MIRA INFORM REPORT

 

 

Report Date :

11.06.2014

 

IDENTIFICATION DETAILS

 

Name :

KIRCHNER, FISCHER & CO. GMBH

 

 

Registered Office :

Daimlerstr. 13 D 25337 Elmshorn

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

02.09.1977

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Wholesale of coffee, tea, cocoa and spices

 

 

No. of Employees

11

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

GERMANY ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, has contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.3% in 2013. The new German government introduced a minimum wage of $11 per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production

 

Source : CIA

 

 

 


Company name and address

 

KIRCHNER, FISCHER & CO. GMBH

 

 Company Status:         active

Daimlerstr. 13

D 25337 Elmshorn

Telephone:04121/7787-0

Telefax:  04121/787480

Homepage: www.kirchner-fischer.de

E-mail:   info@kirchner-fischer.de

 

 

CONCLUSION

 

 Business relations are permissible.

 

 

Company summary

 

 LEGAL FORM              Private limited company

 Date of foundation:      02.09.1977

 Begin of business

 activities:                                  02.09.1977

 Shareholders'

 agreement:                   02.09.1977

 Registered on:             31.05.1999

 Commercial Register: Local court 25421 Pinneberg

 under:               HRB 1868 EL

 

 Share capital:                          EUR          1,000,000.00

 

 Shareholder:

                      Jens von Riegen GmbH & Co KG

                      Daimlerstr. 13

                      D 25337 Elmshorn

                      Legal form: Ltd partnership with priv. ltd.

                      company as general partner

                      Total cap.         EUR              1,000.00

                      contribution:

                      Share:             EUR          1,000,000.00

                      Registered on: 27.10.2011

                      Reg. data: 25421 Pinneberg, HRA 6527 PI

 Manager:

                      Hans Walter von Riegen

                      Osterjork 79 a

                      D 21635 Jork

                      having sole power of representation

                      born: 05.10.1935

                      Profession: Businessman

                      Marital status: married

 Manager:

                      Jens von Riegen

                      D 25335 Elmshorn

                      having sole power of representation

                      born: 22.04.1964

                      Profession: Businessman

 Proxy:

                      Dr. Bernd Friedrich

                      D 20095 Hamburg

 Proxy:

                      Martin Weber

                      D 25494 Borstel-Hohenraden

                      authorized to jointly represent the company

                      born: 06.02.1959

                      Profession: Industrial manager

                      Marital status: unknown

 Proxy:

                      Iris Hoppe

                      D 25489 Haseldorf

                      authorized to jointly represent the company

                      born: 06.10.1965

                      née: Plüschau

 Proxy:

                      Catharina Cornelia Richter

                      D 20095 Hamburg

                      authorized to jointly represent the company

                      born: 04.06.1979

 

 Further functions/participations of Hans Walter von Riegen

 (Manager)

 Manager:

                      Contina Food GmbH

                      Daimlerstr. 13

                      D 25337 Elmshorn

                      Legal form: Private limited company

                      Share capital:     EUR            102,500.00

                      Registered

                      on:         08.07.1999

                      Reg. data:  25421 Pinneberg, HRB 1875 EL

 

 Further functions/participations of Jens von Riegen (Manager)

 Limited partner:

                      Jens von Riegen GmbH & Co KG

                      Daimlerstr. 13

                      D 25337 Elmshorn

                      Legal form: Ltd partnership with priv. ltd.

                                  company as general partner

                      Total cap.         EUR              1,000.00

                      contribution:

                      Share:             EUR              1,000.00

                      Registered

                      on:         27.10.2011

                      Reg. data:  25421 Pinneberg, HRA 6527 PI

 Manager:

                      Contina Food GmbH

                      Daimlerstr. 13

                      D 25337 Elmshorn

                      Legal form: Private limited company

                      Share capital:     EUR            102,500.00

                      Registered

                      on:         08.07.1999

                      Reg. data:  25421 Pinneberg, HRB 1875 EL

 Manager:

                      Mount Everest Tea Company GmbH

                      Daimlerstr. 13

                      D 25337 Elmshorn

                      Legal form: Private limited company

                      Share capital:     EUR            153,387.56

                      Registered

                      on:         22.04.1999

                      Reg. data:  25421 Pinneberg, HRB 1859 EL

 Manager:

