MIRA INFORM REPORT

 

 

Report Date :

13.06.2014

 

IDENTIFICATION DETAILS

 

Name :

VERACIOUS BUILDERS AND DEVELOPERS PRIVATE LIMITED

 

 

Registered Office :

No.302, Oxford Chambers, Rustum Bagh Main Road, Airport Road, Bangalore – 560 017, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

19.03.2010

 

 

Com. Reg. No.:

08-052907

 

 

Capital Investment / Paid-up Capital :

Rs.42.235 millions

 

 

CIN No.:

[Company Identification No.]

U45201KA2010PTC052907

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRV09561G

 

 

PAN No.:

[Permanent Account No.]

AADCV2227Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in real estate development and construction activity.

 

 

No. of Employees :

Information declined by the Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 199000

 

 

Status :

Project under implementation

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Even though the company was incorporated on 19th March 2010, project of the company is still under implementation.

 

As claimed by Mr. Mohan, Accounts Manager that project of the company is under implementation stage and it will get complete by March 2015.

 

However, trade relations are fair. Business is active. Payment terms are unknown.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY (PARTIAL DETAILS)

 

Name :

Mr. Partha Sarathy

Designation :

Auditor

Contact No.:

91-9980517707

Date :

12.06.2014

 

 

LOCATIONS

 

Registered Office :

No.302, Oxford Chambers, Rustum Bagh Main Road, Airport Road, Bangalore – 560 017, Karnataka, India

Tel. No.:

91-80-41486343/ 41486347

Mobile No.:

91-9611751234 (Mr. Mohan)

91-9980517707 (Mr. Parth Sarthy)

Fax No.:

91-80-41486347

E-Mail :

info@veraciousbuilders.com

info@veracious.in

Website :

http://www.veracious.in

 

 

DIRECTORS

 

Name :

Mr. Kaluvoy Sreenivasulu Reddy

Designation :

Director

Address :

Flat No.302, Serene Grove, No.19, 2nd Main Kodihalli, Bangalore – 560 008, Karnataka, India

Date of Birth/Age :

01.07.1966

Date of Appointment :

19.03.2010

DIN No.:

02979767

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201KA2010PTC052907

VERACIOUS BUILDERS AND DEVELOPERS PRIVATE LIMITED

Director

19-03-2010

19-03-2010

-

Active

NO

2

U36934KA2010PTC056173

LEGNO DOOR SYSTEMS PRIVATE LIMITED

Director

07-12-2010

07-12-2010

-

Active

NO

 

 

Name :

Ms. Kaluvoy Madhavi

Designation :

Director

Address :

Flat No.302, Serene Groove, #719, 2nd Main Kodihalli, Bangalore – 560 017, Karnataka, India

Date of Birth/Age :

25.02.1972

Date of Appointment :

19.03.2010

DIN No.:

02960701

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201KA2010PTC052907

VERACIOUS BUILDERS AND DEVELOPERS PRIVATE LIMITED

Director

19-03-2010

19-03-2010

-

Active

NO

2

U36934KA2010PTC056173

LEGNO DOOR SYSTEMS PRIVATE LIMITED

Director

07-12-2010

07-12-2010

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Mohan

Designation :

Accounts Manager

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 15.03.2010

Names of Shareholders

 

No. of Shares

% of Holding

Kaluvoy Sreenivasulu Reddy

7500

75.00

Kaluvoy Madhavi

2500

25.00

Total

10000

100.00

 

 

AS ON 30.03.2013

Names of Allottees

 

 

No. of Shares

Kaluvoy Sreenivasulu Reddy

 

2062500

Kaluvoy Madhavi

 

687500

Total

 

2750000

 

AS ON 31.03.2012

Names of Allottees

 

 

No. of Shares

Kaluvoy Sreenivasulu Reddy

 

180000

Kaluvoy Madhavi

 

60000

Total

 

240000

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in real estate development and construction activity.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the Management.

