MIRA INFORM REPORT

 

 

Report Date :

12.06.2014

 

IDENTIFICATION DETAILS

 

Name :

ADEL SHIPPING HOLDINGS LIMITED

 

 

Registered Office :

Essar Technopark II, Old Swan Mill Compound, LBS Marg, Off BKC, Kurla (West), Mumbai – 400070, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

22.04.2010

 

 

Com. Reg. No.:

11-202307

 

 

Capital Investment / Paid-up Capital :

Rs. 0.500 Million

 

 

CIN No.:

[Company Identification No.]

U65191MH2010PLC202307

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA37156A

 

 

PAN No.:

[Permanent Account No.]

AAICA4508N

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

It’s a Holding Company of Adel Shipping and Logistics Limited.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 900

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company has failed to file its latest financial of 2013 with government department.

 

As per financial of 2012, there are accumulated losses recorded by the company.

 

However, trade relations are fair. Business is active. Payment terms are slow.

 

The company can be considered for business dealings with some caution.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (PARTIAL DETAILS)

 

Name :

Mr. Milind Makade

Designation :

Accounts Officer

Contact No.:

91-22-66601100/ 4612

Date :

11.06.2014

 

 

LOCATIONS

 

Registered Office :

Essar Technopark II, Old Swan Mill Compound, LBS Marg, Off BKC, Kurla (West), Mumbai – 400070, Maharashtra, India

Tel. No.:

91-22-67335000

Fax No.:

91-22-67082183

E-Mail :

yogita.vyas@essar.com

milind.makade@adelgroup.in 

corporatetax@essar.com

Location :

Owned

 

 

Corporate Office :

11, Keshavrao Khadye Marg, Mahalaxmi, Mumbai – 400034, Maharashtra, India

Tel. No.:

91-22-66601100/ 4612

Fax No.:

91-22-66601809

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Mr. Anil Joshi

Designation :

Director

Address :

B-42, Highway Apartment, Sion, Mumbai – 400022, Maharashtra, India

Date of Birth/Age :

07.03.1961

Date of Appointment :

22.04.2010

DIN No.:

02091886

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45200MH2008PTC183246

PAPRIKA PROPERTIES INDIA PRIVATE LIMITED

Director

06/06/2008

06/06/2008

-

Active

NO

2

U01407MH2008PTC187101

SANGAM AGRO ACRES PRIVATE LIMITED

Director

26/09/2008

26/09/2008

16/07/2009

Strike off

NO

3

U01407MH2008PTC187091

SANGAM AGRO GREENS PRIVATE LIMITED.

Director

26/09/2008

26/09/2008

-

Active

NO

4

U01403MH2008PTC187155

SANGAM CULTIVATORS PRIVATE LIMITED.

Director

29/09/2008

29/09/2008

-

Active

NO

5

U72200DL1997FLC085765

CLICKFORSTEEL SERVICES LIMITED

Additional director

31/08/2009

31/08/2009

-

Strike off

NO

6

U01403MH2008PTC179004

PRATIK AGRO HERBALS PRIVATE LIMITED.

Additional director

30/10/2009

30/10/2009

22/08/2012

Active

NO

7

U01403MH2008PTC179005

KARTHIK AGRO FARMS PRIVATE LIMITED.

Additional director

30/10/2009

30/10/2009

22/08/2012

Active

NO

8

U01403MH2008PTC182831

TRIKAYA AGRO PRIVATE LIMITED

Director

27/09/2010

30/10/2009

01/08/2013

Active

NO

9

U45400MH2008PTC182338

PRAJKTA ESTATES PRIVATE LIMITED

Director

29/09/2010

30/10/2009

-

Active

NO

10

U70200MH1989PTC053092

SAMARJIT ESTATES PRIVATE LIMITED

Director

29/09/2010

30/10/2009

-

Active

NO

11

U32200MH1989PTC053399

KANAK COMMUNICATIONS PRIVATE LIMITED

Director

28/09/2010

30/10/2009

-

Active

NO

12

U67120MH1989PTC054272

SAMARJIT INVESTMENTS PRIVATE LIMITED

Director

29/09/2010

30/10/2009

-

Active

NO

13

U65990MH1990PTC058374

BANSARI INVESTMENT AND FINANCE PRIVATE LIMITED

Director

29/09/2010

30/10/2009

-

Active

NO

14

U70100MH1989PTC053415

AJITESH ESTATES PRIVATE LIMITED

Director

28/09/2010

30/10/2009

-

Active

NO

15

U65191MH2010PLC202307

ADEL SHIPPING HOLDINGS LIMITED.

