MIRA INFORM REPORT

 

 

Report Date :

10.06.2014

 

IDENTIFICATION DETAILS

 

Name :

SJP INFRACON LIMITED

 

 

Registered Office :

111, Shri Jamuna Dham, Goverdhan Road, Mathura – 281004, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.07.2010

 

 

Com. Reg. No.:

01-041520

 

 

Capital Investment / Paid-up Capital :

Rs. 204.500 Millions

 

 

CIN No.:

[Company Identification No.]

U70102UP2010PLC041520

 

 

PAN No.:

[Permanent Account No.]

AAOCS6480K

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The company is engaged in the business of promotion, construction, development of integrated townships, residential and commercial complexes.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 950000

 

 

Status :

Project under Implementation

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Eventhough the company was incorporated as on July 29, 2010, it has not yet reported its revenue from operations as the project is under implementation.

 

As per the directors report 2013, the company has been allotted 50 acres of land by the Greater Noida Industrial Development Authority for development of group housing which has been planned to be constructed in two phases.

 

Management has started the development and construction work for the phase I which will be seen as potential revenue generator.

 

The capital base of the company appears to be decent.

 

Trade relations are improving. Business is active. Payment terms are unknown.

 

The subject can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Jairaj Singh

Designation :

Vice President

Contact No.:

91-8750054318

Date :

09.06.2014

 

 

LOCATIONS

 

Registered Office :

111, Shri Jamuna Dham, Goverdhan Road, Mathura – 281004, Uttar Pradesh, India

Tel. No.:

91-565-2425038

Mobile No.:

91-8750054318 (Mr. Jairaj Singh)

Fax No.:

Not Available

E-Mail :

cs@shrigroup.net

 

 

Corporate Office :

A-133, Sector - 63, Noida, Uttar Pradesh, India

Tel. No.:

91-120-4258543

Fax No.:

91-120-4254544 

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Pradeep Kumar Agrawal

Designation :

Director

Address :

H. No. 82, Jamuna Dham, Mathura-28100, Uttar Pradesh, India

Date of Birth/Age :

29.10.1961

Date of Appointment :

29.07.2010

DIN No.:

00430335

 

 

Name :

Mr. Sudeep Kumar Agrawal

Designation :

Director

Address :

H. No. 82, Jamuna Dham, Mathura-28100, Uttar Pradesh, India

Date of Birth/Age :

04.12.1965

Date of Appointment :

29.07.2010

DIN No.:

00430356

 

 

Name :

Mr. Suresh Chand Kaushik

Designation :

Director

Address :

12-B, Geeta Enclave, Krishna Nagar, Mathura – 281004, Uttar Pradesh, India

Date of Birth/Age :

01.04.1957

Date of Appointment :

29.07.2010

DIN No.:

00989436

 

 

Name :

Mr. Ram Agrawal

Designation :

Director

Address :

13, Jaishri Colony, Shahganj Darwaza, Mathura, Uttar Pradesh, India

Date of Birth/Age :

01.10.1972

Date of Appointment :

29.09.2012

DIN No.:

01913459

 

 

KEY EXECUTIVES

 

Name :

Mr. Jairaj Singh

Designation :

Vice President

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders (Equity Shares)

 

No. of Shares

SJP Global Limited, India

 

937500

SJP Real Estate Developers Limited, India

 

2500

SJP Residency Consortium Limited, India

 

2500

Pradeep Kumar Agrawal Partner-SJP India Associates, India

 

2000

Pradeep Kumar Agrawal on behalf of SJP Global Limited, India

 

2500

Sudeep Kumar Agrawal on behalf of SJP Global Limited, India

 

2500

Shekhar Agrawal S/o Pradeep Kumar Agrawal

 

500

Total

 

950000

 

 

Names of Shareholders (Preference Shares)

 

No. of Shares

SJP Real Estate Developers Limited, Indai

 

1950000

Total

 

1950000

 

 

As on 30.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

99.21

Directors or relatives of Directors

0.79

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in the business of promotion, construction, development of integrated townships, residential and commercial complexes.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Oriental Bank of Commerce, B-31, Sector-62, Noida - 201301, Uttar Pradesh, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long-term borrowings

 

 

Loans taken for other fixed assets

2.151

4.118

Short-term borrowings

 

 

Other loans and advances

48.699

0.000

Total

50.850

4.118

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

P L Tandon and Company

Chartered Accountants

Address :

