MIRA INFORM REPORT

 

 

Report Date :

11.06.2014

 

IDENTIFICATION DETAILS

 

Name :

SUDHIR GENSETS LIMITED

 

 

Registered Office :

507, International Trade Tower, Nehru Place, New Delhi – 110019

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.10.1995

 

 

Com. Reg. No.:

55-073261

 

 

Capital Investment / Paid-up Capital :

Rs.47.287 Millions

 

 

CIN No.:

[Company Identification No.]

U74899dl1995plc073261

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

dels12408e

 

 

PAN No.:

[Permanent Account No.]

AABCS6697K

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing and supply of diesel generating sets.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED

 

Management Non Co-Operative (91-124-4168000)

 

 

LOCATIONS

 

Registered Office/ Factory 1  :

507, International Trade Tower, Nehru Place, New Delhi – 110019, India

Tel. No.:

91-11-41608000 (10 Lines)

Fax No.:

91-11-41608027 

E-Mail :

info@sudhirgensets.com

kunnalmalhotra@sudhirgensets.com

Website :

www.sudhirgensets.com

 

 

Corporate Office :

Plot No-1, Sector-34, E.H.T.P., Gurgaon-122001, Haryana, India

Tel. No.:

91-124-4168000 (30lines)

Fax No.:

91-124-4168010

 

 

Factory :

Plot No.8-9 and10, Survey No.144/1/2, Industrial Area, Athal – 396230, U.T. of Dadra and Nagar Haveli.

Tel. No.:

91-260-3291418/ 22

Fax No.:

91-260-2632176

 

 

Factory  :

Also Located At:

  • Athal
  • Bangalore
  • Gurgaon
  • Jammu II
  • Jammu EOU
  • Silvassa

 

 

Branch Offices :

Located At:

  • New Delhi
  • Ahemdabad
  • Alwar
  • Amritsar
  • Baddi
  • Chandigarh
  • Jaipur
  • Jammu
  • Jodhpur
  • Karnal
  • Ludhiana
  • Mumbai
  • Surat
  • Udaipur

 

 

DIRECTORS

 

As on: 26.09.2013

 

Name :

Mr. Sudhir Seth

Designation :

Managing Director    

Address :

14, Chinar Drive, DLF Chattarpur Farms, New Delhi – 110074, India

Date of Birth/Age :

01.05.1953

Qualification :

M.B.A

Experience :

41 Years

Date of Appointment :

02.09.2006

PAN No.:

ABBPS7543Q

DIN No.:

00281778

 

 

Name :

Mr. Rahul Seth

Designation :

Managing Director    

Address :

14, Chinar Drive, DLF Chattarpur Farms, New Delhi – 110074, India

Date of Birth/Age :

28.10.1977

Qualification :

Graduate

Date of Appointment :

14.08.1997

PAN No.:

AASPS9459B

DIN No.:

00281028

 

 

Name :

Mr. Maharaj Kishen Trisal

Designation :

Director    

Address :

V-9/3, DLF City, Phase-3, Gurgaon-122001, Haryana, India

Date of Birth/Age :

26.11.1953

Qualification :

Graduate

Date of Appointment :

01.03.2006

DIN No.:

00059545

 

 

Name :

Mr. Pankaj Renjhen

Designation :

Director    

Address :

P-1/11, DLF City, phase III, Gurgaon -122 002, Haryana

Qualification :

Graduate

Date of Birth/Age :

03.03.1976

Date of Appointment :

09.10.2007

DIN No.:

01809021

 

 

Name :

Mr. Utsav Seth

Designation :

Additional Director

Address :

Flat No.501, 5th Floor, Chitra Condominium, West Avenue, Santacruz West, Mumbai – 400054, Maharashtra, India 

Date of Birth/Age :

24.07.1972

Date of Appointment :

10.03.2014

DIN No.:

01480780

 

 

KEY EXECUTIVES

 

Name :

Mr. Kunal Malhotra

Designation :

Company Secretary

Address :

59, Sahyog Apartment, Pitmapura, Delhi-110034, India

Date of Birth/Age :

25.06.1979

Date of Appointment :

28.03.2006

PAN No.:

AIOPM1494N

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 26.09.2013

 

Names of Shareholders

 

No. of Shares

Sudhir seth

 

4202079

Sudhir seth HUF

 

525

Indu Seth

 

525525

Kamala Seth

 

10

Rahul seth HUF

 

10

Rahul Seth

 

1

Kritika Seth

 

525

 

 

 

Total

 

4728675

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 26.09.2013

 

Category

 

Percentage

Directors or relatives of directors

 

99.99

Other top fifty shareholders

 

0.01

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and supply of diesel generating sets.

