MIRA INFORM REPORT

 

 

Report Date :

11.06.2014

 

IDENTIFICATION DETAILS

 

Name :

MINDA FURUKAWA ELECTRIC PRIVATE LIMITED

 

 

Registered Office :

A-15, Ashok Vihar, Phase-1, Delhi - 110052

 

 

Country :

India

 

 

Financials (as on) :

30.09.2012

 

 

Date of Incorporation :

07.11.2006

 

 

Com. Reg. No.:

55-155275

 

 

Capital Investment / Paid-up Capital :

Rs.785.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29253DL2006PTC155275

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELM15061E

 

 

PAN No.:

[Permanent Account No.]

AAFCM1986R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture and sale of wire harness and related products for automobiles.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (37)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 380000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a joint venture between the Furukawa Group (51 percent), a leading Japanese automotive component manufacturer, and the Ashok Minde Group (49 percent). It is an established company having moderate track record. 

 

Management has changed its financial year from 12 months period ending on March 31, 2011 to 18 Months period ending on September 30, 2012.

 

Further, as per registrar of companies the date of the financials filed is shown as September 30, 2013, but the document related to the same are not available from any sources.

 

As per available of September 30, 2012, the company possesses a moderate financial profile marked by slightly stretched liquidity position evident form augmenting payments and moderate high working capital intensive operations of the company which are further mitigated by regular equity infusion by joint venture partners.

 

Eventhought, the management has shown a decent sales volume, there appear consecutive losses for past few years reported in the books, which have in turn resulted into accumulation of the same during FY 14.

 

However, trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

In view of extensive industry experience of Furukawa Group along with its technical expertise and support to the subject, it can be considered for business dealings with slight caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

14.02.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON – COOPERATIVE (91-1284-264317)

 

 

LOCATIONS

 

Registered Office :

A-15, Ashok Vihar, Phase-1, Delhi – 110052, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

vijay.verma@mindafurukawa.com

 

 

Works:

325-326, Sector 3, Growth Centre – Bawai, Phase II, District Rewari – 123501, Haryana, India

Tel. No.:

91-1284-264317/18/44/24

E-Mail :

contactus@mindafurukawa.com

 

 

DIRECTORS

 

As on 31.12.2013

 

Name :

Mr. Ashok Minda

Designation :

Director

Address :

17-Olof Palme Marg, Vasant Vihar, New Delhi – 110057, India

Date of Birth/Age :

29.06.1961

Date of Appointment :

10.01.2007

DIN No.:

00054727

 

 

Name :

Mr. Avinash Parkash Gandhi

Designation :

Director

Address :

C-2/14, Safdarjung, Development Area, New Delhi – 110016, India

Date of Birth/Age :

01.10.1938

Date of Appointment :

03.03.2009

DIN No.:

00161107

 

 

Name :

Mr. Shigenobu Abe

Designation :

Director

Address :

22-9, 6 Chome Kanai Machida – Shi Tokyo – 1950072, Japan

Date of Birth/Age :

20.09.1961

Date of Appointment :

13.07.2007

DIN No.:

01673056

 

 

Name :

Mr. Akira Maenishi

Designation :

Whole-time director

Address :

19-7, Tomachi Hikonesi, 5220009, Japan

Date of Birth/Age :

28.03.1950

Date of Appointment :

03.03.2009

DIN No.:

02640252

 

 

Name :

Mr. Takamitsu Kozuka

Designation :

Director

Address :

7-8-11, Maebara-Nishi Funabashi-Shi Chiba, Chiba – 2740825, Japan

Date of Birth/Age :

17.02.1958

Date of Appointment :

28.05.2012

DIN No.:

05305117

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2013

 

Names of Shareholders

No. of Shares

%age

Minda Capital Limited, India

29400000

29.85

Furukawa Electric Company Limited, Japan

30141000

30.60

Furukawa Automotive Systems Inc. , Japan

20094000

20.40

Shri Ashok Minda

18865000

19.15

Total

98500000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 31.12.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

51.00

Bodies corporate

29.85

Directors or relatives of Directors

19.15

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture and sale of wire harness and related products for automobiles.

