MIRA INFORM REPORT

 

 

Report Date :

10.06.2014

 

IDENTIFICATION DETAILS

 

Name :

LAFARGE AGGREGATES AND CONCRETE INDIA PRIVATE LIMITED

 

 

Registered Office :

1004, ‘B’ Wing, 10th Floor, Crescenzo, G-Block, Bandra-Kurla Complex, Bandra (East), Mumbai – 400 051, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.10.2007

 

 

Com. Reg. No.:

11-175495

 

 

Capital Investment / Paid-up Capital :

Rs.16758.415 millions

 

 

CIN No.:

[Company Identification No.]

U74900MH2007PTC175495

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUML06871E

 

 

PAN No.:

[Permanent Account No.]

AABCL3845L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of manufacture and sale of Ready Mixed Concrete and trading and manufacturing of Aggregates.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of France based Lafarge Group, which is globally one of the leading companies in Cement, Aggregates, Concrete and Gypsum.

 

It is an established company having a satisfactory track record.

 

There appear huge accumulated losses recorded by the company.

 

However, the capital base of the company appears to be strong, as it receives good financial as well as managerial support from its holding company.

 

Trade relations are reported to be fair. Business is active. Payments are reported as usually correct.

 

In view of experienced management and strong parent, the subject can be considered for business dealings at usual trade terms and conditions.

 

Note:

The company has changed its financial year from 15 months (January 2011 to March 2012) to 12 months (April 2012 to March 2013).

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loans: A-

Rating Explanation

Adequate degree of safety and low credit risk.

Date

November, 2013

 

 

Rating Agency Name

ICRA

Rating

Non Fund Based Facility: A1

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

November, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management non-cooperative

 

(Tel. No.: 91-22-67692500)

 

LOCATIONS

 

Registered Office/ Head Office/ Factory 1 :

1004, ‘B’ Wing, 10th Floor, Crescenzo, G-Block, Bandra-Kurla Complex, Bandra (East), Mumbai – 400 051, Maharashtra, India  

Tel. No.:

91-22-66306511/ 67692500

Fax No.:

91-22-66306510/ 67692517

E-Mail :

ajay.singh@in.lafarge.com

rachana.bane@in.lafarge.com

Website :

http://www.lafarge-india.com

 

 

Factory 2 :

Survey No.37, Hissa No.1 and 2, Village-Bhayenderpada, Near Ovala, Ghodbunder Road, Thane (West), Maharashtra, India

 

 

Regional Operations Office – East:

Block D, 4th Floor, 22, Camac Street, Kolkata – 700 016, West Bengal, India

Tel No.:

91-33-39832100

Fax No.:

91-33-39832133

 

 

Regional Sales Office:

Located at:

 

·         West Bengal

·         Chhattisgarh

·         Jharkhand

·         Bihar

·         Odisha

·         North East

 

 

DIRECTORS

 

AS ON 04.09.2013

 

Name :

Mr. Vikram Arvind Wagh

Designation :

Managing Director

Address :

G-8, Gulab Baug, A. Soares Road, Chembur, Mumbai – 400 071, Maharashtra, India

Date of Birth/Age :

03.01.1966

Qualification :

Graduate

Date of Appointment :

20.09.2012

DIN No.:

00010979

PAN No.:

AAAPW1211F

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74900MH2007PTC175495

LAFARGE AGGREGATES AND CONCRETE INDIA PRIVATE LIMITED

Managing director

20-09-2012

25-05-2012

-

Active

NO

 

 

Name :

Ms. Sonal Shrivastava

Designation :

Director

Address :

E-602, 6th Floor, Rakhee Vasant Utsav, Thkur Village, Kandivali (East), Mumbai – 400 101, Maharashtra, India

Date of Birth/Age :

07.06.1970

Qualification :

MBA

Experience :

19 Years

Date of Appointment :

04.09.2013

DIN No.:

06497446

PAN No.:

AXAPS5233J

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74900MH2007PTC175495

LAFARGE AGGREGATES AND CONCRETE INDIA PRIVATE LIMITED

Director

04-09-2013

20-02-2013

-

Active

NO

2

U74899MH2000PTC250063

LI CEMENT PRIVATE LIMITED.

