MIRA INFORM REPORT
|
Report Date : |
12.06.2014 |
IDENTIFICATION DETAILS
|
Name : |
S R C CHEMICALS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
3-A&B, Archies Court, Shankar Seth Road, Pune – 411037, Maharashtra
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
21.08.2002 |
|
|
|
|
Com. Reg. No.: |
11-17227 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.20.865 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U14107PN2002PTC017227 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PNES07407B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAHCS4272J |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Trader and Importer of Calcined Lime, sinter Grade Lime,
Hydrated Lime and Limestone. |
|
|
|
|
No. of Employees
: |
350 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was erstwhile started as a proprietary concern in 1998, and
converted to private limited company in 2002. It is an established company
having satisfactory track. The company possesses an acceptable financial profile marked by
adequate networth base, moderate leverage levels and high working capital
intensity with stretched payment cycle straining cash flows and moderate
scale of operations in a fragmented industry. However, management has reported healthy sales growth combined with improved
operating margin during FY 13. Trade relations are fair. Business is active. Payment terms are
reported as usually correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects positive
impact of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of 4.9
%, Fitch Rating said. The global rating agency expects the economy to pick up
in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred
holidays hotspots for Indians. The total figure is expected to increase to 1.93
million by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs.7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long Term Fund based cash Credit: BBB+ |
|
Rating Explanation |
Moderate degree of safety and Moderate
credit risk. |
|
Date |
January, 2014 |
|
Rating Agency Name |
ICRA |
|
Rating |
Short Term Non Fund based: A3 |
|
Rating Explanation |
Moderate degree of safety and higher credit
risk. |
|
Date |
January, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Pawan Bhutada |
|
Designation : |
Manager |
|
Contact No.: |
91-20-26434079 |
|
Date : |
09.06.2014 |
LOCATIONS
|
Registered/
Corporate Office : |
3-A&B, Archies Court, Shankar Seth
Road, Pune – 411037, Maharashtra, India |
|
Tel. No.: |
91-20-26434078/ 79/ 80/ 81/ 82/ 83 |
|
Fax No.: |
91-20-26434083/ 24449333 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
Locality : |
Commercial |
|
|
|
|
Factory 1: |
Gat No.754, Village Boriaendi, Near
Urli Kanchan, Tal Daund, District Pune,
Maharashtra, India |
|
|
|
|
Factory 2: |
Sy. No. 5, Alla Nagar, Post, Ginigera, District
Koppal, Karnataka, India |
|
|
|
|
Factory 3: |
Vishakapatnam, Andhra Pradesh,
India |
DIRECTORS
(AS ON 30.09.2013)
|
Name : |
Mr. Suresh Kumar Lakhotia |
|
Designation : |
Director |
|
Address : |
3 - A and |
|
Date of Birth/Age : |
14.09.1956 |
|
Date of Appointment : |
21.08.2002 |
|
PAN No.: |
AAZPL4337L |
|
DIN No.: |
00038720 |
|
|
|
|
Name : |
Mrs. Meena Sureshkumar Lakhotia |
|
Designation : |
Director |
|
Address : |
3 - A and |
|
Date of Birth/Age : |
13.10.1959 |
|
Date of Appointment : |
21.08.2002 |
|
PAN No.: |
ABLPL0614P |
|
DIN No.: |
00056135 |
|
|
|
|
Name : |
Mr. Sunil Kumar Lakhotia |
|
Designation : |
Director |
|
Address : |
Shree Sadan, Door No. 236, MJ Nagar, Hosepet - 583201, |
|
Date of Birth/Age : |
13.10.1974 |
|
Date of Appointment : |
21.08.2002 |
|
PAN No.: |
AAHCS5201K |
|
DIN No.: |
00445280 |
KEY EXECUTIVES
|
Name : |
Mr. Pawan Bhutada |
|
Designation : |
Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 30.09.2013)
|
Name of
Shareholders |
|
No of
Shares |
|
|
|
|
|
Suresh K Lakhotia |
|
16430 |
|
Meena Suresh Lakhotia |
|
10500 |
|
Sunil Kr. Lakhotia |
|
1250 |
|
Sridhar Corporate Management Private
Limited, India |
|
88900 |
|
Resalika Trading and Investment Company
Limited, India |