 


 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Standard Chartered Bank, Narain Manzil, 23 Barakh  Amba Road, New Delhi, Delhi - 110001, India

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Financial Institute:

The Bank of Tokyo Mitsubishi UFJ Limited, 3, Jeevan Vihar Building, Parliament Street, New Delhi, New Delhi - 110001, Delhi, India

 

 

Auditors :

 

Name :

S.V. Ghatalia and Associates

Chartered Accountants

Address :

Ist Floor, Tower A , Building no.-8, DLF Cyber City, Phase-II, Sector-25,Gurgaon,Haryana, India

PAN N Income-tax PAN of auditor or auditor's firm :

AACFS6921Q

 

 

Joint venture:

  • Furukawa Automotive Systems INC
  • Furukawa Electric Company Limited

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their relatives:

  • Minda valeo Security Systems Private Limited, [U34300DL2007PTC157344]
  • Furukawa Automotive Parts (Vietnam) INC
  • Furukawa Electric (Shenzhen) Company Limited
  • Minda Industries Limited, India [L74899DL1992PLC050333]
  • Minda Sai Limited, India [U31905DL1981PLC127345]
  • Minda Management Services Limited, India [U74140DL2004PLC125552]
  • Furukawa Automotive Systems (Thailand) Company Limited
  • Minda Corporation Limited, India [L74899DL1985PLC020401]
  • Mindarika Private Limited, India [U74899DL1995PTC073692]
  • Minda Capital Limited, India [U31300DL1996PLC083438]

 

 

CAPITAL STRUCTURE

 

As on 31.12.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

98500000

Equity Shares

Rs.10/- each

Rs. 985.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

98500000

Equity Shares

Rs.10/- each

Rs. 985.000 Millions

 

 

 

 

 

 

As on 30.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

78500000

Equity Shares

Rs.10/- each

Rs. 785.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

78500000

Equity Shares

Rs.10/- each

Rs. 785.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

30.09.2012

(18 Months)

31.03.2011

(12 Months)

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

785.000

585.000

(b) Reserves & Surplus

 

(690.267)

(543.394)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

94.733

41.606

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

88.550

204.050

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

6.995

3.725

Total Non-current Liabilities (3)

 

95.545

207.775

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

181.704

0.000

(b) Trade payables

 

1097.285

953.951

(c) Other current liabilities

 

88.915

98.384

(d) Short-term provisions

 

0.795

0.221

Total Current Liabilities (4)

 

1368.699

1052.556

 

 

 

 

TOTAL

 

1558.977

1301.937

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

561.766

588.510

(ii) Intangible Assets

 

4.916

3.872

(iii) Capital work-in-progress

 

2.805

2.195

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

2.362

2.030

(e) Other Non-current assets

 

0.100

0.100

Total Non-Current Assets

 

571.949

596.707

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

335.800

289.858

(c) Trade receivables

 

159.362

182.730

(d) Cash and cash equivalents

 

275.466

43.856

(e) Short-term loans and advances

 

216.354

188.757

(f) Other current assets

 

0.046

0.029

Total Current Assets

 

987.028

705.230

 

 

 

 

TOTAL

 

1558.977

1301.937

 

 

SOURCES OF FUNDS

 

 

31.03.2010

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

1] Share Capital

 

 

385.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(431.907)

NETWORTH

 

 

(46.907)

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

359.154

TOTAL BORROWING

 

 

359.154

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

312.247

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

571.963

Capital work-in-progress

 

 

38.801

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

197.802

 

Sundry Debtors

 

 

77.058

 

Cash & Bank Balances

 

 

7.532

 

Other Current Assets

 

 

0.018

 

Loans & Advances

 

 

157.287

Total Current Assets

 

 

439.697

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

711.292

 

Other Current Liabilities

 

 

24.318

 

Provisions

 

 

2.604

Total Current Liabilities

 