 

 

Bankers :

Not Available

 

 

 

Banking Relations :

--

 

 

Financial Institutions :

  • Reliance Home Finance Limited, 570, Rectifier House, 3r Floor, Naigaum Cross Road, Wadala, Mumbai – 400 031, Maharashtra, India
  • Dewan Housing Finance Corporation Limited, Warden House, 2nd Floor, Sir P.M. Road, Fort, Mumbai – 400 001, Maharashtra, India

 

 

Auditors :

 

Name :

C.K. Partha Sarathy and Company

Chartered Accountants

Address :

Bangalore – 560 085, Karnataka, India

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital : Not Available

 

Issued, Subscribed & Paid-up Capital : Rs.42.235 millions

 

Authorised Capital :

No. of Shares

Type

Value

Amount

3000000

Equity Shares

Rs.10/- each

Rs.30.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

3000000

Equity Shares

Rs.10/- each

Rs.30.000 millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

 

42.235

36.650

(b) Reserves & Surplus

 

7.623

0.809

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

49.858

37.459

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

95.144

0.893

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) Long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

95.144

0.893

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

10.100

21.654

(b) Trade payables

 

35.656

9.352

(c) Other current liabilities

 

144.519

0.475

(d) Short-term provisions

 

1.069

0.595

Total Current Liabilities (4)

 

191.344

32.076

 

 

 

 

TOTAL

 

336.346

70.428

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

0.217

0.000

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

0.217

0.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

266.915

45.940

(c) Trade receivables

 

0.000

0.000

(d) Cash and cash equivalents

 

0.565

0.021

(e) Short-term loans and advances

 

68.609

24.407

(f) Other current assets

 

0.040

0.060

Total Current Assets

 

336.129

70.428

 

 

 

 

TOTAL

 

336.346

70.428

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from operations

 

0.000

28.929

 

 

Other Income

 

0.000

0.000

 

 

TOTAL                                     (A)

 

0.000

28.929

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Changes in inventories/ work-in-progress

 

(220.975)

(16.340)

 

 

Purchases of stock-in-trade

 

102.374

25.010

 

 

Employee Benefits Expenses

 

4.655

1.654

 

 

Other Expenses

 

 

 

 

 

- Communication Expenses

 

0.194

0.086

 

 

- Travel Expenses

 

0.073

0.021

 

 

- Other Administrative Expenses

 

3.885

3.421

 

 

- Other Direct Expenses

 

82.479

12.691

 

 

- Preliminary Expenses Written off

 

0.020

0.020

 

 

TOTAL                                     (B)

 

(27.295)

26.563

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

27.295

2.366

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

17.437

0.042

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

 

9.858

2.324

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

0.013

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

 

9.845

2.324

 

 

 

 

 

Less

TAX                                                                  (H)

 

3.031

0.443

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

 

6.814

1.881

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

2.27

7.53

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2013

31.03.2012

PAT / Total Income

(%)

 

0.00

6.50

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

0.00

8.03

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

2.93

3.30

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.20

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 

2.11

0.60

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.76

2.20

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2012

31.03.2013

 

 

(INR in Mlns.)

(INR in Mlns.)

Share Capital

 

36.650

42.235

Reserves & Surplus

 

0.809

7.623

Share Application money pending allotment

 

0.000

0.000

Net worth

 

37.459

49.858

 

 

 

 

Long-term borrowings

 

0.893

95.144

Short term borrowings

 

21.654

10.100

Total borrowings

 

22.547

105.244

Debt/Equity ratio

 

0.602

2.111

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10500543

22/12/2013

200,000,000.00

RELIANCE HOME FINANCE LIMITED

570, RECTIFIER HOUSE, 3RD FLOOR, NAIGAUM CROSS ROAD, WADALA, MUMBAI, MAHARASHTRA - 400031, INDIA

C04888632

2

10359667

03/05/2012

110,000,000.00

DEWAN HOUSING FINANCE CORPORATION LIMITED

WARDEN HOUSE, 2ND FLOOR, SIR P.M. ROAD, FORT, MUMBAI,
MAHARASHTRA - 400001, INDIA

B41226028

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.33

UK Pound

1

Rs.99.68

Euro

1

Rs.80.30           

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA/ HNA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SMN

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.