Director

30-08-2013

25-04-2013

-

Active

NO

3

U26942MH2006PTC254531

LI EASTERN PRIVATE LIMITED

Director

30-08-2013

26-04-2013

-

Active

NO

4

U10100MH2005PTC151613

ARASMETA COAL MINING COMPANY PRIVATE LIMITED

Director

30-08-2013

29-04-2013

-

Active

NO

 

 

Name :

Mr. Mohit Kapoor

Designation :

Director

Address :

R 565 N, Rajinder Nagar, New Delhi – 110 060, India

Date of Birth/Age :

30.06.1971

Date of Appointment :

04.09.2013

DIN No.:

06669817

 

 

Name :

Mr. Binoy Misra

Designation :

Director

Address :

Plot No.2F Block 1 Ceebross, Shyamala Gardens, 136 Arcot Road, Saligramam, Chennai – 600 093, Tamilnadu, India 

Date of Birth/Age :

02.11.1967

Date of Appointment :

04.09.2013

DIN No.:

06679592

 

 

KEY EXECUTIVES

 

Name :

Mr. Pawan Kumar Laddha

Designation :

Company Secretary

Address :

D-313, National Garden, Takka, Panvel – 410 206, Maharashtra, India

Date of Birth/Age :

19.09.1979

Date of Appointment :

01.05.2013

PAN No.:

ABJPL5916G

 

 

Employed throughout the financial year :

 

Name :

Mr. Ganesh Naik

Designation :

Senior Vice President

 

 

Name :

Jean M. Laye

Designation :

Head-Quality Control

 

 

Name :

Andrew East

Designation :

Manufacturing Manager - Aggregates

 

 

Name :

Lionel Bourbon

Designation :

Head - CDL

 

 

Employed for a part of the financial year :

 

Name :

Mr. Michael Glover

Designation :

Managing Director-Aggregates Division

 

 

Name :

Mr. Robert McCurdy

Designation :

Managing Director-RMX Division

 

 

Name :

Frederic Guimbal

Designation :

Managing Director-RMX Division

 

 

Name :

Ms. Sonal Shrivastava

Designation :

Chief Finance Officer

 

 

Name :

Ms. Aparna Sharma

Designation :

Country Head - HR

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 04.09.2013

 

Names of Shareholders

 

No. of Shares

 

Uday Khanna

 

1

Lafarge India Private Limited, India

 

1675841499

Total

 

1675841500

 

AS ON 04.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of manufacture and sale of Ready Mixed Concrete and trading and manufacturing of Aggregates.

 

 

Products :

Item Code No. (ITC Code)

38245090

Product Description

Ready Mix Concrete

Item Code No. (ITC Code)

25171090

Product Description

Aggregates

 

 

PRODUCTION STATUS (AS ON 31.03.2012):

 

Particulars

 

Unit

Installed Capacity

Actual Production

Ready Mix Concrete *

Cum3

9997020

4508034

Aggregates

MT

88800

55880

 

Note: Licensed capacity for the products manufactured by the company are not mandated and hence not disclosed.

* Installed capacity has been extrapolated for 15 months period.

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India

·         The Hongkong and Shanghai Banking Corporation Limited, Plot No.139-140B, Western Express Highway, Sahar Road, Junction, Vile Parle (East), Mumbai – 400 057, Maharashtra, India

·         Standard Chartered Bank, Box 725, 90 Mahatma Gandhi Road, Fort, Mumbai – 400 001, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Term loans

 

 

Indian rupee loan from banks

66.667

100.000

SHORT-TERM BORROWINGS

 

 

Working capital loans from banks

240.000

200.000

Total

306.667

300.000

 

Notes:

 

LONG-TERM BORROWINGS

 

1.) Term Loan is repayable from the date of first drawdown in 3 equal installments at the end of 60th month, 72nd month and 84th month i.e. in October 2013, October 2014 and October 2015, Fixed Rate Loan of Rs.100.000 millions carries interest rate of 12.90%.