Director

22/04/2010

22/04/2010

-

Active

NO

16

U51900MH2008PLC185022

GLOBAL COMMODITIES TRADING LIMITED

Additional director

26/08/2010

26/08/2010

-

Active

NO

17

U93090MH2006PLC164851

RINGTEL COMMUNICATIONS LIMITED

Additional director

18/10/2010

18/10/2010

-

Strike off

NO

18

U67100MH2009PLC197366

ESSAR TELECOM TOWER HOLDINGS LIMITED

Additional director

18/10/2010

18/10/2010

-

Strike off

NO

19

U72900DL2003PLC119377

AEGIS BPO SERVICES (GURGAON) LIMITED

Additional director

18/10/2010

18/10/2010

-

Active

NO

20

U74999DL2001PTC112501

GLOBAL VANTEDGE PRIVATE LIMITED

Director

21/09/2011

18/10/2010

-

Active

NO

21

U45200MH2008PTC178502

EQUINOX REALTY PRIVATE LIMITED

Director

12/09/2011

28/02/2011

-

Active

NO

22

U64204MH1997PTC111999

HIGHBAND COMMUNICATIONS PRIVATE LIMITED

Director

23/09/2011

23/09/2011

-

Active

NO

 

 

Name :

Mr. Manish Kedia

Designation :

Director

Address :

20, Sagar Vihar, A.G. Khan Road, Worli, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

25.06.1968

Date of Appointment :

22.04.2010

DIN No.:

00023081

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51900MH1992PTC069395

RECLAME COMMERCIALS AND SECURITIES PRIVATE LIMITED

Director

02/09/2001

02/09/2001

-

Amalgamated

NO

2

U70100MH1982PLC117644

ESSAR HOUSE LIMITED

Director

02/09/2002

02/09/2002

-

Active

NO

3

U67190TN1972FLC031512

RUPA INVESTMENTS LIMITED

Director

02/09/2002

02/09/2002

-

Active

NO

4

U93090TN1974FLC031513

CHILLODA FARMS LIMITED

Director

02/09/2002

02/09/2002

-

Active

NO

5

U74999MH1991PLC063551

ESSAR HOUSE SERVICES LIMITED

Director

22/09/2002

22/09/2002

01/09/2005

Amalgamated

NO

6

U93090TN1976PLC007236

ESSAR SERVICES LIMITED

Director

13/07/2005

13/07/2005

-

Dissolved

NO

7

U63040MH1989FTC052282

IBROX ESTATES PRIVATE LIMITED

Director

01/09/2005

01/09/2005

-

Active

NO

8

U23209MH2005PLC156861

ESSAR RETAIL OUTLETS LIMITED

Director

19/10/2005

19/10/2005

-

Strike off

NO

9

U70100MH2006FLC159272

ESSAR INFRASTRUCTURE HAZIRA LIMITED

Director

25/01/2006

25/01/2006

17/06/2008

Active

NO

10

U60231DL1983PLC015705

SUPREME TRANSPORT AND TRADERS LIMITED

Director

21/03/2006

21/03/2006

-

Active

NO

11

U70100MH2006PLC160615

ESSAR SEZ JAMNAGAR LIMITED

Director

21/03/2006

21/03/2006

-

Amalgamated

NO

12

U65990MH1989PLC052713

SHUBHANGI INVESTMENT AND TRADING LIMITED

Director

28/04/2006

28/04/2006

-

Amalgamated

NO

13

U65990MH1989PLC052712

PRAJKTA FINANCE AND TRADING LIMITED

Director

28/04/2006

28/04/2006

-

Amalgamated

NO

14

U27104MH2006PLC162609

ESSAR STEEL ORISSA LIMITED

Director

14/06/2006

14/06/2006

18/12/2008

Amalgamated

NO

15

U93090MH2006PLC163779

ESSAR OILFIELD SERVICES INDIA LIMITED

Director

14/08/2006

14/08/2006

14/05/2009

Active

NO

16

U63090TN1995FLC029809

TELETECH INVESTMENTS (INDIA) LIMITED

Director

16/08/2006

16/08/2006

-

Under liquidation

NO

17

U93000GJ2008PLC054681

ESSAR HEAVY ENGINEERING SERVICES LIMITED

Director

04/08/2008

04/08/2008

15/10/2008

Strike off

NO

18

U26940MH2008PLC185664

ESSAR CEMENTS LIMITED

Director

11/08/2008

11/08/2008

23/08/2011

Active

NO

19

U01403MH2008PLC186562

ESSAR BIOFUELS LIMITED

Director

08/09/2008

08/09/2008

-

Strike off

NO

20

U80301MH2008PLC187667

BRIGHT LAMP EDUCATION LIMITED

Director

20/10/2008

20/10/2008

-

Strike off

NO

21

U01403MH2007PLC166813

TIRUNELVELI WIND FARMS LIMITED

Director

05/04/2010

05/04/2010

30/03/2013

Active

NO

22

U27100GJ2005FLC046055

ESSAR STEEL KARNATAKA LIMITED.

Director

07/04/2010

07/04/2010

-

Strike off

NO

23

U65191MH2010PLC202307

ADEL SHIPPING HOLDINGS LIMITED.

Director

22/04/2010

22/04/2010

-

Active

NO

24

U74120HR2007PLC039021

IMPACT RETAIL LIMITED

Director

30/09/2010

05/05/2010

-

Active

NO

25

U65991TN1993PLC024773

ARKAY HOLDINGS LIMITED

Additional director

31/08/2010

31/08/2010

-

Active

NO

26

U61100GJ2011PLC071050

ARKAY SEA LOGISTICS LIMITED

Director

29/04/2011

29/04/2011

-

Active

NO

27

L65990MH1984PLC033128

FRONTIER LEASING AND FINANCE LIMITED

Director

30/09/2011

09/08/2011

-

Active

NO

28

U63040MH1990PLC056592

FUTURA TRAVELS LIMITED

Additional director

12/10/2012

12/10/2012

-

Active

NO

29

U01120MH1993PLC071726

ESSAR AGROTECH LIMITED

Additional director

12/10/2012

12/10/2012

-

Active

NO

 

 

Name :

Mr. Kailash Daulatani Tahkandas

Designation :

Director

Address :

302, Vandana, 253, Shere Punjab, Andheri, Mumbai – 400093, Maharashtra, India

Date of Birth/Age :

10.05.1980

Date of Appointment :

22.04.2010

DIN No.:

00261665

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200HR2003PTC043637

ATC TELECOM TOWER CORPORATION PRIVATE LIMITED

Director

21/11/2005

21/11/2005

28/07/2009

Active

NO

2

U51900MH2006PLC160647

THE MOBILESTORE LIMITED

Director

27/07/2006

27/07/2006

28/07/2009

Active

NO

3

U67190MH2006PLC163842

ASIA MOTORWORKS HOLDINGS LIMITED

Director

18/08/2006

18/08/2006

08/06/2011

Active

NO

4

U70101TN1995PLC031499

SHRI NAND NAKET PROPERTIES LIMITED

Director

13/09/2006

13/09/2006

-

Active

NO

5

U51420MH2006PLC164604

ESSAR STEEL MAHARASHTRA LIMITED

Director

15/09/2006

15/09/2006

-

Amalgamated

NO

6

U51909MH2006PLC164605

ESSAR RETAIL HOLDINGS LIMITED

Director

15/09/2006

15/09/2006

-

Active

NO

7

U99999MH1995PLC130159

ESSAR HOLDINGS LIMITED

Director

15/09/2006

15/09/2006

-

Amalgamated

NO

8

U27203MH2006PLC164845

ESSAR ALUMINIUM ORISSA LIMITED

Director

22/09/2006

22/09/2006

-

Amalgamated

NO

9

U93090MH2006PLC164851

RINGTEL COMMUNICATIONS LIMITED

Director

23/09/2006

23/09/2006

-

Strike off

NO

10

U01403MH2007PLC166813

TIRUNELVELI WIND FARMS LIMITED

Director

08/01/2007

08/01/2007

10/07/2008

Active

NO

11

U24119GJ2007PLC049785

ESSAR GUJARAT PETROCHEMICALS LIMITED

Director

16/01/2007

16/01/2007

24/11/2009

Active

NO

12

U65923TN2007PLC085016

ESSAR CAPITAL LIMITED

Director

30/01/2007

30/01/2007

17/06/2008

Active

NO

13

U50102MH2007PLC170233

FRONTIER STEEL COMPONENTS LIMITED

Director

23/04/2007

23/04/2007

22/02/2013

Active

NO

14

U74140MH2007PLC175845

ESSAR PROJECT MANAGEMENT CONSULTANTS LIMITED

Director

12/11/2007

12/11/2007

18/12/2007

Amalgamated

NO

15

U64200TN2008PLC089703

ESSAR SATVISION LIMITED

Director

16/06/2008

16/06/2008

-

Active

NO

16

U67120TN2008PLC089704

ESSAR CAPITAL HOLDINGS (INDIA) LIMITED

Director

14/10/2008

14/10/2008

01/10/2009

Active

NO

17

U93000GJ2008PLC054681

ESSAR HEAVY ENGINEERING SERVICES LIMITED

Additional director

15/12/2009

15/12/2009

-

Strike off

NO

18

U51504MH2008PLC181399

GLOBAL SUPPLIES (INDIA) LIMITED

Additional director

15/12/2009

15/12/2009

-

Strike off

NO

19

U40108MH2007PLC175185

ESSAR POWER JAMNAGAR LIMITED

Additional director

05/04/2010

05/04/2010

-

Strike off

NO

20

U65191MH2010PLC202307

ADEL SHIPPING HOLDINGS LIMITED

Director

22/04/2010

22/04/2010

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Milind Makade

Designation :

Accounts Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Shareholders

 

No. of Shares

 

Anant Dhandhania

 

49940

R. Vijay jointly with Anant Dhandhania

 

10

S. Shankaranarayanan jointly with Anant Dhandhania

 

10

Girish Sathe jointly with Anant Dhandhania

 

10

Madan Mundhra jointly with Anant Dhandhania

 

10

D L Shetty jointly with Anant Dhandhania

 

10

Arun Ranga jointly with Anant Dhandhania

 

10

 

 

 

Total

 

 

50000

 

 

AS ON 28.09.2012

 

Equity Share Breakup

Percentage of Holding

Category

 

Other top fifty shareholders

100.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

It’s a Holding Company of Adel Shipping and Logistics Limited.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Not Divulged

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Nisar and Kumar

Chartered Accountants

Address :

1305, Arcadia Building, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-40005394

Fax No.:

91-22-66669511

Income-tax PAN of auditor or auditor's firm :

AAGFN0889C

 

 

Subsidiary Company :

Adel Shipping and Logistics Limited [U63000MH2010PLC199815]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,000,000

Equity Shares

Rs. 10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,000

Equity Shares

Rs. 10/- each

Rs. 0.500 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.500

0.500

(b) Reserves & Surplus

 

(0.280)

(0.268)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

0.220

0.232

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

186.751

186.751

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

186.751

186.751

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

0.017

0.017

(c) Other current liabilities

 

0.523

0.500

(d) Short-term provisions

 

0.000

0.000

Total Current Liabilities (4)

 

0.540

0.517

 

 

 

 

TOTAL

 

187.511

187.500

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

0.000

0.000

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

187.068

187.068

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

187.068

187.068

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

0.000

0.000

(c) Trade receivables

 

0.000

0.000

(d) Cash and cash equivalents

 

0.443

0.432

(e) Short-term loans and advances

 

0.000

0.000

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

0.443

0.432

 

 

 

 

TOTAL

 

187.511

187.500

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

0.000

0.000

 

 

Other Income

 

0.011

0.000

 

 

TOTAL                                    

 

0.011

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Administrative and Other expenses

 

0.023

0.268

 

 

TOTAL                                    

 

0.023

0.268

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

 

(0.012)

(0.268)

 

 

 

 

 

Less

TAX                                                                 

 

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

 

(0.012)

(0.268)

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

 

(0.25)

(5.35)

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2012

31.03.2011

PAT / Total Income

(%)

 

(109.09)

0.00

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

0.00

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

(2.71)

(62.04)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

(0.05)

(1.16)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 

848.87

804.96

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

0.82

0.84

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.500

0.500

Reserves & Surplus

(0.268)

(0.280)

Net worth

0.232

0.220

 

 

 

long-term borrowings

186.751

186.751

Short term borrowings

0.000

0.000

Total borrowings

186.751

186.751

Debt/Equity ratio

804.961

848.868

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

Total Income

0.000

0.011

 

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

Total Income

0.000

0.011

Profit/ (Loss)

(0.268)

(0.012)

 

 

(109.09%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

1867510 Compulsory Convertible Debentures of Rs. 100 each

186.751

186.751

 

 

 

Total

 

186.751

186.751

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.33

UK Pound

1

Rs. 99.42

Euro

1

Rs. 80.32

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.