|
26000 |
|
Savitri Lakhotia |
|
5000 |
|
S K Lakhotia (HUF) |
|
11000 |
|
Smrithi Lakhotia |
|
3200 |
|
Bajrang Lal Bajaj |
|
10 |
|
Hemant Agnihotri |
|
10 |
|
O P Karwa |
|
10 |
|
R Harish |
|
10 |
|
Sanjeev Kr. Singh |
|
2010 |
|
Tushar Sheth |
|
10 |
|
Lokendra Singh |
|
10 |
|
Darpan Bayter Private Limited, India |
|
2200 |
|
Ritona Vinimay Private Limited, India |
|
28000 |
|
Deepak Agarwal |
|
1360 |
|
Sakshi Lakhotia |
|
700 |
|
Ronit Capital Management Private Limited,
India |
|
1370 |
|
Anagi Trading Private Limited, India |
|
3440 |
|
Rightlink Infraprojects Private Limited,
India |
|
5510 |
|
Henna Textiles Limited, India |
|
1720 |
|
|
|
|
|
TOTAL |
|
208650 |
(AS ON 30.09.2013)
Equity Shares Break – up
|
Category |
|
Percentage |
|
|
|
|
|
Bodies corporate |
|
75.31 |
|
Directors or relatives of directors |
|
24.69 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Trader and Importer of Calcined Lime, sinter Grade Lime,
Hydrated Lime and Limestone. |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Imports : |
|
||||||
|
Products : |
Raw Materials |
||||||
|
Countries : |
· China · Vietnam · USA · Chile |
||||||
|
|
|
||||||
|
Terms : |
|
||||||
|
Selling : |
L/C and Credit |
||||||
|
|
|
||||||
|
Purchasing : |
L/C and Credit |
GENERAL INFORMATION
|
Customers : |
End users |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
350 (Approximately) |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
· State Bank of India Commercial Branch, 1548 A, Tilak Road, Sadashiv Peth, Pune - 411030, Maharashtra,
India ·
State Bank of 97, Station Road, Hospet - 583201, Karnataka, India. |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S. K. Navedi and Company Chartered Accountants |
|
Address : |
310, 3rd Floor, Building No.1, Gera Garden, 7A-Koregaon Park Road,
Pune - 411001, Maharashtra, India |
|
Tel No.: |
91-20-30582671 |
|
Fax No.: |
91-20-30582670 |
|
PAN No.: |
AAFFS1613J |
|
Email : |
|
|
Website : |
|
|
|
|
|
Enterprises which are owned,
or have significant influence of or are partners with Key management
personnel and their relatives : |
· Shree Ram Lime Products Private Limited · Ritona Vinimay Private Limited · Sridhar Corporate Management Private Limited · S V Carriers Private Limited · Shree Ram Cargo Private Limited |
CAPITAL STRUCTURE
(AS ON 30.09.2013)
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
300000 |
Equity Shares |
Rs.100/- each |
Rs.30.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
208650 |
Equity Shares |
Rs.100/- each |
Rs.20.865
Millions |
|
|
|
|
|
FINANCIAL DATA
[All figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
20.865 |
20.865 |
19.661 |
|
(b) Reserves & Surplus |
117.344 |
93.707 |
65.886 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1)+(2) |
138.209 |
114.572 |
85.547 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
39.952 |
42.775 |
41.139 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
2.784 |
3.311 |
2.616 |
|
Total Non-current Liabilities
(3) |
42.736 |
46.086 |
43.755 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
90.044 |
45.722 |
82.646 |
|
(b) Trade
payables |
72.159 |
66.016 |
29.886 |
|
(c) Other
current liabilities |
4.106 |
3.470 |
11.248 |
|
(d) Short-term
provisions |
13.778 |
9.767 |
9.235 |
|
Total Current
Liabilities (4) |
180.087 |
124.975 |
133.015 |
|
|
|
|
|
|
TOTAL |
361.032 |
285.633 |
262.317 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
45.976 |
37.443 |
36.252 |
|
(ii)
Intangible Assets |
0.216 |
0.003 |
0.005 |
|
(iii)
Capital work-in-progress |
0.908 |
6.357 |
0.088 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
10.632 |
17.956 |
20.157 |
|
(c) Deferred tax assets (net) |
0.459 |
1.365 |
1.183 |
|
(d) Long-term Loan and Advances |
1.194 |
0.486 |
0.479 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
59.385 |
63.610 |
58.164 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
34.891 |
49.194 |
37.349 |
|
(c) Trade
receivables |
225.745 |
161.522 |
152.213 |
|
(d) Cash and
cash equivalents |
1.498 |
2.697 |
2.600 |
|
(e)
Short-term loans and advances |
