MIRA INFORM REPORT

 

 

Report Date :

12.06.2014

 

IDENTIFICATION DETAILS

 

Name :

AMI TECH (INDIA) PRIVATE LIMITED (w.e.f. 17.11.2011)

 

 

Formerly Known As :

AMI INDUSTRIES (INDIA) PRIVATE LIMITED

 

 

Registered Office :

6, Feltham House, 2nd Floor, 10, J.N. Heredia Marg, Ballard Estate, Mumbai – 400 001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.12.1995

 

 

Com. Reg. No.:

11-140949

 

 

Capital Investment / Paid-up Capital :

Rs.24.500 millions

 

 

CIN No.:

[Company Identification No.]

U27100MH1995PTC140949

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of manufacturing and selling of AMR (Automatic Meter Reader) and related products and also engaged in installation and commissioning of the same.

 

 

No. of Employees :

Information declined by the Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 762000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The company possesses a moderate financial profile marked by adequate networth base along with augmenting payables and stressed working capital cycle on account of delayed receivables during the year under review.

 

Management has seen a better turnover, whereas has reported a drastic dip in its net profitability during FY 14.

 

The ratings also take into consideration, the modest scale of operations carried out by the company.

 

Further, as per indirect source we found that the management has recorded a considerable losses in equity trading activity.

 

However, trade relations seems to be fair. Business is active. Payment terms are reported as slow but correct.

 

In view of experienced, qualified management and financial assistance from group companies, the subject can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management non-cooperative

 

(Tel. No.: 91-22-40587300)

 

LOCATIONS

 

Registered Office/ Headquarter :

6, Feltham House, 2nd Floor, 10, J.N. Heredia Marg, Ballard Estate, Mumbai – 400 001, Maharashtra, India

Tel. No.:

91-22-40587300/ 340/ 341/ 40587350

Fax No.:

91-22-40587360

E-Mail :

arun@swan.co.in

rajshekhar.j@amitech.in

Website :

http://www.amitech.in

Location :

Owned

 

 

Factory :

Plot No.871/B2/A, Beside Kadam Consultant, GIDC, Mahapur, Vadodara – 390 010, Gujarat, India

Tel. No.:

91-265-2640065

 

 

Corporate R&D/
Regional Office (South) :

205 and 206, 2nd Floor, NSIC-EMDBP Kamalanagar, ECIL Post, Hyderabad – 500 062, Andhra Pradesh, India

Tel. No.:

91-40-40176201-204

Fax No.:

91-40-40176200

 

 

Education and Training Centre :

202, 2nd Floor, NSIC-EMDBP Kamalanagar, ECIL Post, Hyderabad – 500 062, Andhra Pradesh, India

Tel. No.:

91-40-40023714/ 15

Fax No.:

91-40-40176200

 

 

Regional Office (North) :

Unit No: DTJ 809, 8th Floor, DLF Tower-B, Jasola, New Delhi – 110 025, India

Tel. No.:

91-11-40570032/35

Fax No.:

91-11-40570035

 

 

Regional Office (East) :

”Santhosh Chamber”, Module No.5C, New Town Road, Noa Para P.O. Hatiara, P.S. Rajarhat, Kolkata – 700 157, West Bengal, India

Tel. No.:

91-33-25721050/ 51

Fax No.:

91-33-25721049

 

 

Sales/ Marketing Office :

New No.41, Ground Floor, Jayant Tech Park, Padmini Gardens, Mount Poonamallee High Road, Nandambakkam, Chennai – 600089, Tamilnadu, India

Tel. No.:

91-44-42829606/ 42817161/ 42815737

 

 

Branch Offices :

Located at:

 

·         Gurgaon

·         Jodhpur

·         Jaipur

·         Panipat

·         Gwalior

·         Bhopal

·         Mumbai (Vashi)

·         Vadodara

·         Rajkot

·         Pune

·         Ranchi

·         Kerala 

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mrs. Aparna Paresh Merchant

Designation :