2.) During the previous year, the Company had prepaid loans amounting to Rs.2400.000 millions on which the Interest rate was Floating on Weighted Average Prime Lending rate minus the fixed spread of 1.55% payable monthly and which was subject to annual reset annually on 22nd October. The Company had charged off the unamortized amount of ancillary cost of arranging the borrowing to Statement of Profit and Loss based on the prepayment made of borrowings during the previous year.

3.) The loan is secured by first and exclusive charge on moveable plant and machineries and infrastructure of the Company situated at Pune.

 

SHORT-TERM BORROWINGS

 

a) Short term loan from banks are secured by pari-passu charge on the stock and book debts of the Company.

b) Working Capital Demand Loan is repayable on demand and carries interest @ 9.85% to 10.10% p.a.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R. Batliboi and Company LLP

Chartered Accountants

Address :

The Ruby, 16th Floor, 29, Senapati Bapat Marg, Dadar (West), Mumbai – 400 028, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AALFS0506L

 

 

AS ON 31.03.2013

 

Holding Company:

Financiere Lafarge, France (holds 85.68% of the equity share capital)

 

 

Ultimate Holding Company:

Lafarge SA, France

 

 

Fellow Subsidiaries:

·         Lafarge India Private Limited, India (holds 14.32% of the equity share capital) (CIN No.: U26940MH1999PTC118229)

·         Boral Gypsum India Private Limited, India (CIN No.: U28939DL2006PTC150597)

·         Lafarge Concrete (Malaysia) Sdn Bhd, Malaysia

·         Lafarge Canada Inc., Canada

·         Lafarge International Service Singapore Pte Limited, Singapore

·         Lafarge Mahaweli Cement (Private) Limited, Sri Lanka

·         Lafarge Granulats Betons Services, France

·         Lafarge Asia Sdn Bhd, Malaysia

·         Lafarge Aggregates Sdn Bhd, Philippines

·         Lafarge Emirates Cement LLC, UAE

·         Lafarge North America, United States

·         Lafarge A&C Technical Service (Beijing) Company Limited, China

·         Batong Angono Aggregates Corporation, Philippines

·         Lafarge UK Services Limited, UK

·         Lafarge A&C Egypt, Egypt

·         Lafarge Angono Batong Corporation, Philippine

 

 

Group Company :

·         Lafarge Building Materials Limited, UK

·         Lafarge Betons Vallee De Seine, France

·         Lafarge Granulates Betons Services, France

 

 

CAPITAL STRUCTURE

 

AS ON 04.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1800000000

Equity Shares

Rs.10/- each

Rs.18000.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1675841500

Equity Shares

Rs.10/- each

Rs.16758.415 millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

01.04.2012 to 31.03.2013

(12 Months)

01.01.2011 to 31.03.2012

(15 Months)

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

 

16758.415

16758.415

(b) Reserves & Surplus

 

(7571.476)

(5754.649)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

9186.939

11003.766

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

66.667

100.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) Long-term provisions

 

30.557

24.201

Total Non-current Liabilities (3)

 

97.224

124.201

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

440.000

200.000

(b) Trade payables

 

2898.845

2177.740

(c) Other current liabilities

 

414.661

418.996

(d) Short-term provisions

 

42.099

42.228

Total Current Liabilities (4)

 

3795.605

2838.964

 

 

 

 

TOTAL

 

13079.768

13966.931

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

2407.754

2198.771

(ii) Intangible Assets

 

6874.539

8242.703

(iii) Capital work-in-progress

 

217.639

392.496

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d) Long-term Loan and Advances

 

329.215

318.019

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

9829.147

11151.989

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

222.814

207.089

(c) Trade receivables

 

2496.826

2167.684

(d) Cash and cash equivalents

 

398.432

303.282

(e) Short-term loans and advances

 

132.305

136.786

(f) Other current assets

 

0.244

0.101

Total Current Assets

 

3250.621

2814.942

 

 

 

 

TOTAL

 

13079.768

13966.931

 

 

SOURCES OF FUNDS

 

 

 

01.01.2010 to 31.12.2010

(12 Months)

