MIRA INFORM REPORT

 

 

Report Date :

11.06.2014

 

IDENTIFICATION DETAILS

 

Name :

NEXGEN FLUOROPOLYMERS PRIVATE LIMITED

 

 

Registered Office :

2nd Floor, Pavitra House, 4 and 5, Shahzada Bagh Extension, Delhi – 110035

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

19.06.2010

 

 

Com. Reg. No.:

55-204308

 

 

Capital Investment / Paid-up Capital :

Rs. 6.400 Millions

 

 

CIN No.:

[Company Identification No.]

U25190DL2010PTC204308

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELN10991B

 

 

PAN No.:

[Permanent Account No.]

AADCN3119R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of PTFE/ FEP/ PFA products.

 

 

No. of Employees :

60 (Approximately) (Office + Factory)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct.

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

As per registrar of companies the date of balance sheet (i.e. financial field) is shown as 31.03.2013 but the documents related to the financial are not available form any source.

 

As per available financial of 2012, general financial position of the company seems to be sound. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Naveen Gupta

Designation :

Director

Contact No.:

91-9873250001

Date :

15.05.2014

 

 

LOCATIONS

 

Registered Office :

2nd Floor, Pavitra House, 4 and 5, Shahzada Bagh Extension, Delhi – 110035, India

Tel. No.:

91-11-26352312/ 23652313/ 23654835/ 32506465/ 27374854

Mobile No.:

91-9873250001 [Mr. Naveen Gupta]

Fax No.:

91-11-23647117

E-Mail :

info@nexgenfluoro.com

shashigargca@gmail.com

akandco@hotmail.com

naveen.298@gmail.com

nexgen.fluoro@gmail.com

Website :

http://www.nexgenfluoro.com

Area :

1000 Sq. ft

Location :

Owned

 

 

Factory  :

Industrial Plot No. E-202, EPIP, Neemrana Industrial Area, District Alwar, Rajasthan, India

Area :

5000 Sq. ft

Location :

Owned

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Naveen Gupta

Designation :

Director

Address :

298, Kohat Enclave, Pitampura, Delhi – 110034, India

Date of Birth/Age :

22.06.1964

Date of Appointment :

19.06.2010

DIN No.:

00307930

 

 

Name :

Mr. Sanjeev Jain

Designation :

Director

Address :

28/25, Punjabi Bagh Extn, New Delhi – 110026, India

Date of Birth/Age :

16.11.1971

Date of Appointment :

19.06.2010

DIN No.:

00949242

 

 

MAJOR SHAREHOLDERS

 

As on: 30.09.2013

 

Names of Shareholders

No. of Shares

 

Bhagrathi Devi

1000

Bimla Devi

1000

Parveen Gupta

1000

Suresh Kumar (HUF) Karta Suresh Kumar Jataiwal

1000

Kamal Kumar Jain (HUF) Karta Kamal Kumar

500

Bimla Devi

19000

Parveen Gupta

19000

Naveen Gupta

305000

Sanjeev Jain

205000

Anand Jain

25

Bhatia Hire Purchase Private Limited, India

25000

Unicraft Merchandise Private Limited, India

62500

 

 

                                       Total

640025

 

 

Equity Share Break up (Percentage of Total Equity)

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

86.33

Other top fifty shareholders

13.67

                                   Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of PTFE/ FEP/ PFA products.

 

 

Exports :

 

Products :

  • PTFE
  • FEP
  • PFA

Countries :

  • Africa 

 

 

Terms :

 

Selling :

Cheque and Credit

 

 

Purchasing :

Cheque and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

60 (Approximately) (Office + Factory)

 

 

Bankers :

  • Bank of Baroda, Punjabi Bagh, New Delhi – 110026, India [Tel No.: 91-11-25223049]
  • HDFC Bank Limited

 

 

Facilities :

 

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Long Term Borrowing

 

HDFC car Loan

0.663

0.000

Rajisthan State Indl. Development and Inv. Crop.