                      WEFRO Teehandelsgesellschaft mbH

                      Daimlerstr. 15

                      D 25337 Elmshorn

                      Legal form: Private limited company

                                  dissolved

                      Share capital:     EUR             51,200.00

                      Registered

                      on:         19.04.1999

                      Reg. data:  25421 Pinneberg, HRB 1858 EL

 Manager:

                      TOMO Verwaltung GmbH

                      Daimlerstr. 13

                      D 25337 Elmshorn

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Registered

                      on:         20.09.2002

                      Reg. data:  25421 Pinneberg, HRB 2226 EL


 

 COMPANY HISTORY

 

 02.09.1977 - 04.02.1999  Kirchner, Fischer & Co. GmbH

                          Neuer Wandrahm 1

                          D 20457 Hamburg

                          Private limited company

 

 

 BUSINESS ACTIVITIES

 

 Main industrial sector

 46370   Wholesale of coffee, tea, cocoa and spices

 

 

 PARTICIPATIONS

 

 Shareholder:

                      Mount Everest Tea Company GmbH

                      Daimlerstr. 13

                      D 25337 Elmshorn

                      Legal form: Private limited company

                      Company Status: active

                      Share capital:     EUR            153,387.56

                      Share:             EUR            153,387.56

                      Reg. data:  22.04.1999

                                  Local court 25421 Pinneberg

                                  HRB 1859 EL

 Shareholder:

                      Contina Food GmbH

                      Daimlerstr. 13

                      D 25337 Elmshorn

                      Legal form: Private limited company

                      Company Status: active

                      Share capital:     EUR            102,500.00

                      Share:             EUR            102,500.00

                      Reg. data:  08.07.1999

                                  Local court 25421 Pinneberg

                                  HRB 1875 EL

 Shareholder:

                      WEFRO Teehandelsgesellschaft mbH

                      Daimlerstr. 15

                      D 25337 Elmshorn

                      Legal form: Private limited company

                      Company Status: dissolved

                      since:          20.07.2007

                      Share capital:     EUR             51,200.00

                      Share:             EUR             51,200.00

                      Reg. data:  19.04.1999

                                  Local court 25421 Pinneberg

                                  HRB 1858 EL

 

 

 FINANCIAL INFORMATION

 

Payment experience:  within agreed terms

 

 Negative information:We have no negative information at hand.

 

 

 Balance sheet year:  2012

 

 

 REAL ESTATE

 

 Type of ownership:   Tenant

 Address              Daimlerstr. 13

                      D 25337 Elmshorn

 

 Land register documents were not available.

 

 

 BANKERS

 

 HSH NORDBANK HAMBURG, 20079 HAMBURG

 Sort. code: 20050000

 BIC: HSHNDEHH200

 UNICREDIT BANK - HYPOVEREINSBANK, 25335 ELMSHORN

 Sort. code: 20030000

 BIC: HYVEDEMM300

 


 

 FINANCIAL FIGURES

 

 Turnover:                     2012              *EUR          2,915,000.00

                                     2013              *EUR          2,915,000.00

 further business figures:

 Equipment:                                                      EUR            223,757.00

 Ac/ts receivable:                                              EUR          1,412,809.00

 Liabilities:                                            EUR          2,052,308.00

 Employees:                                                                             11

 

 The business figures marked with an asterisk are estimates based

  on average values in the line of business.

 

 

 BALANCE SHEETS

 

 Balance sheet ratios     01.01.2012 - 31.12.2012

 Equity ratio [%]:                        58.40

 Liquidity ratio:                          0.51

 Return on total capital [%]:       7.93

 

 Balance sheet ratios     01.01.2011 - 31.12.2011

 Equity ratio [%]:                       53.21

 Liquidity ratio:                          0.57

 Return on total capital [%]:        -9.93

 

 Balance sheet ratios     01.01.2010 - 31.12.2010

 Equity ratio [%]:                       61.86

 Liquidity ratio:                          1.05

 Return on total capital [%]:        12.81

 

 Balance sheet ratios     01.01.2009 - 31.12.2009

 Equity ratio [%]:                       65.01

 Liquidity ratio:                          1.32

 Return on total capital [%]:        12.41

 

 Equity ratio

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 

 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

 

TYPE OF BALANCE SHEET:               COMPANY BALANCE SHEET

 

 FINANCIAL YEAR:                               01.01.2012 - 31.12.2012

 

