MIRA INFORM REPORT

 

 

Report Date :

12.06.2014

 

IDENTIFICATION DETAILS

 

Name :

ABIL CHEMPHARMA PRIVATE LIMITED

 

 

Registered Office :

A-301, Kailash Tower Co-Operative Housing Society, N.S. Phadke Marg, Behind STC  Colony, Andheri (East), Mumbai – 400 069, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.09.2002

 

 

Com. Reg. No.:

11-137264

 

 

Capital Investment / Paid-up Capital :

Rs.3.380 millions

 

 

CIN No.:

[Company Identification No.]

U51397MH2002PTC137264

 

 

PAN No.:

[Permanent Account No.]

AAECA1503D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading and Commission Agent in Bulk Drug Chemicals.

 

 

No. of Employees :

Information declined by the Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

The company possesses an acceptable financial profile marked by adequate networth base and comfortable capital structure characterized by minimal debt along with high dependence on credit period offered by the suppliers resulting in augmenting payables during the year under review.

 

Management has seen a decent turnover and has reported a low profitability margin during FY 13, due to low value adding nature of the business.

 

The ratings also take into consideration, the modest scale of operations coupled by the competitive nature of industry.

 

However, trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

In view of vast experience of the promoters, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Short Term Non-Fund Based: A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

July, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management non-cooperative

 

(Tel. No.: 91-22-26822392)

 

LOCATIONS

 

Registered Office :

A-301, Kailash Tower Co-Operative Housing Society, N.S. Phadke Marg, Behind STC  Colony, Andheri (East), Mumbai – 400 069, Maharashtra, India

Tel. No.:

91-22-26846662/ 26846663/ 26846664/ 26822392/ 26822393

Fax No.:

91-22-26846661/ 26822391

E-Mail :

Intermediates: intermediates@abilchempharma.in

API: api@abilchempharma.in

Formulations: formulations@abilchempharma.in

abil.chem@gmail.com

Website :

http://abilchempharma.in

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Vikram Vadilal Maniar

Designation :

Director

Address :

K-5, Kutir, Ram Laxman Kutir, Housing Society Limited, Azad Loan, Andheri (West), Off S.V. Road, Mumbai – 400 058, Maharashtra, India 

Date of Birth/Age :

27.07.1943

Date of Appointment :

28.09.2010

DIN No.:

00043519

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L24294MH1992PLC068852

CHOKSI IMAGING LIMITED

Director

01-01-2006

01-01-2006

-

Active

NO

2

U51397MH2002PTC137264

ABIL CHEMPHARMA PRIVATE LIMITED

Director

28-09-2010

11-02-2010

-

Active

NO

3

U24230MH2004PTC148538

PARSH PHARMACHEM PRIVATE LIMITED

Director

29-09-2010

11-02-2010

-

Active

NO

 

 

Name :

Mr. Nirav Vikram Maniar

Designation :

Director

Address :

K-5, Kutir, Ram Laxman Kutir, Housing Society Limited, Azad Loan, Andheri (West), Off S.V. Road, Mumbai – 400 058, Maharashtra, India 

Date of Birth/Age :

05.11.1975

Qualification :

B.Com

Experience :

11 Years

Date of Appointment :

18.09.2002

DIN No.:

00162331

PAN No.:

AAMPM6599C

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51397MH2002PTC137264

ABIL CHEMPHARMA PRIVATE LIMITED

Director

18-09-2002

18-09-2002

-

Active

NO

2

U24230MH2004PTC148538

PARSH PHARMACHEM PRIVATE LIMITED

Director

13-09-2004

13-09-2004

-

Active

NO

3

U51900MH2008PTC183751

CHANDRAM ART PRIVATE LIMITED

Director

20-06-2008

20-06-2008

-

Strike off

NO

4

U24239GJ2009PTC057025

ACE LIFESCIENCE PRIVATE LIMITED

Director

21-05-2009

21-05-2009

-

Active

NO

5

U24232MH2007PTC167587

NILESH PHARMACHEM PRIVATE LIMITED

Director

29-09-2009

22-08-2009

-

Active

NO

6

U24100DL2011PTC215053

ABIL CHEM PRIVATE LIMITED

Director

01-03-2011

01-03-2011

09-06-2014

Active

NO

7

U74900HP2010PTC031676

IMMACULE LIFESCIENCES PRIVATE LIMITED

Director

15-07-2011

15-07-2011

-

Active

NO

8

U15500MH1995PTC087434

LONG ISLAND NUTRITIONALS PRIVATE LIMITED

Additional director

27-03-2012

27-03-2012

-

Active

NO

9

U24100MH2012PTC236348

V & V LIFESCIENCES PRIVATE LIMITED

Additional director

22-10-2012

22-10-2012

20-04-2013

Active

NO

10

AAB-0056

SYNERCON PHARMA LLP

Designated Partner

06-07-2012

06-07-2012

-

Active

NO

 

 

Name :

Mr. Tejas Champaklal Shah

Designation :

Director

Address :

202, Rajul Apartment, Koshish School Lane, Daftary Road, Malad (East), Mumbai – 400 097, Maharashtra, India

Date of Birth/Age :

03.08.1976

Date of Appointment :

30.09.2013

DIN No.:

01499314

PAN No.:

ASXPS0601E

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52311MH2007PTC171721

P R PHARMA SOURCE PRIVATE LIMITED

Director

16-06-2007

16-06-2007

28-02-2014

Active

NO

2

U51397MH2002PTC137264

ABIL CHEMPHARMA PRIVATE LIMITED

Director

30-09-2013

01-12-2012

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

Percentage of holding

Nirav Maniar

318000

94.08

Namita Maniar

20000

5.92

Total

338000

100.00

 

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading and Commission Agent in Bulk Drug Chemicals.