37/17, 1st Floor, West Cott Building, The Mall Kanpur, Uttar Pradesh, India

PAN No.:

ACKPB8101H

 

 

Holding Company :

SJP Global Limited

 

 

 

Associate :

  • SRP Buildwell Private Limited
  • SJP Real Estate Developers Limited

 

 

 

Enterprises which are owned, or have significant

influence of or are partners with Key management personnel and their relatives

  • Shrinath Prasad Maida Wale Petrol Pump
  • Shrihighway Service Station

 

 

Subsidiary :

Decent Buildwell Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

2000000

Preference Shares

Rs.100/- each

Rs.200.000 Millions

 

Total

 

Rs.210.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

950000

Equity Shares

Rs.10/- each

Rs.9.500 Millions

1950000

Preference Shares

Rs.100/- each

Rs.195.000 Millions

 

Total

 

Rs.204.500 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

204.500

204.500

9.500

(b) Reserves & Surplus

35.190

73.193

80.076

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

239.690

277.693

89.576

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2.151

4.118

278.044

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

1484.602

2060.141

2060.141

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1486.753

2064.259

2338.185

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

48.699

0.000

0.000

(b) Trade payables

75.912

0.787

11.648

(c) Other current liabilities

1116.039

482.053

343.409

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

1240.650

482.840

355.057

 

 

 

 

TOTAL

2967.093

2824.792

2782.818

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

27.658

29.469

18.383

(ii) Intangible Assets

2.494

2.242

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.190

0.000

0.000

(c) Deferred tax assets (net)

18.470

2.187

0.345

(d)  Long-term Loan and Advances

0.583

0.443

0.884

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

49.395

34.341

19.612

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2447.669

2757.310

2679.791

(c) Trade receivables

0.000

0.000

0.000

(d) Cash and cash equivalents

127.747

21.102

65.678

(e) Short-term loans and advances

340.917

11.745

17.293

(f) Other current assets

1.365

0.294

0.444

Total Current Assets

2917.698

2790.451

2763.206

 

 

 

 

TOTAL

2967.093

2824.792

2782.818

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

0.143

0.000

0.000

 

 

Other Income

5.253

0.881

0.493

 

 

TOTAL                                     (A)

5.396

0.881

0.493

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employee benefit expense

11.744

0.000

0.000

 

 

Other Expenses

38.068

1.713

0.468

 

 

TOTAL                                     (B)

49.812

1.713

0.468

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(44.416)

(0.832)

0.025

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

3.702

0.000

0.003

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(48.118)

(0.832)

0.022

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.167

7.893

1.291

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

(54.285)

(8.725)

(1.269)

 

 

 

 

 

Less

TAX                                                                  (H)

(16.283)

(1.842)

(0.345)

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(38.002)

(6.883)

(0.924)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(13.10)

(2.37)

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(704.63)

(781.27)

(187.42)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(37961.54)

0.00

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.84)

(0.31)

(0.05)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.23)

(0.03)

(0.01)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.21

0.01

3.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.35

5.78

7.78

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

9.500

204.500

204.500

Reserves & Surplus

80.076

73.193

35.190

Net worth

89.576

277.693

239.690

 

 

 

 

long-term borrowings

278.044

4.118

2.151

Short term borrowings

0.000

0.000

48.699

Total borrowings

278.044

4.118

50.850

Debt/Equity ratio

3.104

0.015

0.212

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

0.493

0.881

5.396

 

 

78.702

512.486

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

0.493

0.881

5.396

Profit / (Loss)

(0.924)

(6.883)

(38.002)

 

(187.42%)

(781.27%)

(704.26%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

OVERALL PERFORMANCE:

 

The Company was allotted 50 Acres land by Greater Noida Industrial Development Authority (GNIDA) for development of Group Housing in financial year 2010-2011. However in Financial Year 2011-2012, the authority had determined part lease deed in compliance of Judgement of Hon ble Supreme Court quashing of acquisition of land by GNIDA. During the financial year, GNIDA has allowed to start development and construction work at site on remaining area vide letter dt. 09th October, 2012. A supplementary correction deed for area 126302 SQM (originally 198135.62 SQM) has been executed on 08th February, 2013 and the company has also engaged the contractors on site for construction work

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

  • Buildings
  • Plant and equipment
  • Factory equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Other equipment

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.06

UK Pound

1

Rs.99.35

Euro

1

Rs.80.62

 

 

INFORMATION DETAILS

 

Information Gathered by :

HET

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.