MIRA INFORM REPORT

 

 

Report Date :

12.06.2014

 

IDENTIFICATION DETAILS

 

Name :

TIRUMALA SEVEN HILLS PRIVATE LIMITED

 

 

Registered Office :

40, Strand Road, 3rd Floor, Room No. 10, Kolkata – 700001, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

21.09.1990

 

 

Com. Reg. No.:

21-049922

 

 

Capital Investment / Paid-up Capital :

Rs.7.975 Millions

 

 

CIN No.:

[Company Identification No.]

U31300WB1990PTC049922

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader, Exporter and Importer of Telecommunication Equipments and Accessories and Service Provider for such Equipments also.

 

 

No. of Employees :

300 (Approximately)

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 610000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is and established company having moderate track record.

 

There seems slight dip in the turnover and profit of the company during financial year 2013, profit margin of the company is thin.

 

The rating also takes into consideration high customer concentration risk, and exposure to the risk of currency fluctuation on account of the company’s dependence on imports,

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund Based Limits “BB-”

Rating Explanation

Moderate risk of default

Date

March 2014

 

Rating Agency Name

ICRA

Rating

Non Fund Based Limits “A4”

Rating Explanation

Minimal degree of Safety. It carry very high credit risk

Date

March 2014

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Bhaskar

Designation :

Accountant

Contact No.:

91-33-30129213

Date :

10.06.2014

 

 

LOCATIONS

 

Registered / Corporate Office  :

40, Strand Road, 3rd Floor, Room No. 10, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-30129213

Fax No.:

Not Available

E-Mail :

poddar.sanjay@gmail.com

tirumalacrp_cal@tirumalasevenhills.com

Website :

http://www.tirumalasevenhills.com

 

 

Sales Office :

NEW DELHI

A-237, Shivalik, Malviya Nagar,

Near Malviya Nagar Bus Stand,

Red Building Opposite to Park), New Delhi – 110017, India

Tel. No.:

91-11-32943636

Fax No.:

91-11-30785540

E-Mail :

tirumala_delhi@tirumalasevenhills.com

 

 

 

MUMBAI

Techno City, B-wing, Room No-402, 4th floor, Plot No. X-4/1 & X-4/2, TTC Industrial area, MIDC, Mahape, Navi Mumbai – 400701, Maharashtra, India

Tel. No.:

91-22-32403328 / 32153190 

Fax No.:

91-22-41201113

E-Mail :

tirumala_mum@tirumalasevenhills.com 

 

 

 

BANGALORE

Mittal Tower Residency, Flat No. 202, 'F' Wing, No. 6,M.G. Road, Bangalore – 560001, Karnataka, India

Tel. No.:

91-93425-02724

E-Mail :

 tsh_bangalore@tirumalasevenhills.com

 

 

Corporate HR :

108/1, Anandapur Road, Kolkata – 700 107, West Bengal, India

Tel. No.:

91-33-30081185 / 30081196

E-Mail :

dulal_ray@tirumalasevenhills.com

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Vinod Kumar Khetawat

Designation :

Director

Address :

5, Camac Street, Kolkata - 700017, West Bengal, India

Date of Appointment :

21.09.1990

PAN No.:

AFJPK4329R

DIN No.:

00648437

 

 

Name :

Mr. Suresh Kumar Gupta

Designation :

Director

Address :

62, Burtolla Street, Kolkata - 700007, West Bengal, India

Date of Appointment :

24.12.2002

PAN No.:

ADWPG9667Q

DIN No.:

00648371

 

 

Name :

Mr. Rajan Somani

Designation :

Director

Address :

Poddar Vihar, 137, VIP Road, Kolkata – 700052, West Bengal, India

Date of Appointment :

22.01.2003

PAN No.:

AUAPS2488L

DIN No.:

00648455

 

 

Name :

Mr. Varun Khetawat

Designation :

Director

Address :

5, Camac Street, Flat No.2 F, 2nd Floor, Kolkata – 700017, West Bengal, India

Date of Birth/Age :

15.04.1989

Date of Appointment :

01.03.2010

DIN No.:

02177771

 

 

KEY EXECUTIVES

 

Name :

Mr. Bhaskar

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013        

 

Names of Shareholders

No. of Shares

%age

Vinod Kumar Khetawat

399250

50.07

Manisha Khetawat

34700

4.35

Varun Khetawat

3500

0.44

Jinwani Commercial Private Limited, India

360000

45.14

 

 

 

Total

797450

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

45.14

Directors or relatives of directors

 

54.86

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Exporter and Importer of Telecommunication Equipments and Accessories and Service Provider for such Equipments also.