24.801 |
0.332 |
0.611 |
|
(f) Other
current assets |
14.712 |
8.278 |
11.380 |
|
Total
Current Assets |
301.647 |
222.023 |
204.153 |
|
|
|
|
|
|
TOTAL |
361.032 |
285.633 |
262.317 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
TOTAL |
1044.763 |
779.638 |
585.089 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
1003.849 |
757.706 |
566.428 |
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION |
40.914 |
21.932 |
18.662 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
4.894 |
4.048 |
3.577 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS) BEFORE
TAX |
36.020 |
17.884 |
15.085 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
12.383 |
6.318 |
4.818 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
AFTER TAX |
23.637 |
11.566 |
10.267 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
113.29 |
58.98 |
52.22 |
|
|
Particulars |
|
|
31.03.2014 |
|
Sales Turnover (Approximately) |
|
|
1390.000 |
The above information has been parted by Mr. Pawan Bhutada.
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
2.26 |
1.48 |
1.75 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
10.32 |
6.88 |
6.26 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.26 |
0.16 |
0.18 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.94 |
0.77 |
1.45 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.68 |
1.78 |
1.53 |
FINANCIAL ANALYSIS
[All figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns.) |
(INR in Mlns.) |
(INR in Mlns.) |
|
Share Capital |
19.661 |
20.865 |
20.865 |
|
Reserves & Surplus |
65.886 |
93.707 |
117.344 |
|
Net worth |
85.547 |
114.572 |
138.209 |
|
|
|
|
|
|
long-term borrowings |
41.139 |
42.775 |
39.952 |
|
Short term borrowings |
82.646 |
45.722 |
90.044 |
|
Total borrowings |
123.785 |
88.497 |
129.996 |
|
Debt/Equity ratio |
1.447 |
0.772 |
0.941 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Sales |
585.089 |
779.638 |
1,044.763 |
|
|
|
33.251 |
34.006 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Sales |
585.089 |
779.638 |
1,044.763 |
|
Profit |
10.267 |
11.566 |
23.637 |
|
|
1.75% |
1.48% |
2.26% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last four years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
----- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm / promoter
involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if
available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
UNSECURED LOANS
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
|
|
(Rs. In Millions) |
|
|
Long Term
Borrowings |
|
|
|
Loans and Advances from Related Parties |
39.952 |
42.241 |
|
|
|
|
|
Total |
39.952 |
42.241 |
INDEX OF CHARGES:
|
S.No. |
Charge ID |
Date of Charge Creation/ Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number
(SRN) |
|
1 |
10050632 |
16/04/2013 * |
193,500,000.00 |
State Bank of India
Commercial Branch |
1548/A OFF TILAK Road,
SADASHIV PETH, PUNE, MAHARASHTRA - 411030, INDIA |
B73723256 |
|
2 |
90088611 |
09/05/2003 |
4,600,000.00 |
STATE BANK OF INDIA |
HOSPET, HOSPET,
MAHARASHTRA, INDIA |
- |
* Date of charge modification
FIXED ASSETS:
· Land
· Building
· Plant and Equipment
· Factory Building
· Furniture and Fixtures
· Vehicles
· Ships Vessels
· Motor Vehicles
· Office Equipment
· Computer
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration:
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration:
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime:
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws:
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards:
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government:
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package:
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report:
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.59.26 |
|
|
1 |
Rs.99.63 |
|
Euro |
1 |
Rs.80.59 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLK |
|
|
|
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
NIT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
45 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.