Chemnitz, HRB 14782

 Manager:

                      KARL MAYER Verwaltungsgesellschaft mbH

                      Brühlstr. 25

                      D 63179 Obertshausen

                      Legal form: Private limited company

                      Share capital:     EUR          4,000,000.00

                      Registered

                      on:         19.12.2005

                      Reg. data:  63065 Offenbach, HRB 42030

 

Further functions/participations of Dr. Helmut Preßl (Manager)

 

 Manager:

                      KARL MAYER Verwaltungsgesellschaft mbH

                      Brühlstr. 25

                      D 63179 Obertshausen

                      Legal form: Private limited company

                      Share capital:     EUR          4,000,000.00

                      Registered

                      on:         19.12.2005

                      Reg. data:  63065 Offenbach, HRB 42030

 Manager:

                      KARL MAYER Holding Verwaltungs GmbH

                      Brühlstr. 25

                      D 63179 Obertshausen

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Registered

                      on:         01.11.2005

                      Reg. data:  63065 Offenbach, HRB 41935

 

 

RESIGNED ACTING PERSONS AND SHAREHOLDERS

 

 05.01.2012 - 09.07.2013  President of the Board of Management

                          Fritz Peter Mayer

                          D 60528 Frankfurt

 

 

BUSINESS ACTIVITIES

 

Main industrial sector

 28940   Manufacturer of machinery for textile, apparel and leather production

 

Secondary industrial sector

 96090   Other service activities n. e. c.

 

PARTICIPATIONS

 

 Shareholder:

                      KARL MAYER Malimo Textilmaschinenfabrik GmbH

                      Mauersbergerstr. 2

                      D 09117 Chemnitz

                      Legal form: Private limited company

                      Company Status: active

                      Share capital:     EUR          5,200,000.00

                      Share:             EUR          5,200,000.00

                      Reg. data:  07.10.1997

                                  Local court 09112 Chemnitz

                                  HRB 14782

 

 

FINANCIAL INFORMATION

 

Payment experience:     within periods customary in this trade

 

Negative information:    We have no negative information at hand.

 

Balance sheet year:       2011

 

 

 


REAL ESTATE

 

 Type of ownership:       proprietor

 Share:                          100.00 %

 Address                       Brühlstr. 25

                                    D 63179 Obertshausen

 

 Type of real estate:      residential and business location

 

 Land register documents were not available.

 

 

BANKERS

 

Principal bank

DEUTSCHE BANK, OFFENBACH AM MAIN

Sort. code: 50570018, Account no.: 1048958, BIC: DEUTDEFF505

 

Further bank

COMMERZBANK, OFFENBACH AM MAIN

Sort. code: 50540028, Account no.: 4418000, BIC: COBADEFF505

 

 

FINANCIAL FIGURES

 

 Turnover:            2012               EUR        490,000,000.00

 Equipment:                              EUR          5,596,695.00

 Ac/ts receivable:                       EUR         54,134,460.00

 Liabilities:                            EUR         32,114,742.00

 Employees:                                                  1,128

 - thereof permanent staff:                                  1,054

 - Trainees:                                                    74

 

 

BALANCE SHEETS

 

 Balance sheet ratios 01.01.2011  - 31.12.2011

 Equity ratio [%]:                 69.01

 Liquidity ratio:                  10.00

 Return on total capital [%]:      16.15

 

 Balance sheet ratios 01.01.2010  - 31.12.2010

 Equity ratio [%]:                 73.08

 Liquidity ratio:                  10.00

 Return on total capital [%]:       6.69

 

 Balance sheet ratios 01.01.2009  - 31.12.2009

 Equity ratio [%]:                 75.95

 Liquidity ratio:                  10.00

 Return on total capital [%]:      -8.28

 

 Balance sheet ratios 01.01.2008  - 31.12.2008

 Equity ratio [%]:                 74.68

 Liquidity ratio:                  10.00

 Return on total capital [%]:      -9.03

 

Equity ratio

The equity ratio indicates the portion of the equity as compared

to the total capital. The higher the equity ratio, the better the

economic stability (solvency) and thus the financial autonomy of

a company.

 

Liquidity ratio

The liquidity ratio shows the proportion between adjusted

receivables and net liabilities. The higher the ratio, the lower

the company's financial dependancy from external creditors.

 

Return on total capital

The return on total capital shows the efficiency and return on

the total capital employed in the company. The higher the return

on total capital, the more economically does the company work

with the invested capital.