Director

Address :

A/5, Sneha Sadan, N. Gamadia Marg, Peddar Road, Mumbai – 400 026, Maharashtra, India

Date of Birth/Age :

27.08.1964

Date of Appointment :

17.06.2003

DIN No.:

01668134

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U18101MH1995PTC088795

GOOD EARTH COMMODITIES (INDIA) PRIVATE LIMITED

Director

26-05-1995

26-05-1995

08-02-2008

Active

NO

2

U17120MH1991PTC061231

MIRI TECHNOLOGIES PRIVATE LIMITED

Director

02-07-2000

02-07-2000

-

Active

NO

3

U27100MH1995PTC140949

AMI TECH (INDIA) PRIVATE LIMITED

Director

17-06-2003

17-06-2003

-

Active

NO

 

Note:

Other Directors name are not divulged by the management.

 

KEY EXECUTIVES

 

Name :

Mr. Vishnu

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Paresh Merchant

 

285000

Nitin Dantwala

 

10

Jatin Parikh

 

10

Nikhil Merchant

 

60000

Dhanjay Gadre

 

5000

Jatin B. Trivedi

 

5000

Tanal Mohan Sinha

 

5000

Mukundrai Talajia

 

2000

Jatin Shah

 

2500

Madhusudan Shah

 

2500

Dharmesh Patel

 

5000

Miri Technologies Private Limited, India

 

160000

Veena Merchant

 

1327970

Dilip Punater

 

10

Aparna Merchant

 

140000

Parasmani Merchandise Private Limited, India

 

450000

Total

 

2450000

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

25.00

Directors or relatives of directors

74.00

Other top fifty shareholders

1.00

Total

100.00

 

 


 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of manufacturing and selling of AMR (Automatic Meter Reader) and related products and also engaged in installation and commissioning of the same.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the Management.

 

 

Bankers :

  • Dena Bank, Worli Branch, Tulsi Vihar, Dr. A.B. Road, Worli, Mumbai – 400 018, Maharashtra, India
  • Axis Bank Limited, Universal Insurance Building, Sir P.M. Road, Fort, Mumbai – 400 001, Maharashtra, India
  • Axis Bank Limited, Corporate Banking Branch, Ground Floor, Axis House, Wadia International Center, P.B. Marg, Worli, Mumbai – 400 025, Maharashtra, India (Tel No.: 91-22-24252525)

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Working Capital Loan

 

 

- From Banks

40.164

0.000

Total

40.164

0.000

 

Note:

 

Short term borrowings

 

Working Capital Loan from banks include:

 

i) Axis Bank loan of Rs.20.155 millions, which is secured by exclusive first charge by way of hypothecation of entire current assets of the company, including stock and book debts, present and future.

 

ii) Yes Bank loan of Rs.20.009 millions is secured by fixed deposit for 100% of the value in the name of group companies.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V.R. Renuka and Company

Chartered Accountants

Address :

414, Dattani Trade Center, Chandravarkar Lane, Borivali (West), Mumbai – 400 092, Maharashtra, India

Tel. No.:

91-22-28920170/ 28904743

Mobile No.:

91-9820316018

Fax No.:

91-22-28904743

E-Mail :

vishnu_renuka@vsnl.net

cavishnurenuka@gmail.com

Income-tax PAN of auditor or auditor's firm :

AADPR5025M

 

 

Enterprise which exercise significant influence over the Company :

Swan Energy Limited

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

4000000

Equity Shares

Rs.10/- each

Rs.40.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2450000

Equity Shares

Rs.10/- each

Rs.24.500 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

24.500

24.500

20.000

(b) Reserves & Surplus

165.909

155.531

(41.106)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

412.000

Total Shareholders’ Funds (1) + (2)

190.409

180.031

390.894

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

135.412

75.922

0.000

(b) Deferred tax liabilities (Net)