 

 

Products :

Active Components

 

  • Coax Laser FP/DFB
  • CWDM Transceiver
  • DWDM Module
  • Pin Diode/PIN TIA
  • Receiver Module
  • Transceiver
  • Transmitter Module

 

 CDMA

 

 

Handheld Tester

 

 

Marker & Locater

 

 

Test & Measuring for Out Side Plant

 

 

Voice Support for BPO

 

 

 

Exports :

 

Products :

Telecommunication Equipments and Accessories

Countries :

  • Malaysia
  • Sri Lanka
  • Mauritius

 

 

Imports :

 

Products :

Telecommunication Equipments and Accessories

Countries :

  • Pakistan
  • UK
  • Japan
  • USA
  • China
  • Korea

 

 

Terms :

 

Purchasing :

Advance Payment

 

 

GENERAL INFORMATION

 

Customers :

·         Aircel

·         Airtel

·         Alcatel- Lucent

·         Alumas

·         Bharat Sanchar Nigam Limited

·         Bharati Telenet

·         Bharti Telesonic India

·         BPL

·         Cdot

·         COMTEL

·         Datacom

·         Fibcom

·         GAIL

·         GTL

·         Idea

·         Indus  Towers

·         ITI

·         NSN

·         PGCIL

·         TULIP

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

Canara Bank, Chowrinhgee Brach, 7, KYD Street, Kolkata – 700 016, West Bengal, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Short Term Borrowings

 

 

Loans repayable on demand from bank

 

 

-Canara Bank

(Against Hypothecation of Book Debts and Stock lying with company, in addition to above collateral Security of flat of Director’s relative, personal Guarantee of the directors and corporate guarantees)

42.008

79.467

 

 

 

Total

42.008

79.467

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. Poddar and Company

Chartered Accountants

Address :

2 Lal Bazar Street, Room  No.201-203, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22314636 / 40053817

PAN No.:

AATFS2603N

 

 

Associates:

·         Jinvani Commercial Private Limited

·         Alok Commercial Private Limited

·         Aceline info solutions Private Limited

·         Appoline Realtors Private Limited

·         Cathy Commercial Private Limited

·         Sion infotech Commercial Private Limited

·         Unice info solutions Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10. 000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

797450

Equity Shares

Rs.10/- each

Rs.7.975 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.975

7.975

7.975

(b) Reserves & Surplus

144.487

138.436

131.784

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

152.462

146.411

139.759

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

13.091

14.972

23.461

Total Non-current Liabilities (3)

13.091

14.972

23.461

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

42.008

79.467

21.008

(b) Trade payables

62.888

84.080

113.052

(c) Other current liabilities

115.320

94.273

205.360

(d) Short-term provisions

7.472

6.310

7.745

Total Current Liabilities (4)

227.688

264.130

347.165

 

 

 

 

TOTAL

393.241

425.513

510.385

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

15.002

16.148

13.491

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.100

0.100

0.100

(c) Deferred tax assets (net)

0.024

0.154

0.847

(d) Long-term Loan and Advances

0.579

0.604

0.604

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

15.705

17.006

15.042

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

2.131

2.131

4.564

(b) Inventories

66.774

74.339

102.285

(c) Trade receivables

93.826

195.656

244.574

(d) Cash and cash equivalents

127.257

75.308

84.410

(e) Short-term loans and advances

87.548

61.073

59.510

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

377.536

408.507

495.343

 

 

 

 

TOTAL

393.241

425.513

510.385

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

354.261

413.924

575.315

 

Other Income

22.146

22.089

32.533

 

TOTAL

376.407

436.013

607.848

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

253.809

254.743

336.804

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

7.565

27.946

(6.898)

 

Employees benefits expense

49.432

61.021

57.330

 

Other expenses

49.942

73.142

197.359

 

TOTAL

360.748

416.852

584.595

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

15.659

19.161

23.253

 

 

 

 

 

Less

FINANCIAL EXPENSES

1.570

2.581

0.977

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

14.089

16.580

22.276

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

3.545

4.092

3.559

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

10.544

12.488

18.717

 

 

 

 

 

Less

TAX

4.492

5.837

8.641

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

6.052

6.651

10.076

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

8.466

2.003

0.000

 

Foreign Commission

41.477

46.971

19.463

 

Foreign Rent Income

1.360

0.000

0.000

 

TOTAL EARNINGS

51.303

48.974

19.463

 

 

 

 

 

 

IMPORTS

 

 

 

 

CIF Value of Import

86.277

230.753

307.905

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

7.59

8.34

12.64

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.61

1.53

1.66

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.98

3.02

3.25

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.68

2.94

3.67

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.09

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.28

0.54

0.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.66

1.55

1.43

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

7.975

7.975

7.975

Reserves & Surplus

131.784

138.436

144.487

Net worth

139.759

146.411

152.462

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

21.008

79.467

42.008

Total borrowings

21.008

79.467

42.008

Debt/Equity ratio

0.150

0.543

0.276

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

575.315

413.924

354.261

 

 

(28.053)

(14.414)

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

575.315

413.924

354.261

Profit

10.076

6.651

6.052

 

1.75%

1.61%

1.71%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80031522

20/04/2013 *

320,000,000.00

CANARA BANK

PRIME CORPORATE BRANCH, BELLS HOUSE (GROUND FLOOR) , 21, CAMAC STREET,, KOLKATA - 700016, WEST BENGAL, INDIA

B74355587

 

* Date of charge modification

 

FIXED ASSETS

 

  • Office Equipment
  • Inverter
  • Furniture and Fixture
  • Vehicles
  • Computer
  • Printers and Faxes
  • Testing Instruments and Tools
  • Air Conditioner
  • Refrigerator
  • Mobile Phone
  • Television Set
  • Generator
  • Electrical Fittings
  • Software’s

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.33

UK Pound

1

Rs.99.42

Euro

1

Rs.80.32

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

VNK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

YES

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.