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

11358.415

2] Share Application Money

 

 

2760.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(3890.991)

NETWORTH

 

 

10227.424

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

2500.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

2500.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

12727.424

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

11835.940

Capital work-in-progress

 

 

288.690

 

 

 

 

INVESTMENT

 

 

198.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
131.323

 

Sundry Debtors

 
 
1582.392

 

Cash & Bank Balances

 
 
939.259

 

Other Current Assets

 
 
1.143

 

Loans & Advances

 
 
343.770

Total Current Assets

 

 

2997.887

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
 
2330.503

 

Other Current Liabilities

 
 
270.366

 

Provisions

 
 
52.057

Total Current Liabilities

 

 

2652.926

Net Current Assets

 

 

344.961

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

59.833

 

 

 

 

TOTAL

 

 

12727.424

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

01.04.2012 to 31.03.2013

(12 Months)

01.01.2011 to 31.03.2012

(15 Months)

01.01.2010 to 31.12.2010

(12 Months)

 

SALES

 

 

 

 

 

Income

12424.000

15409.000

10551.000

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Office Expenses

NA

NA

NA

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(100.000)

485.000

591.000

 

 

 

 

 

 

INTEREST & FINANCIAL EXPENSES    

37.000

308.000

572.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(137.000)

177.000

19.000

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

1680.000

2041.000

1559.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

(1817.000)

(1863.000)

(1539.000)

 

 

 

 

 

 

TAX                                                                 

0.000

0.000

(4.000)

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(1817.000)

(1863.000)

(1536.000)

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(1.08)

(1.36)

(1.35)

 

 


KEY RATIOS

 

PARTICULARS

 

 

01.04.2012 to 31.03.2013

(12 Months)

01.01.2011 to 31.03.2012

(15 Months)

01.01.2010 to 31.12.2010

(12 Months)

Net Profit Margin

(PBT/Sales)

(%)

(14.62)

(12.09)
(14.56)

 

 

 

 
 

Return on Total Assets

(PBT/Total Assets}

(%)

(14.13)

(13.72)
(10.37)

 

 

 

 
 

Return on Investment (ROI)

(PBT/Networth)

 

(0.20)

(0.17)
(0.15)

 

 

 

 
 

Debt Equity Ratio

(Total Debt/Networth)

 

0.06

0.03
0.24

 

 

 

 
 

Current Ratio

(Current Asset/Current Liability)

 

0.86

0.99
1.13

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2012

31.03.2013

 

 

(INR in Mlns.)

(INR in Mlns.)

Share Capital

 

16758.415

16758.415

Reserves & Surplus

 

(5754.649)

(7571.476)

Share Application money pending allotment

 

0.000

0.000

Net worth

 

11003.766

9186.939

 

 

 

 

Long-term borrowings

 

100.000

66.667

Short term borrowings

 

200.000

440.000

Total borrowings

 

300.000

506.667

Debt/Equity ratio

 

0.027

0.055

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2010

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Income

10551.000

15409.000

12424.000

 

 

46.043

(19.372)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2010

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Income

10551.000

15409.000

12424.000

Profit

(1536.000)

(1863.000)

(1817.000)

 

(14.56%)

(12.09%)

(14.62%)

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

Yes

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES:

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10243950

21/09/2010

150,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, MAHARASHTRA - 400013, INDIA

A96354105

2

10234918

24/07/2010

350,000,000.00

STATE BANK OF INDIA

CORPORATE ACCOUNTS GROUP BRANCH, NEVILLE HOUSE, J. N. HEREDIA MARG, BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA

A92120948

3

10159424

22/05/2012 *

100,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

PLOT NO.139-140B, WESTERN EXPRESS HIGHWAY, SAHAR ROAD JUNCTION, VILLE PARLE (EAST), MUMBAI, MAHARASHTRA - 400057, INDIA

B40315145

4

10151923

25/02/2009

500,000,000.00

STANDARD CHARTERED BANK

BOX 725, 90 MAHATMA GANDHI ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

A59887133

 

* Date of charge modification

 

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

 

 

 

SHORT-TERM BORROWINGS

 

 

Working capital loans from banks

200.000

0.000

Total

200.000

0.000

 

 

Note:

The registered office of the company has been shifted from 8th Floor, Hallmark Business Plaza, Sant Dynashewar Marg, Near Gurunanak hospital, Bandra (East), Mumbai – 400 051, Maharashtra, India to the present address w.e.f. 08.09.2011.

