MIRA INFORM REPORT
|
Report Date : |
12.06.2014 |
IDENTIFICATION DETAILS
|
Name : |
DOMINO PRINTECH
INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
B-42, LGF, Kailash Colony, New Delhi - 110048 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
16.05.1996 |
|
|
|
|
Com. Reg. No.: |
55-078928 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.40.800 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29294DL1996PTC078928 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Coding and Printing Technologies. |
|
|
|
|
No. of Employees
: |
100 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (48) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 2974000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having fine track record. Financial position of the company is strong and healthy. Trade relation are reported as fair. Business is active. Payment terms
are reported to be regular and as per commitment. The company can be considered normal business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects
positive impact of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of
4.9 %, Fitch Rating said. The global rating agency expects the economy to pick
up in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred
holidays hotspots for Indians. The total figure is expected to increase to 1.93
million by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Anand |
|
Designation : |
Account Executive |
|
Contact No.: |
91-124-4886100 |
|
Date : |
09.06.2014 |
LOCATIONS
|
Registered Office : |
B-42, LGF, Kailash Colony, New Delhi – 110048, India |
|
Tel. No. : |
Not Available |
|
Fax No. : |
Not Available |
|
E-Mail : |
|
|
Locality : |
Commercial |
|
Location : |
Owned |
|
|
|
|
Factory : |
Plot No. 167, Udyog Vihar, Phase 1, HSIDC,
Gurgaon – 122016, Haryana, India |
|
Tel. No. : |
91-124-4886100 |
|
Fax No. : |
91-124-2347408 |
DIRECTORS
As on 25.07.2013
|
Name : |
Nigel Robert Bond |
||||||||||||||||||
|
Designation : |
Nominee Director |
||||||||||||||||||
|
Address : |
Dutmoss House, Whepstead Bury St. Edmunds – IP294TG, United Kingdom |
||||||||||||||||||
|
Date of Birth/Age : |
28.03.1957 |
||||||||||||||||||
|
Date of Appointment : |
22.05.1996 |
||||||||||||||||||
|
DIN No. : |
02738519 |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Name : |
Andrew Charles Herbert |
||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||
|
Address : |
The Old Farm House, 51 Caxton, Eng Bourn, Cambridge – CB232SS, United
Kingdom |
||||||||||||||||||
|
Date of Birth/Age : |
01.02.1960 |
||||||||||||||||||
|
Date of Appointment : |
25.07.2013 |
||||||||||||||||||
|
DIN No. : |
06688791 |
||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||
|
|
|
||||||||||||||||||
|
Name : |
Mr. Rajiv Khanna |
||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||
|
Address : |
D 380 Defence Colony, New Delhi – 110024, India |
||||||||||||||||||
|
Date of Birth/Age : |
23.11.1955 |
||||||||||||||||||
|
Date of Appointment : |
12.05.1999 |
||||||||||||||||||
|
PAN No.: |
AAIPK7997E |
||||||||||||||||||
|
DIN No. : |
00412802 |
||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Sandeep Gupta |
|
Designation : |
Secretary |
|
Address : |
95 Maitri Apptts, Mayur Vihar, Phase – 1, New Delhi – 110091, India |
|
Date of Birth/Age : |
15.07.1964 |
|
Date of Appointment : |
27.11.1996 |
|
PAN No.: |
AFIPG4275Q |
|
|
|
|
Name : |
Mr. Anand |
|
Designation : |
Account Executive |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 25.07.2013
|
Names of Shareholders |
No. of Shares |
|
Domino Printing Sciences Plc, United Kingdom |
4079998 |
|
Domino U.K. Limited, United Kingdom |
02 |
|
Total |
4080000 |
As on 25.07.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident
Indian(s) or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Coding and Printing Technologies. |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
No. of Employees : |
100 (Approximately) |
|
|
|
|
Bankers : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S.S.Kothari Mehta and Company Chartered Accountants |
|
Address : |
146-149, Tribhuvan Complex, Ishwar Nagar, Mathura Road, Delhi, India |
|
PAN
No. : |
AABFS6730L |
|
|
|
|
Holding company : |
¨ Domino Printing Sciences Plc. |
|
|
|
|
Fellow Subsidiary company : |
¨ Domino UK Limited ¨ Domino Lasers Inc. |
CAPITAL STRUCTURE
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs.50.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4080000 |
Equity Shares |
Rs.10/- each |
Rs.40.800 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
40.800 |
40.800 |
40.800 |
|
(b) Reserves & Surplus |
702.874 |
419.136 |
238.060 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
743.674 |
459.936 |
278.860 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
3.566 |
4.239 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
8.744 |
|
(d) long-term
provisions |
32.222 |
29.269 |
21.287 |
|
Total Non-current
Liabilities (3) |
35.788 |
33.508 |
30.031 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade
payables |
111.586 |
82.124 |
72.869 |
|
(c) Other
current liabilities |
47.695 |
36.362 |
32.975 |
|
(d) Short-term
provisions |
10.993 |
22.728 |
13.802 |
|
Total Current
Liabilities (4) |
170.274 |
141.214 |
119.646 |
|
|
|
|
|
|
TOTAL |
949.736 |
634.658 |
428.537 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
159.039 |
70.117 |
68.945 |
|
(ii)
Intangible Assets |
0.397 |
0.744 |
1.903 |
|
(iii)
Capital work-in-progress |
2.093 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
26.035 |
25.459 |
21.182 |
|
(d) Long-term Loan and Advances |
18.530 |
35.116 |
5.340 |
|
(e) Other Non-current
assets |
5.289 |
0.089 |
0.836 |
|
Total Non-Current
Assets |
211.383 |
131.525 |
98.206 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
98.013 |
98.311 |
99.850 |
|
(c) Trade
receivables |
183.475 |
149.039 |
106.082 |
|
(d) Cash
and cash equivalents |
422.643 |
241.250 |
107.847 |
|
(e)
Short-term loans and advances |
18.539 |
9.497 |