 ASSETS                                  EUR          5,633,236.44

  Fixed assets                           EUR            818,849.21

   Intangible assets                     EUR              9,638.08

   Tangible assets                       EUR            702,834.92

    Plant / machinery                    EUR            479,078.41

    Other tangible assets / fixtures and

    fittings                             EUR            223,756.51

   Financial assets                      EUR            106,376.21

    Shares in participations /

    subsidiaries and the like            EUR            106,376.21

  Current assets                         EUR          4,802,806.21

   Stocks                                EUR          2,962,159.38

    Raw materials, consumables and

    supplies                             EUR            582,179.10

    Finished goods / work in progress    EUR            570,172.74

    Advance payments made                EUR              8,424.99

    Other / unspecified stocks           EUR          1,801,382.55

   Accounts receivable                   EUR          1,412,808.90

    Amounts due from shareholders        EUR            585,211.59

    Trade debtors                        EUR            537,922.05

    Amounts due from related companies   EUR            172,546.07

    Other debtors and assets             EUR            117,129.19

   Liquid means                          EUR            427,837.93

  Remaining other assets                 EUR             11,581.02

   Accruals (assets)                     EUR             11,581.02

 

 LIABILITIES                             EUR          5,633,236.44

  Shareholders' equity                   EUR          3,535,289.40

   Capital                               EUR          1,000,000.00

    Subscribed capital (share capital)   EUR          1,000,000.00

   Reserves                              EUR          1,400,000.00

    Capital reserves                     EUR            636,071.68

    Retained earnings / revenue reserves EUR            763,928.32

   Balance sheet profit/loss (+/-)       EUR          1,135,289.40

    Balance sheet profit / loss          EUR          1,135,289.40

  Provisions                             EUR             45,638.64

   Provisions for taxes                  EUR              8,838.64

   Other / unspecified provisions        EUR             36,800.00

  Liabilities                            EUR          2,052,308.40

   Financial debts                       EUR          1,875,000.00

    Liabilities due to banks             EUR          1,875,000.00

   Other liabilities                     EUR            177,308.40

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR             58,965.74

    Liabilities from received advance

    payments                             EUR             59,047.35

    Liabililties due to related companiesEUR             45,032.15

    Unspecified other liabilities        EUR             14,263.16

     thereof liabilities from tax /

     financial authorities               EUR              8,669.30

     thereof liabilities from social

     security                            EUR              1,947.21

  Guarantees and other commitments       EUR            500,000.00

   Guarantees / warranties               EUR            500,000.00

 

 

 TYPE OF BALANCE SHEET:                                       COMPANY BALANCE SHEET

 

 FINANCIAL YEAR:                                           01.01.2011 - 31.12.2011

 

 ASSETS                                  EUR          5,915,862.53

  Fixed assets                           EUR            864,884.52

   Intangible assets                     EUR             10,973.29

    Other / unspecified intangible assetsEUR             10,973.29

   Tangible assets                       EUR            747,535.02

    Other / unspecified tangible assets  EUR            747,535.02

   Financial assets                      EUR            106,376.21

    Other / unspecified financial assets EUR            106,376.21

  Current assets                         EUR          5,041,173.83

   Stocks                                EUR          3,014,383.08

   Accounts receivable                   EUR            757,571.30

    Other debtors and assets             EUR            757,571.30

   Liquid means                          EUR          1,269,219.45

  Remaining other assets                 EUR              9,804.18

   Accruals (assets)                     EUR              9,804.18

 

 LIABILITIES                             EUR          5,915,862.53

  Shareholders' equity                   EUR          3,150,122.72

   Capital                               EUR          1,000,000.00

    Subscribed capital (share capital)   EUR          1,000,000.00

   Reserves                              EUR          1,400,000.00

    Capital reserves                     EUR            636,071.68

    Retained earnings / revenue reserves EUR            763,928.32

   Balance sheet profit/loss (+/-)       EUR            750,122.72

    Balance sheet profit / loss          EUR            750,122.72

  Provisions                             EUR            155,721.72

  Liabilities                            EUR          2,608,877.31

   Other liabilities                     EUR          2,608,877.31

    Unspecified other liabilities        EUR          2,608,877.31

  Other liabilities                      EUR              1,140.78

   Deferrals (liabilities)               EUR              1,140.78


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.26

UK Pound

1

Rs.99.63

Euro

1

Rs.80.59

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NIS

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.