0.427

0.000

0.000

(c) Other long term liabilities

323.151

369.500

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

458.990

445.422

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

40.164

0.000

38.000

(b) Trade payables

100.901

25.855

55.601

(c) Other current liabilities

36.636

5.138

1.561

(d) Short-term provisions

3.586

4.945

9.630

Total Current Liabilities (4)

181.287

35.938

104.792

 

 

 

 

TOTAL

830.686

661.391

495.686

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

94.589

42.242

15.694

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

46.294

175.148

176.801

(c) Deferred tax assets (net)

0.000

1.979

1.976

(d)  Long-term Loan and Advances

156.721

166.465

95.187

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

297.604

385.834

289.658

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

8.328

2.434

0.808

(c) Trade receivables

448.106

210.299

144.457

(d) Cash and cash equivalents

43.530

41.866

38.461

(e) Short-term loans and advances

32.339

20.118

21.029

(f) Other current assets

0.779

0.840

1.273

Total Current Assets

533.082

275.557

206.028

 

 

 

 

TOTAL

830.686

661.391

495.686

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

451.142

385.216

315.787

 

 

Other Income

11.017

14.959

15.497

 

 

TOTAL                                     (A)

462.159

400.175

331.284

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of stock-in-trade

249.750

187.525

242.086

 

 

Changes in inventories stock-in-trade

(5.894)

(1.626)

 

 

 

Employee benefit Expenses

55.206

45.776

 

 

 

Other Expenses

75.485

56.286

 

 

 

(Profit)/ Loss on transaction in securities

39.196

4.724

 

 

 

TOTAL                                     (B)

413.743

292.685

242.086

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

48.416

107.490

89.198

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

26.384

7.052

1.019

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

22.032

100.438

88.179

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.149

3.136

0.897

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

15.883

97.302

87.282

 

 

 

 

 

Less

TAX                                                                  (H)

5.505

31.164

20.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

10.378

66.138

67.282

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

4.24

26.99

33.64

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.25

16.53

20.31

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.52

25.26

27.64

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.02

20.09

27.54

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.54

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.92

0.42

0.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.94

7.67

1.97

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

20.000

24.500

24.500

Reserves & Surplus

(41.106)

155.531

165.909

Share Application money pending allotment

412.000

0.000

0.000

Net worth

390.894

180.031

190.409

 

 

 

 

Long-term borrowings

0.000

75.922

135.412

Short term borrowings

38.000

0.000

40.164

Total borrowings

38.000

75.922

175.576

Debt/Equity ratio

0.097

0.422

0.922

 

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from operations

315.787

385.216

451.142

 

 

21.986

17.114

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from operations

315.787

385.216

451.142

Profit

67.282

66.138

10.378

 

21.31%

17.17%

2.30%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES:

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10478688

24/01/2014

122,000,000.00

DENA BANK

WORLI BRANCH, TULSI VIHAR, DR. A.B. ROAD, WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA

B96825500

2

10355892

23/09/2013 *

130,000,000.00

AXIS BANK LIMITED

UNIVERSAL INSURANCE BUILDING, SIR P.M. ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B86275138

 

* Date of charge modification

 

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans and advances from related parties

 

 

Swan Energy Limited

134.953

75.323

Other loans and advances

 

 

Vehicle Loan

0.459

0.599

Total

135.412

75.922

 

 

FINANCIAL RESULTS:

 

During the Financial year, the Company has earned a net profit before tax of Rs.15.883 millions as against net profit of Rs.97.302 millions in the previous year ended on 31st March, 2012. The Company has made provision for taxation of Rs.3.100 millions as against Rs.31.167 millions provided for in the preceding year.

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

i) Income Tax

154.876

--

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and Machinery

·         Computers

·         Furniture and Fixtures

·         Motor Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.33

UK Pound

1

Rs.99.42

Euro

1

Rs.80.32          

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SMN

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.