14.306 |
|
(f) Other
current assets |
15.683 |
5.036 |
2.246 |
|
Total
Current Assets |
738.353 |
503.133 |
330.331 |
|
|
|
|
|
|
TOTAL |
949.736 |
634.658 |
428.537 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
1545.073 |
1352.820 |
NA |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
1096.055 |
957.486 |
NA |
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
449.018 |
395.334 |
338.394 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
17.481 |
18.074 |
15.984 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
431.537 |
377.260 |
322.410 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
147.799 |
125.056 |
111.101 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
283.738 |
252.204 |
211.309 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
290.794 |
135.718 |
65.950 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
|
26.000 |
22.600 |
|
|
|
Interim Dividend |
|
61.200 |
102.000 |
|
|
|
Tax on Dividend |
|
9.928 |
16.941 |
|
|
BALANCE CARRIED TO
THE B/S |
NA |
290.794 |
135.718 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
69.54 |
61.81 |
51.79 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
18.36 |
18.64 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
46.82 |
61.93 |
79.15 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.58 |
0.82 |
1.16 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.00 |
0.01 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
4.34 |
3.56 |
2.76 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
40.800 |
40.800 |
40.800 |
|
Reserves & Surplus |
238.060 |
419.136 |
702.874 |
|
Net
worth |
278.860 |
459.936 |
743.674 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
4.239 |
3.566 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total
borrowings |
0.000 |
4.239 |
3.566 |
|
Debt/Equity
ratio |
0.000 |
0.009 |
0.005 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
1352.820 |
1545.073 |
|
|
14.211 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
1352.820 |
1545.073 |
|
Profit |
252.204 |
283.738 |
|
|
18.64% |
18.36% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
two years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming financial
year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
NOTE:
The registered address off the company has been shifted from N – 268
Second Floor, Greater Kailash _ II, New Delhi – 110048, India to the present
address w.e.f. 15.04.2013
UNSECURED LOANS
|
Particulars |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
LONG TERM
BORROWINGS |
|
|
|
Other loans and advances |
3.566 |
4.239 |
|
|
|
|
|
Total |
3.566 |
4.239 |
INDEX OF CHARGES
No Charges Exist for Company
PERFORMANCE REVIEW
During 2012-13, the Indian economy witnessed slowdown affecting all sectors of the economy. This resulted out of both domestic and external causes. While the global economy remained in a churn, the Indian economy went through phases of high inflation rates, low savings rate, high subsidies in the energy sector, reduction in government spending, widening current account deficit etc. which resulted in increasingly difficult market conditions, low growth rates and challenging economic conditions. Therefore, in the given backdrop, the company’s financial performance should be evaluated.
The Sales for the year grew by 14% in overall revenue terms which was lower than last year of 21%. Company maintained its leadership position in the market.
The company’s strategy continued to be focused on long term customer relationships, improving upon the product offerings, service excellence and customer satisfaction. During the year, the company made concerted efforts to meet increased competition from alternate fluid suppliers and retain its customer base.
Overall the company’s gross margins dropped by 1% as compared to last year. The margins were impacted substantially due to constant devaluation in the value of rupee and volatility in the forex markets.
Despite an increase in operating costs, the Profit earned Before Tax for the year was Rs. 431.537 million registering a growth of 14% over last year. The EPS improved from Rs. 62.25 per share in the previous year to Rs. 69.64 per share in the current year.
The company continued to manage its Debts well resulting in a healthy cash flow and quality of debt. Close management of inventories was carried leading to increased operational efficiencies.
FUTURE PROSPECTS
The company continues to introduce newer models of coding and marking equipment in various technology segments. The company continues to pursue its stated strategies for growth, make investments in infrastructure. This shall continue to provide us with opportunities to meet customer needs and increase business prospects. Their aftermarket business has continued to remain robust and they continue to invest in their employees.
Barring unforeseen circumstances and given the current economic trend, the Company expects the positive trend of sales and profitability to continue. The company has made steady progress towards setting up of its new integrated facility to manufacture hardware and consumables. Land has been acquired and currently work relating to setting up of the project is in progress.
Pursuant to the approval granted by the Foreign Investment Promotion Board, Government of India to convert itself into an LLP, the company has sought clarifications on certain operational aspects of the FDI policy. On receipt of the clarifications, the company shall take appropriate steps in the matter.
FIXED ASSETS
œ Land
œ Buildings
œ Plant and equipment
œ Furniture and fixtures
œ Vehicles
œ Office equipment
œ Leasehold improvements
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.59.32 |
|
|
1 |
Rs.99.42 |
|
Euro |
1 |
Rs.80.32 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLK |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
ANK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
48 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.