 

 

Financial data

 

 TYPE OF BALANCE SHEET:                                                   COMPANY BALANCE SHEET

 

 FINANCIAL YEAR:                                                       01.01.2011 - 31.12.2011

 

 ASSETS                                  EUR        353,366,237.89

  Fixed assets                           EUR         76,504,952.24

   Intangible assets                     EUR          2,090,965.05

    Concessions, licences, rights        EUR          1,850,965.00

    Advance payments for intang. assets  EUR            240,000.05

   Tangible assets                       EUR         51,943,533.07

    Land / similar rights                EUR         39,614,785.01

    Plant / machinery                    EUR          6,236,897.00

    Other tangible assets / fixtures and

    fittings                             EUR          5,596,695.13

    Advance payments made / construction

    in progress                          EUR            495,155.93

   Financial assets                      EUR         22,470,454.12

    Shares in participations /

    subsidiaries and the like            EUR         21,818,009.73

     Shares in related companies         EUR         21,818,009.73

    Loans to participations /

    subsidiaries and the like            EUR            600,000.00

     Loans to related companies          EUR            600,000.00

    Other loans                          EUR             52,444.39

  Current assets                         EUR        275,605,311.42

   Stocks                                EUR         93,336,380.43

    Raw materials, consumables and

    supplies                             EUR         29,359,604.15

    Finished goods / work in progress    EUR         63,801,913.70

    Advance payments made                EUR            174,862.58

   Accounts receivable                   EUR         54,134,459.64

    Trade debtors                        EUR         21,009,922.21

    Amounts due from related companies   EUR         32,274,336.09

    Other debtors and assets             EUR            850,201.34

   Investments in current assets         EUR          1,698,810.40

   Liquid means                          EUR        126,435,660.95

  Remaining other assets                 EUR          1,255,974.23

   Accruals (assets)                     EUR            131,147.42

   Deferred taxes (assets)               EUR          1,124,826.81

 

 LIABILITIES                             EUR        353,366,237.89

  Shareholders' equity                   EUR        243,098,203.39

   Capital                               EUR         15,000,000.00

    Subscribed capital (share capital)   EUR         15,000,000.00

   Reserves                              EUR        150,676,876.00

    Capital reserves                     EUR         36,448,745.56

    Retained earnings / revenue reserves EUR        114,228,130.44

   Balance sheet profit/loss (+/-)       EUR         77,421,327.39

    Profit / loss brought forward        EUR         20,542,892.51

    Annual surplus / annual deficit      EUR         56,878,434.88

  Provisions                             EUR         77,589,624.53

   Pension provisions and comparable

   provisions                            EUR         11,999,318.00

   Provisions for taxes                  EUR         11,245,280.53

   Other / unspecified provisions        EUR         54,345,026.00

  Liabilities                            EUR         32,114,741.58

   Other liabilities                     EUR         32,114,741.58

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR          6,198,149.08

    Liabilities from received advance

    payments                             EUR         10,969,957.88

    Liabililties due to related companiesEUR         13,610,440.95

    Unspecified other liabilities        EUR          1,336,193.67

     thereof liabilities from social

     security                            EUR             47,938.58

  Other liabilities                      EUR            563,668.39

   Deferrals (liabilities)               EUR            563,668.39

 

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

 

  Sales                                  EUR        489,835,465.52

  Inventory change + own costs (+/-)     EUR         11,062,250.04

   Inventory change (+/-)                EUR         10,804,416.69

   Capitalised own costs                 EUR            257,833.35

  Other operating income                 EUR          9,978,243.85

  Cost of materials                      EUR        281,490,725.62

   Raw materials and supplies, purchased

   goods                                 EUR        190,197,068.18

   Purchased services                    EUR         91,293,657.44

  Gross result (+/-)                     EUR        229,385,233.79

  Staff expenses                         EUR         87,530,413.50

   Wages and salaries                    EUR         75,445,916.56

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR         12,084,496.94

  Total depreciation                     EUR          5,456,193.92

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR          5,456,193.92

  Other operating expenses               EUR         56,173,483.59

  Operating result from continuing

  operations                             EUR         80,225,142.78

  Result from participating interests

  (+/-)                                  EUR         -2,496,793.34

   Expenses for participations           EUR          2,496,793.34

    Expenses for other participations    EUR          2,496,793.34

  Interest result (+/-)                  EUR            749,561.75

   Interest and similar income           EUR          1,863,475.11

    thereof from related companies       EUR            198,203.47

   Interest and similar expenses         EUR          1,113,913.36

  Other financial result                 EUR             11,364.92

   Income from securities and loans from

   financial assets                      EUR             17,797.52

    thereof related companies            EUR             14,811.33

   Depreciation on financial assets and

   marketable securities                 EUR              6,432.60

  Financial result (+/-)                 EUR         -1,735,866.67

  Result from ordinary operations (+/-)  EUR         78,489,276.11

  Income tax / refund of income tax (+/-)EUR        -21,610,841.23

  Tax (+/-)                              EUR        -21,610,841.23

  Annual surplus / annual deficit        EUR         56,878,434.88

 


 

 TYPE OF BALANCE  SHEET:                                       COMPANY BALANCE SHEET

 

 FINANCIAL YEAR:                                                       01.01.2010 - 31.12.2010

 