 

NATURE OF OPERATIONS:

 

The Company was incorporated on October 29, 2007 and is engaged in the business of manufacture and sale of Ready Mixed Concrete and trading and manufacturing of Aggregates.

 

OVERVIEW AND REVIEW OF OPERATIONS

 

During the last 12 months company has been primarily engaged in readymix business. The company has started new operations in major cities like Gurgaon in North Zone and in Aarey Colony, Mumbai. In addition the company has also put in new plants in Lodha and Samsung thereby expanding their scope in projects

 

During the year, the Aggregate business saw heterogeneous growth. The NCR market continued to grow at a rapid pace while Mumbai market has plateaued. The Badlapur market also grew quickly though from a low base and in the low end of the segment where they do not operate. The plants at Badlapur and at Kotputli took time to stabilize. In addition, capacity utilization at Badlapur unit is constrained by the small size of the market available at Badlapur and surrounding markets.

 

Several steps have been taken to develop the market for Aggregates. In addition, the business has also implemented cost control measures to reduce costs at Badlapur to improve margins. The strategy for the Aggregates product line has been to develop the business in India with minimum capital expenditure through multiple, yet aligned operating models.

 

The uncertainties in the global economic situation has had a severe adverse impact on India's economy especially the infrastructure and real estate sector. There was significant reduction in new investments and the sector also faced acute liquidity crunch. During the 12 month period, the Company has achieved a turnover of INR 12424.000 Millions (net of excise duty) from the sale of the Ready Mix Concrete and Aggregates. The Company recorded an EBITDA of INR (99.600) Millions compared to INR 479.400 Millions during the previous year. The period is for a period of 12 months, thus the figures for the period are not comparable with the previous year period of 15 month.

 

FUTURE OUTLOOK:

 

Readymix- Lafarge provide wide range of products to meet all concrete needs of customers delivered with the assurance of on-time, guaranteed quantity and quality. Lafarge has the unique combination of strategically located plants (backed by assured linkages to good quality cement and aggregates) which are operated through automated operation software that guarantees quality and quantity integrity. The main focus would be on Value Added Products (VAP) to meet specific needs backed by assured production quality. It is targeting to increase the VAP penetration over 30%. In coming years Readymix division is targeting to make a significant improvement in the project volumes and has created separate vertical to have a more focused approach. Lafarge’s focus in India over the next 2 to 3 years is to significantly expand exposure to the infrastructure segment by building better cities with innovative value added products which has been the forte of Lafarge worldwide as a solution provider to construction industry. The focus on project-based plants will facilitate infrastructure development such as High Multistoried - Residential / Commercial and other Infra Projects- Ports, Roads, Dams, Power Plants, Bridges. Delhi Metro project has just been initiated and is expected to pick up in next few months. Many other projects in pipeline are in bidding, negotiation or in final stages. Lafarge has a dedicated technology centre in Mumbai – Construction Development Lab which has started working closely with customers to create innovative products that are not just more efficient, aesthetically superior but also green. Safety remains the top priority in Lafarge.

 

The Aggregate product line would focus on identifying minor mineral reserves at strategic locations in the country to set up mining activities and stone processing activities to complement their Ready Mix footprint. In addition to setting up its own manufacturing facilities, the business would also follow non-capital intensive models to grow in India.

 

FIXED ASSETS:

Tangible Assets:

·         Leasehold Land

·         Buildings

·         Plant and Machinery

·         Furniture and Fixtures

·         Vehicles

·         Office Equipments

·         Computers

Intangible Assets:

·         Goodwill

·         Trade Marks

·         Computer Software

·         Non-Compete Agreement

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.06

UK Pound

1

Rs.99.35

Euro

1

Rs.80.62        

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SMN

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.