0.000

4.129

Short Term Borrowing

 

 

Loans Repayable on Demand bank of Baroda

8.486

0.000

                                        Total

9.149

4.129

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Andros and Company

Chartered Accountants

Address :

A-101, 2nd Floor, Group Industrial Area, Wazirpur, Delhi – 110052, India

PAN NO:

AABFS7061C

 


 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs. 10/- each

Rs. 10.000 Millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

640,025

Equity Shares

Rs. 10/- each

Rs. 6.400 Millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

.

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

6.400

0.145

(b) Reserves & Surplus

 

18.237

0.075

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.500

              0.880

Total Shareholders’ Funds (1) + (2)

 

25.137

1.100

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

30.422

14.857

(b) Deferred tax liabilities (Net)

 

0.614

0.003

(c) Other long term liabilities

 

0.025

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

31.061

14.860

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

8.486

0.000

(b) Trade payables

 

63.056

14.294

(c) Other current liabilities

 

0.647

0.064

(d) Short-term provisions

 

1.054

0.369

Total Current Liabilities (4)

 

73.243

14.727

 

 

 

 

TOTAL

 

129.441

30.687

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

16.812

6.660

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

13.325

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

30.137

6.660

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

58.934

14.463

(c) Trade receivables

 

17.572

0.569

(d) Cash and cash equivalents

 

12.466

1.416

(e) Short-term loans and advances

 

10.310

7.549

(f) Other current assets

 

0.022

0.030

Total Current Assets

 

99.304

24.027

 

 

 

 

TOTAL

 

129.441

30.687

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

135.801

16.189

 

 

Other Income

 

0.254

0.001

 

 

TOTAL                                     (A)

 

136.055

16.190

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

 

116.713

12.804

 

 

Employee benefit

 

3.659

0.726

 

 

Other expenses

 

9.219

1.733

 

 

TOTAL                                     (B)

 

129.591

15.264

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

6.464

0.926

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

2.776

0.735

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

3.688

0.191

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

1.039

0.014

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

 

2.649

0.177

 

 

 

 

 

Less

TAX                                                                  (H)

 

1.116

0.103

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

 

1.533

0.074

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

 

3.916

0.000

 

TOTAL EARNINGS

 

3.916

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

42.117

0.000

 

 

Stores & Spares

 

0.000

0.000

 

 

Capital Goods

 

0.000

0.000

 

 

Others

 

0.000

0.000

 

TOTAL IMPORTS

 

42.117

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

94.58

5.15

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2012

31.03.2011

PAT / Total Income

(%)

 

1.13

0.46

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

1.95

1.09

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

2.28

0.58

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.11

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

1.55

13.51

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.36

1.63

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.145

6.400

Reserves & Surplus

0.075

18.237

Share Application money pending allotment

0.500

0.880

Net worth

0.720

25.517

 

 

 

long-term borrowings

14.857

30.422

Short term borrowings

0.000

8.486

Total borrowings

14.857

38.908

Debt/Equity ratio

20.635

1.525

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

Sales

16.189

135.801

 

738.847

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

Sales

16.189

135.801

Profit

0.074

1.533

 

0.46%

1.13%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Unsecured Loans :

 

Particular

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

From Director and Shareholders

5.418

3.912

From Inter Corporate

22.836

6.816

From Other

1.505

0.000

                                                                     Total

29.759

10.728

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10344442

29/03/2012 *

43,000,000.00

BANK OF BARODA

PUNJABI BAGH, NEW DELHI, DELHI - 110026, INDIA

B35894690

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and Equipment
  • Furniture and Fixture
  • Vehicles
  • Office Equipment
  • Leasehold Improvements
  • Goodwill
  • Brands/Trademarks
  • Computer Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.26

UK Pound

1

Rs.99.63

Euro

1

Rs.80.59

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

YOG

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.