 ASSETS                                  EUR        263,929,701.63

  Fixed assets                           EUR         77,411,161.57

   Intangible assets                     EUR          1,694,917.00

    Concessions, licences, rights        EUR          1,577,917.00

    Advance payments for intang. assets  EUR            117,000.00

   Tangible assets                       EUR         53,063,756.12

    Land / similar rights                EUR         41,061,707.32

    Plant / machinery                    EUR          7,075,837.00

    Other tangible assets / fixtures and

    fittings                             EUR          4,368,578.91

    Advance payments made / construction

    in progress                          EUR            557,632.89

   Financial assets                      EUR         22,652,488.45

    Shares in participations /

    subsidiaries and the like            EUR         21,818,009.73

     Shares in related companies         EUR         21,818,009.73

    Loans to participations /

    subsidiaries and the like            EUR            800,000.00

     Loans to related companies          EUR            800,000.00

    Other loans                          EUR             34,478.72

  Current assets                         EUR        177,342,872.50

   Stocks                                EUR         77,083,718.95

    Raw materials, consumables and

    supplies                             EUR         24,061,513.67

    Finished goods / work in progress    EUR         52,943,881.62

    Advance payments made                EUR             78,323.66

   Accounts receivable                   EUR         55,951,483.52

    Trade debtors                        EUR         15,544,597.34

    Amounts due from related companies   EUR         39,015,318.95

    Other debtors and assets             EUR          1,391,567.23

   Investments in current assets         EUR          1,775,760.00

   Liquid means                          EUR         42,531,910.03

  Remaining other assets                 EUR          9,175,667.56

   Accruals (assets)                     EUR             65,894.00

   Deferred taxes (assets)               EUR          9,109,773.56

 

 LIABILITIES                             EUR        263,929,701.63

  Shareholders' equity                   EUR        186,219,768.51

   Capital                               EUR         15,000,000.00

    Subscribed capital (share capital)   EUR         15,000,000.00

   Reserves                              EUR        150,676,876.00

    Capital reserves                     EUR         36,448,745.56

    Retained earnings / revenue reserves EUR        114,228,130.44

   Balance sheet profit/loss (+/-)       EUR         20,542,892.51

    Profit / loss brought forward        EUR          3,506,039.45

    Annual surplus / annual deficit      EUR         17,036,853.06

  Provisions                             EUR         39,440,913.00

   Pension provisions and comparable

   provisions                            EUR         12,159,820.00

   Provisions for taxes                  EUR          2,010,330.00

   Other / unspecified provisions        EUR         25,270,763.00

  Liabilities                            EUR         37,894,788.87

   Financial debts                       EUR            196,642.82

    Liabilities due to banks             EUR            196,642.82

   Other liabilities                     EUR         37,698,146.05

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR          6,427,684.98

    Liabilities from received advance

    payments                             EUR         14,039,799.81

    Liabililties due to related companiesEUR         15,970,528.17

    Unspecified other liabilities        EUR          1,260,133.09

     thereof liabilities from social

     security                            EUR                  0.00

  Other liabilities                      EUR            374,231.25

   Deferrals (liabilities)               EUR            374,231.25

 

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Sales                                  EUR        232,182,368.78

  Inventory change + own costs (+/-)     EUR         27,424,838.37

   Inventory change (+/-)                EUR         26,989,357.36

   Capitalised own costs                 EUR            435,481.01

  Other operating income                 EUR          8,102,846.19

  Cost of materials                      EUR        148,794,956.03

   Raw materials and supplies, purchased

   goods                                 EUR        107,100,213.04

   Purchased services                    EUR         41,694,742.99

  Gross result (+/-)                     EUR        118,915,097.31

  Staff expenses                         EUR         65,468,447.71

   Wages and salaries                    EUR         53,850,454.00

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR         11,617,993.71

  Total depreciation                     EUR          5,651,252.69

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR          5,651,252.69

  Other operating expenses               EUR         27,000,631.32

  Operating result from continuing

  operations                             EUR         20,794,765.59

  Result from participating interests

  (+/-)                                  EUR          1,818,388.73

   Expenses / income from participations EUR          5,109,213.71

    Income from related companies        EUR          5,109,213.71

   Expenses for participations           EUR          3,290,824.98

    Expenses for other participations    EUR          3,290,824.98

  Interest result (+/-)                  EUR            743,582.27

   Interest and similar income           EUR          1,759,489.12

    thereof from related companies       EUR            178,273.46

   Interest and similar expenses         EUR          1,015,906.85

    thereof paid to related companies    EUR                  0.00

  Other financial result                 EUR              2,074.20

   Income from securities and loans from

   financial assets                      EUR              2,074.20

  Financial result (+/-)                 EUR          2,564,045.20

  Result from ordinary operations (+/-)  EUR         23,358,810.79

  Extraordinary result (+/-)             EUR         -1,102,797.00

  Income tax / refund of income tax (+/-)EUR         -5,219,160.73

  Tax (+/-)                              EUR         -5,219,160.73

  Annual surplus / annual deficit        EUR         17,036,853.06


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.20

UK Pound

1

Rs.99.52

Euro

1

Rs.80.83

 

INFORMATION DETAILS

 

Report Prepared by :

NIS

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.