 

738.214

Net Current Assets

 

 

(298.517)

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

312.247

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

30.09.2012

(18 Months)

31.03.2011

(12 Months)

31.03.2010

 

SALES

 

 

 

 

Income

2733.677

1395.988

1696.127

 

Other Income

2.876

0.301

46.899

 

TOTAL (A)

2736.553

1396.289

1743.026

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

 

 

 

Purchases of Stock-in-Trade

 

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

2728.758

1422.769

1754.385

 

Employees benefits expense

 

 

 

 

Other expenses

 

 

 

 

TOTAL (B)

2728.758

1422.769

1754.385

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

7.795

(26.480)

(11.359)

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

62.401

26.280

25.512

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

(54.606)

(52.760)

(36.871)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

92.267

58.727

31.882

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(146.873)

(111.487)

(68.753)

 

 

 

 

 

Less

TAX (I)

0.000

0.000

19.146

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

(146.873)

(111.487)

(87.899)

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

 (543.394)

(431.907)

(344.007)

 

 

 

 

 

 

Balance Carried to the B/S

NA

(543.394)

(431.907)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(1.87) 

NA 

NA 

 

 

KEY RATIOS

 

PARTICULARS

 

 

30.09.2012

(18 Months)

31.03.2011

(12 Months)

31.03.2010

PAT / Total Income

(%)

(3.37)

(7.98)

(5.04)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(5.37)

(7.99)

(4.05)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(9.44)

(8.58)

(6.80)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.55)

(2.68)

(1.47)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.85

4.90

(7.66)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.72

0.67

0.60

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

(12 Months)

30.09.2012

(18 Months)

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

585.000

785.000

Reserves & Surplus

(543.394)

(690.267)

Net worth

41.606

94.733

 

 

 

long-term borrowings

204.050

88.550

Short term borrowings

0.000

181.704

Total borrowings

204.050

270.254

Debt/Equity ratio

4.904

2.853

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2010

31.03.2011

(12 Months)

30.09.2012

(18 Months)

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1696.127

1395.988

2733.677

 

 

(17.696)

95.824

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2010

31.03.2011

(12 Months)

30.09.2012

(18 Months)

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1696.127

1395.988

2733.677

Profit

(87.899)

(111.487)

(146.873)

 

(5.18%)

(7.99%)

(5.37%)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

No

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

NOTE: Registered office of the company has been shifted from D-24, Retreat Apartments, 20, I. P. Extension, Patparganj, Delhi – 110092, India to the present address w.e.f. 12.01.2007

 

UNSECURED LOAN

 

PARTICULARS

30.09.2012

(18 Months)

(Rs. in Millions)

31.03.2012

(12 Months)

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from banks

88.550

204.050

Short-term borrowings

 

 

Rupee term loans from banks

181.704

0.000

Total

270.254

204.050

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10472720

16/04/2014 *

220,500,000.00

STANDARD CHARTERED BANK

STANDARD CHARTERED BANK, NARAIN MANZIL, 23 BARAKH
AMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

C02835775

2

10371414

25/06/2012

84,300,000.00

MIZUHO CORPORATE BANK LIMITED

4TH FLOOR, EAST TOWER, SOOD TOWER, 25, BARAKHAMB
A ROAD,, NEW DELHI, DELHI - 110001, INDIA

B55993786

3

10361615

21/05/2012

56,200,000.00

THE BANK OF TOKYO MITSUBISHI UFJ LIMITED

3, JEEVAN VIHAR BUILDING, PARLIAMENT STREET, NEW
DELHI, NEW DELHI, DELHI - 110001, INDIA

B42031286

4

10286112

16/04/2014 *

135,000,000.00

STANDARD CHARTERED BANK

STANDARD CHARTERED BANK, NARAIN MANZIL, 23 BARAKH
AMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

C02834984

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Computer equipments

 

Intangible assets

 

  • Computer software

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.26

UK Pound

1

Rs.99.63

Euro

1

Rs.80.59

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

37

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.