MIRA INFORM REPORT

 

 

Report Date :

14.06.2014

 

IDENTIFICATION DETAILS

 

Name :

SAI MACHINE TOOLS PRIVATE LIMITED

 

 

Registered Office :

Plot No.23-D, Sector-A, Industrial Area, Sanwer Road, Indore - 452 003, Madhya Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

13.04.1989

 

 

Com. Reg. No.:

11-005207

 

 

Capital Investment / Paid-up Capital :

Rs. 7.080 Millions

 

 

CIN No.:

[Company Identification No.]

U28939MP1989PTC005207

 

 

IEC No.:

1197000160

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BPLS02358G

 

 

PAN No.:

[Permanent Account No.]

AADCS9549L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Plastic Processing Machinery.

 

 

No. of Employees :

More than 100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 140000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Profitability of the company is low.

 

However, trade relation are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (General Details)

 

Name :

Mr. Ajay Jaiswal

Designation :

Director

Contact No.:

91-9425060060

Date :

07.06.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No.23-D, Sector-A, Industrial Area, Sanwer Road, Indore - 452 003, Madhya Pradesh, India

Tel. No.:

91-731-2722436, 2720504, 2720521, 4023324, 4081200-206

Mobile No.:

91-9425060060 (Mr. Ajay Jaiswal) 

Fax No.:

91-731-2721831, 4081222

E-Mail :

response@smitndore.com

smtpl@sancharnet.in

akgroc@yahoo.com

saimachinetools@hotmail.com

Web Site:

http://www.smtindore.com

http://www.saimachinetools.com

Area:

45000 sq ft

Location :

Owned

 

 

DIRECTORS

 

As on: 30.092013

 

Name :

Mr. Ashok Kumar Jaiswal

Designation :

Director

Address :

651, Vijay Syndicate Colony, Annapurna Road, Indore - 452 009, Madhya Pradesh, India

Date of Birth/Age :

18.10.1955

Date of Appointment :

13.04.1989

DIN No.:

01590607

 

 

Name :

Ms. Vandana Jaiswal

Designation :

Director

Address :

651, Vijay Syndicate Colony, Annapurna Road, Indore - 452 009, Madhya Pradesh, India

Date of Birth/Age :

04.04.1957

Date of Appointment :

13.04.1989

DIN No.:

01618220

 

 

Name :

Mr. Vishal Jaiswal

Designation :

Director

Address :

651, Vijay Syndicate Colony, Annapurna Road, Indore - 452 009, Madhya Pradesh, India

Date of Birth/Age :

08.12.1978

Date of Appointment :

30.06.1998

DIN No.:

01741062

 

 

Name :

Mr. Ajay Jaiswal

Designation :

Director

Address :

651, Vijay Syndicate Colony, Annapurna Road, Indore - 452 009, Madhya Pradesh, India

Date of Birth/Age :

15.08.1980

Date of Appointment :

01.04.2008

DIN No.:

01754887

 

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

CURRENT DESIGNATION OF THE DIRECTOR/ DESIGNATED PARTNER

DATE OF APPOINTMENT AT CURRENT DESIGNATION

ORIGINAL DATE OF APPOINTMENT

DATE OF CESSATION

COMPANY/ LLP STATUS

DEFAULTING STATUS

1

U25202MP1998PTC013100

ASHOKA POLYPLAST PRIVATE LIMITED

DIRECTOR

27-09-03

27-09-03

-

ACTIVE

NO

2

U28939MP1989PTC005207

SAI MACHINE TOOLS PRIVATE LIMITED

DIRECTOR

01-04-08

01-04-08

-

ACTIVE

NO

 

 

Name :

Mrs. Niharika Jaiswal

Designation :

Director

Address :

651, Vijay Syndicate Colony, Annapurna Road, Indore - 452 009, Madhya Pradesh, India

Date of Birth/Age :

11.04.1985

Date of Appointment :

10.04.2009

DIN No.:

03388509

 

 

Name :

Mrs. Shikha Jaiswal

Designation :

Director

Address :

651, Vijay Syndicate Colony, Annapurna Road, Indore - 452 009, Madhya Pradesh, India

Date of Birth/Age :

28.08.1982

Date of Appointment :

10.04.2009

DIN No.:

01755236

 