 

 

Products :

Item Code No. (ITC Code)

99611730

Product Description

Bulk Drug

 

·         Ophthalmic Solutions

·         Active Pharma Ingredients

·         Medicine Pharma Ingredients

·         Pharma Ingredients

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the Management.

 

 

Bankers :

  • Bank of Baroda, Vile Parle (East) Branch, Nitin Niwas, 47, M.G. Road, Vile Parle (East), Mumbai – 400 057, Maharashtra, India
  • Bank of Baroda, Santacruz (West) Branch, Indrayani Building, Juhu Road, Santacruz (West), Mumbai – 400 054, Maharashtra, India 

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Parikh and Amin Associates

Chartered Accountant

Address :

205, 2nd Floor, B-Wing, Abhinav Apartments, 302, Shradanand Road, Vile Parle (East), Mumbai – 400 057, Maharashtra, India

Tel. No.:

91-22-26161717 / 26161818

Fax No.:

91-22-26174646

E-Mail :

parikhamin.associates@mtnl.net.in

PAN No.:

AABFM0369B

 

 

Associates :

  • P.R. Pharma Source Private Limited, India (CIN No.: U52311MH2007PTC171721)
  • Abil Chem Private Limited, India (CIN No.: U24100DL2011PTC215053)
  • SNAP Intermediates, India
  • Parsh Pharmachem Private Limited, India (CIN No.: U24230MH2004PTC148538)
  • Nilesh Pharmachem Private Limited, India (CIN No.: U24232MH2007PTC167587) 

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

338000

Equity Shares

Rs.10/- each

Rs.3.380 millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

3.380

2.500

2.500

(b) Reserves & Surplus

68.905

37.721

23.710

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

72.285

40.221

26.210

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

7.943

0.625

0.883

(b) Deferred tax liabilities (Net)

0.478

0.320

0.242

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

8.421

0.945

1.125

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

343.152

405.852

184.566

(c) Other current liabilities

7.933

12.978

3.495

(d) Short-term provisions

0.372

0.024

0.000

Total Current Liabilities (4)

351.457

418.854

188.061

 

 

 

 

TOTAL

432.163

460.020

215.396

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

14.961

6.067

5.036

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.566

0.566

0.516

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

4.879

2.000

1.396

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

20.406

8.633

6.948

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

24.784

56.900

8.760

(c) Trade receivables

344.027

382.720

190.455

(d) Cash and cash equivalents

32.237

1.383

8.145

(e) Short-term loans and advances

10.709

10.341

1.055

(f) Other current assets

0.000

0.043

0.033

Total Current Assets

411.757

451.387

208.448

 

 

 

 

TOTAL

432.163

460.020

215.396

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1415.421

1332.316

644.424

 

 

Other Income

 

 

 

 

 

TOTAL                                    

1415.421

1332.316

644.424

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Office Expenses

1392.103

1310.598

632.003

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

1392.103

1310.598

632.003

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

23.318

21.718

12.421

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.929

0.424

0.331

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

22.389

21.294

12.090

 

 

 

 

 

Less

TAX                                                                 

7.926

7.283

3.845

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

14.463

14.011

8.245

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

35.420

21.409

13.164

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

49.883

35.420

21.409

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

93.294

6.604

1.284

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

42.79

56.05

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.02

1.05

1.28

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.19

4.63

5.63

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.31

0.53

0.46

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.11

0.02

0.03

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.17

1.08

1.11

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

2.500

2.500

3.380

Reserves & Surplus

23.710

37.721

68.905

Share Application money pending allotment

0.000

0.000

0.000

Net worth

26.210

40.221

72.285

 

 

 

 

Long-term borrowings

0.883

0.625

7.943

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.883

0.625

7.943

Debt/Equity ratio

0.034

0.016

0.110

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

644.424

1332.316

1415.421

 

 

106.745

6.238

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

644.424

1332.316

1415.421

Profit

8.245

14.011

14.463

 

1.28%

1.05%

1.02%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

Yes

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10074622

07/01/2014 *

150,000,000.00

BANK OF BARODA

VILE PARLE (EAST) BRANCH, NITIN NIWAS, 47, M.G. ROAD, VILE PARLE (EAST), MUMBAI, MAHARASHTRA - 400057, INDIA

B94846615

2

10074621

07/01/2014 *

150,000,000.00

BANK OF BARODA

VILE PARLE (EAST) BRANCH, NITIN NIWAS, 47, M.G. ROAD, VILE PARLE (EAST), MUMBAI, MAHARASHTRA - 400057, INDIA

B94844040

 

* Date of charge modification

 

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Other loans and advances

 

 

Paresh Bagadia

0.000

0.625

Nirav Maniar

3.227

0.000

Deepankar Steel Private Limited

0.864

0.000

Krurmi Developers Private Limited

1.506

0.000

Nirvana Clothing Private Limited

1.622

0.000

Tejas C. Shah

0.724

0.000

Total

7.943

0.625

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Contingent Liability in respect of

 

 

Guarantee Furnished including in respect of Letter of Credit

33.002

32.193

 

 

FIXED ASSETS:

 

·         Buildings

·         Furniture and Fixtures

·         Vehicles 

·         Office Equipments

·         Computer

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.33

UK Pound

1

Rs.99.42

Euro

1

Rs.80.32          

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SMN

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.