 

 

Products :

Product Description

ITC code

Parts of generators

85030010

Boards for voltage less than 1000 Volts

85371000

Output less than 75 KVA

85021100

Packaged Substations

85049090

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Kotak Mahindra Bank Limited, 7th Floor, Ambadeep Building, K G Marg,, New Delhi - 110001, India
  • HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai - 400013, Maharashtra, India
  • Citibank N.A, Jeevan Bharti Building, 4th Floor, 124, Connaught Circus, Connaught Place, New Delhi - 110001, India
  • Yes Bank Limited, 9th Floor, Nehru Centre, Discovery Of India, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India
  • The Hongkong and Shanghai Banking Corporation Limited, 25, Barakhambha Road, New Delhi - 110001, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

SHORT-TERM BORROWINGS

 

 

Other loans and advances

233.894

102.656

 

 

 

Total

233.894

102.656

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R. Batliboi and Associates LLP

Chartered Accountants

Address :

Golf View Corporate Tower-B, Sector 42, Sector Road, Gurgaon-122002, Haryana, India

PAN No.:

AABFS3421N

 

 

Subsidiary Company :

  • Sudhir Power Projects Limited

U70102DL2007PLC160912

 

  • Sudhir Sales and Services Limited

U31200DL2009PLC190575

 

  • Sudhir Transformers Limited

U85110KA1993PLC015053

 

  • Double Ess Estates Private Limited

U65921DL1996PTC082775

 

  • Sudhir Gensets JLT , UAE

 

 

Related Party :

  • Cummins Generator Technologies Germany GmbH
  • Cummins Power Generation (S) Pte. Limited
  • Cummins Power Generation Limited , UK
  • Cummins Limited , UK
  • Cummins Middle East, FZE
  • Cummins Power Generation, Inc
  • Cummins India Limited
  • L29112PN1962PLC012276

 

  • Cummins Generator Technologies India Limited

U31101PN1991PLC061456

 

  • Cummins Sales and Service India Limited

U51909MH1952PLC014972

 

  • Cummins Auto Services Limited

U50300PN2000PLC014889

 

  • Cummins Svam Sales and Service Limited

U29190DL2012PLC230162

 

 

Joint Venture :

  • Consortium of Sudhir Power Projects Limited and Sudhir Gensets Limited
  • Sudhir Tesar Private Limited

U31501DL2011PTC226928

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • Alfa Impex
  • Master Infrastructure Private Limited

U72200DL2005PTC136020

 

  • Sudhir Ready Gensets Consortium
  • Sunshine Buildestate Private Limited

U45400DL2008PTC175280

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Millions

260000000

Preference Shares

Rs.10/- each

Rs.2600.000 Millions

 

 

 

 

 

Total

 

Rs.2750.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4728675

Equity Shares

Rs.10/- each

Rs.47.287 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

47.287

2647.287

2647.287

(b) Reserves & Surplus

10851.900

9410.585

7998.626

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

10899.187

12057.872

10645.913

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

9.446

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

61.900

43.620

0.000

(d) long-term provisions

0.871

1.826

3.848

Total Non-current Liabilities (3)

62.771

45.446

13.294

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

233.894

102.656

0.000

(b) Trade payables

1385.325

1330.418

1277.805

(c) Other current liabilities

294.415

480.063

600.083

(d) Short-term provisions

89.746

98.899

28.521

Total Current Liabilities (4)

2003.380

2012.036

1906.409

 

 

 

 

TOTAL

12965.338

14115.354

12565.616

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1181.472

1209.938

1002.787

(ii) Intangible Assets

9.227

5.477

4.707

(iii) Capital work-in-progress

44.372

38.892

119.608

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

550.326

1354.924

1061.698

(c) Deferred tax assets (net)