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

CURRENT DESIGNATION OF THE DIRECTOR/ DESIGNATED PARTNER

DATE OF APPOINTMENT AT CURRENT DESIGNATION

ORIGINAL DATE OF APPOINTMENT

DATE OF CESSATION

COMPANY/ LLP STATUS

DEFAULTING STATUS

1

U25202MP1998PTC013100

ASHOKA POLYPLAST PRIVATE LIMITED

DIRECTOR

27/09/2003

27/09/2003

-

ACTIVE

NO

2

U28939MP1989PTC005207

SAI MACHINE TOOLS PRIVATE LIMITED

DIRECTOR

10/04/2009

10/04/2009

-

ACTIVE

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Ashok Jaiswal

 

3449

Vishal Jaiswal

 

6974

Vandana Jaiswal

 

30425

Praveen C. Jaiswal

 

3184

Naveenchand Jaiswal

 

2138

Niharika Jaiswal

 

6540

Shikha Jaiswal

 

6940

Poonam Jaiswal

 

2160

Ajay Jaiswal

 

8980

Ram Murti Yadav

 

10

Total

 

70800

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Plastic Processing Machinery.

 

 

Products :

v  Single Screw Extruder

o    HDPE Pipe Plant

o    Suction Hose Pipe Plant Co-extrusion

o    Soft PVC Garden Tubing Plant

o    Single Screw RPVC Pipe Plant

o    Wire and Cable Coating Plant

v  Twin Screw Extruder

o    Twin Screw RPVC and Profile Extruder

o    PVC Compounding Mixer

v  Post Extrusion Equipments

o    Vacuum Sizing Tank

o    Haul Off

o    Automatic Cutter

o    "O" Ring Socketing

o    Scrap Grinder

o    Twin Die Head

v  Blown Film Plant

o    PP Blown Film Plants

o    Multilayer Blown Film Plants

o    Hips Blown Film Plants

o    LDPE/HDPE/LLDPE/HMDPE Blown Film Plants

o    Monofilament/Box Strapping Plant

o    PVC Blown Film Plant

v  PPR 3 Layer Pipe Plant

 

 

Exports :

 

Products :

Plastic Processing Machinery

Countries :

v  African Countries

v  European Countries

 

 

Imports :

 

Products :

Raw Materials

Countries :

v  Germany

v  Italy

 

 

Terms :

 

Selling :

Cash and Credit (30/ 60 days)

 

 

Purchasing :

Cash and Credit (30/ 60 days)

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

More than 100 (Approximately)

 

 

Bankers :

Punjab National Bank, Sanwer Road Branch, Marimata Chouraha, Indore – 452 003, Madhya Pradesh, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Term loan from Punjab national bank

6.450

9.933

SHORT TERM BORROWINGS

0

0

Working capital loans repayable on demand

From Punjab National Bank

50.207

31.266

Total

56.657

41.199

 

 

 

Banking Relations :

--

 

 

Financial Institutions :

Intec Capital Limited, 701, Manjusha, 57, Nehru Place, New Delhi – 110 019, India

 

 

Auditors :

 

Name :

Anil Kamal Garg and Company

Chartered Accountants

Address :

1st Floor, Kuber Palace, 35, Jaora Compound, Opposite M.Y. Hospital, Indore - 452 001, Madhya Pradesh, India

Tel. No.:

91-731-2704354/ 2700940

Income-tax PAN of auditor or auditor's firm :

AAHFA7509B

 

 

Memberships :

AIPMA (All India Plastics Manufacturers Association)

 

 

Associates :

SMT Machine Fabrics

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

75000

Equity Shares

Rs.100/- each

Rs. 7.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

70800

Equity Shares

Rs.100/- each

Rs. 7.080 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.080

5.000

5.000

(b) Reserves & Surplus

29.197

19.867

15.384

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.016

0.000

0.000

Total Shareholders’ Funds (1) + (2)

36.293

24.867

20.384

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

14.197

28.720

12.304

(b) Deferred tax liabilities (Net)

4.467

4.104

2.119

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

18.664

32.824

14.423

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

50.207

31.266

31.529

(b) Trade payables

47.485

69.667

56.562

(c) Other current liabilities

35.252

34.403

87.224

(d) Short-term provisions

1.682

1.914

1.107

Total Current Liabilities (4)