11.111

17.998

15.747

(d)  Long-term Loan and Advances

1592.504

1371.583

1417.081

(e) Other Non-current assets

4.572

4.025

2.753

Total Non-Current Assets

3393.584

4002.837

3624.381

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

5639.447

6918.771

6145.300

(b) Inventories

1923.022

1798.735

1763.509

(c) Trade receivables

923.617

565.298

700.489

(d) Cash and cash equivalents

174.039

160.736

165.111

(e) Short-term loans and advances

758.757

616.838

127.358

(f) Other current assets

152.872

52.139

39.468

Total Current Assets

9571.754

10112.517

8941.235

 

 

 

 

TOTAL

12965.338

14115.354

12565.616


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

10634.627

9539.776

8517.097

 

Other Income

800.632

643.273

438.109

 

TOTAL (A)

11435.259

10183.049

8955.206

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

8792.206

7049.408

6530.338

 

Purchases of Stock-in-Trade

66.211

408.153

166.576

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(110.501)

35.074

(122.946)

 

Employees benefits expense

342.209

317.422

300.437

 

Other expenses

503.622

503.039

443.813

 

TOTAL (B)

9593.747

8313.096

7318.218

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

1841.512

1869.953

1636.988

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

18.285

45.217

2.305

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

1823.227

1824.736

1634.683

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

115.248

94.868

89.335

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

1707.979

1729.868

1545.348

 

 

 

 

 

Less

TAX (H)

206.606

317.607

122.441

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

1501.373

1412.261

1422.907

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

5910.590

4998.630

4076.020

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

500.000

500.000

500.000

 

Interim dividend incl. dividend distribution tax

0.060

0.300

0.000

 

Proposed dividend incl. dividend distribution tax

0.000

0.000

0.300

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

6911.900

5910.590

4998.630

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

317.00

299.00

301.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

13.13

13.87

15.89

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

16.06

18.13

18.14

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.82

13.62

13.59

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.14

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.02

0.01

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.78

5.03

4.69

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

2647.287

2647.287

47.287

Reserves & Surplus

7998.626

9410.585

10851.900

Net worth

10645.913

12057.872

10899.187

 

 

 

 

long-term borrowings

9.446

0.000

0.000

Short term borrowings

0.000

102.656

233.894

Total borrowings

9.446

102.656

233.894

Debt/Equity ratio

0.001

0.009

0.021

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

8517.097

9539.776

10634.627

 

 

12.007

11.477

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

8517.097

9539.776

10634.627

Profit

1422.907

1412.261

1501.373

 

16.71%

14.80%

14.12%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NATURE OF OPERATIONS

 

The Company is a closely held Company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The Company is mainly engaged in the business of manufacturing and supply of diesel generating sets and associate equipments and its parts. The Company also runs a hotel at Gurgaon in the state of Haryana.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10443757

01/08/2013

500,000,000.00

The Hongkong and Shanghai Banking Corporation Limi 
ted

25, BARAKHAMBHA ROAD, NEW DELHI, DELHI - 110001, INDIA

B82466897

2

10444364

23/07/2013

500,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. 
ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA - 
400018, INDIA

B82753237

3

10161097

17/01/2014 *

1,000,000,000.00

KOTAK MAHINDRA BANK LIMITED

7TH FLOOR, AMBADEEP BUILDING, K G MARG, NEW DELHI, DELHI - 110001, INDIA

B95569299

4

10159748

24/09/2013 *

700,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

B87362422

5

80013566

30/08/2013 *

1,140,000,000.00

Citibank N.A

JEEVAN BHARTI BUILDING, 4TH FLOOR, 124, CONNAUGHT 
CIRCUS, CONNAUGHT PLACE, NEW DELHI, DELHI - 110001, INDIA

B84619253

 

* Date of charge modification

 

 

FIXES ASSETS

 

Tangible Assets

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments
  • Leasehold improvements

 

Intangible Assets

  • Computer software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.26

UK Pound

1

Rs.99.63

Euro

1

Rs.80.59

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.