134.626

137.250

176.422

 

 

 

 

TOTAL

189.583

194.941

211.229

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

37.578

39.178

22.688

(ii) Intangible Assets

0.238

0.288

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.629

4.536

3.781

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

41.445

44.002

26.469

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.317

0.150

0.034

(b) Inventories

62.150

44.429

86.855

(c) Trade receivables

66.362

54.412

28.812

(d) Cash and cash equivalents

1.602

2.116

1.477

(e) Short-term loans and advances

17.124

47.853

66.472

(f) Other current assets

0.583

1.979

1.110

Total Current Assets

148.138

150.939

184.760

 

 

 

 

TOTAL

189.583

194.941

211.229

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

181.504

314.587

332.683

 

 

Other Income

0.648

0.953

4.063

 

 

TOTAL                                    

182.152

315.540

336.746

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

179.273

311.051

332.696

 

 

 

 

 

 

PROFIT BEFORE TAX

2.879

4.489

4.050

 

 

 

 

 

Less

TAX                                         

1.453

2.006

1.241

 

 

 

 

 

 

PROFIT AFTER TAX

1.426

2.483

2.809

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

16.370

24.309

7.509

 

 

 

 

 

 

Earnings Per Share (Rs.)

20.14

NA

93.62

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.78

0.79

0.83

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.59

1.43

1.22

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.52

2.30

1.92

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.18

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.77

2.41

2.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.10

1.10

1.05

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

5.000

5.000

7.080

Reserves & Surplus

15.384

19.867

29.197

Net worth

20.384

24.867

36.277

 

 

 

 

long-term borrowings

12.304

28.720

14.197

Short term borrowings

31.529

31.266

50.207

Total borrowings

43.833

59.986

64.404

Debt/Equity ratio

2.150

2.412

1.775

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

332.683

314.587

181.504

 

 

(5.439)

(42.304)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

332.683

314.587

181.504

Profit

2.809

2.483

1.426

 

0.84%

0.79%

0.79%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10356699

22/05/2012

5,220,000.00

INTEC CAPITAL LIMITED

701,MANJUSHA, 57 NEHRU PLACE, NEW DELHI, DELHI - 
110019, INDIA

B39977582

2

90205963

01/10/2012 *

73,400,000.00

PUNJAB NATIONAL BANK

SANWER ROAD, MARI MATA SQUARE, INDORE, MADHYA P 
RADESH - 452001, INDIA

B62211297

3

90205772

15/02/2002

860,000.00

PUNJAB NATIONAL BANK

SANWER ROAD, INDORE, MADHYA PRADESH, INDIA

-

4

90208486

14/08/2003 *

1,000,000.00

PUNJAB NATIONAL BANK

SANWER ROAD, INDORE, MADHYA PRADESH, INDIA

-

5

90203010

04/01/1995

300,000.00

MADHYA PRADESH FINANCIAL CORPORATION

FINANCE HOUSE, A. B. ROAD, INDORE, MADHYA PRADESH 
- 452001, INDIA

-

6

90204994

04/01/1995

400,000.00

MADHYA PRADESH FINANCIAL CORPORATION

FINANCE HOUSE, A. B. ROAD, INDORE, MADHYA PRADESH 
, INDIA

-

 

* Date of charge modification

 

UNSECURED LOAN

                                                                                                                                                      (Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

From Directors

3.666

10.080

From Shareholders

0.159

0.034

Other loan from Shareholders

0.200

0.200

Other loan from Body Corporate

3.722

8.473

Total

7.747

18.787

 

 

FIXED ASSETS:

 

v  Land (Leasehold)

v  Land (Leasehold) [HTMD]

v  Land at Bhorasala

v  Agricultural Land at Bhorasala

v  Agricultural Land at Alwasa

v  Road and Site Development

v  Tube Well

v  Factory Building

v  Shed at Bhorsala

v  Plant and Machinery

v  Air Conditioner

v  Electric Installation

v  Office Equipments

v  Generator

v  Furniture and Fixture

v  Cycle

v  Car

v  Motor Cycle

v  Honda Activa

v  Car (Wagon-R)

v  Car (Swift)

v  Computers

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.48

UK Pound

1

Rs.100.93

Euro

1

Rs.80.71

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

SBN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.