MIRA INFORM REPORT

 

 

Report Date :

16.06.2014

 

IDENTIFICATION DETAILS

 

Name :

JASCH INDUSTRIES LIMITED

 

 

Registered Office :

43/5, Bahalgarh Road, P.O. Bahalgarh, District Sonepat - 131 021, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

11.12.1985

 

 

Com. Reg. No.:

05-022758

 

 

Capital Investment / Paid-up Capital :

Rs.113.300 Millions  

 

 

CIN No.:

[Company Identification No.]

L24302HR1985PLC022758

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELJ01886D

 

 

PAN No.:

[Permanent Account No.]

AAACJ0766B

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacture of PU Coated Fabrics, Electronic Gauge, Synthetic Leather, etc.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct and as per commitment.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BBB

Rating Explanation

Have moderate degree of safety and carry moderate credit risk.

Date

23.10.2013

Rating Agency Name

CRISIL

Rating

Short Term Rating = A3+

Rating Explanation

Have moderate degree of safety and carry higher credit risk.

Date

23.10.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. O. P. Garg

Designation :

Director

Contact No.:

91-11-28723745

Date :

12.06.2014

 

 

LOCATIONS

 

Registered Office/ Factory:

43/5, Bahalgarh Road, P.O. Bahalgarh, District Sonepat - 131 021, Haryana, India.

Tel. No.:

91-126-5431363/5423714/5418205 / 3053600 (100 lines)

Fax No.:

91-126-5435484 / 3053698

E-Mail :

skverma@jasch.biz

Website:

http://jaschindustries.com

http://www.jaschindustries.com

Area:

10 acre

Location :

Owned

 

 

Corporate Office :

502, Block C, Ndm-2, Netaji Subhash Place, Pitampura, New Delhi - 110 034, Delhi, India

Tel. No.:

91-11-28723745 /46/47/49

Fax No.:

91-11-28723748 / 28723732

E-Mail :

Opgarg06@rediifmail.com

manish@jaschgauging.com

Area:

1100 Sq. ft

Location :

Owned

 

 

Branch 1 :

Jasch House, Behind Khalsa Collage, 5105/01, Dev Nagar, Karol Bagh, New Delhi – 110 005, India.

 

 

Branch 2 :

107, Shivlok House-II, Karampura Commercial Complex, New Delhi - 110 015, India

 

 

Worldwide local Office:

Located At:

 

·         North America

·         Europe and East Asia

·         China

·         Australia

·         Sweden

·         South Africa

·         Brazil

·         Indev Gauging Systems

·         Europe and East Asia

·         Accutrol Automation Systems Pty. Limited

 

 

DIRECTORS

 

AS ON 31.03.2013

 

Name :

Mr. J. K. Garg

Designation :

Chairman and Managing Director

Date of Birth/Age :

67 years

Qualification :

Mechanical Engineer 

 

 

Name :

Mr. Ramnik Garg

Designation :

Whole Time Director

Date of Birth/Age :

39 Years

Qualification :

B. Tech

 

 

Name :

Mr. Manish Garg

Designation :

Whole Time Director

Date of Birth/Age :

36 Years

Qualification :

M. Tech

 

 

Name :

Mr. Naveet Garg

Designation :

Whole Time Director

Date of Birth/Age :

34 Years

Qualification :

B. Tech

 

 

Name :

Mr. O. P. Garg

Designation :

Executive Director

Date of Birth/Age :

65 Years

Qualification :

B. Tech, MBA

 

 

Name :

Mr. Kamlesh Garg (MS)

Designation :

Director

 

 

Name :

Mr. S. K. Khandelwal

Designation :

Director

 

 

Name :

Dr. K. C. Varshney

Designation :

Director

 

 

Name :

Dr. Ashok Mittal

Designation :

Director

 

 

Name :

Mr. Kuldeep Singal

Designation :

Director

 

 

Name :

Mr. K L Khetarpaul

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. S. K. Verma

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2014

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

6218097

54.88

http://www.bseindia.com/include/images/clear.gifSub Total

6218097

54.88

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

6218097

54.88

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

1100

0.01

http://www.bseindia.com/include/images/clear.gifSub Total

1100

0.01

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

336992

2.97

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

2830279

24.98

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

1803530

15.92

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

140002

1.24

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

140002

1.24

http://www.bseindia.com/include/images/clear.gifSub Total

5110803

45.11

Total Public shareholding (B)

5111903

45.12

Total (A)+(B)

11330000

100.00

) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

11330000

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture of PU Coated Fabrics, Electronic Gauge, Synthetic Leather, etc

 

 

Products :

Item Code No (ITC Code)

Product Description

5903.10 and 5903.20

Polyvinyl Chloride and Polyurethane Coated Fabrics

90229090

Electronic Gauging and Control System

39211390

Cellular Plastic Sheet

 

 

Exports :

 

Products :

Finish Goods 

Countries :

  • Europe
  • South Asia
  • USA

 

 

Imports :

 

Products :

Chemicals

Countries :

  • North America
  • South Asia

 

 

Terms :

 

Selling :

L/C / Credit (90 Days)

 

 

Purchasing :

L/C / Credit (90 Days)

 

 

PRODUCTION STATUS (As on 31.03.2012)

 

Particulars

Unit

Actual Production

Electronic Thickness Gauge (BTG) and Parts

Nos.

91 + 389

PU/PVC Leather Cloth (Coated Fabrics)

Lakh Mtrs.

24.40

Non Woven

Lakh Mtrs.

1.47

Needle Loom Felt

Lakh Mtrs.

0.02

Cellular Plastic Sheets

Lakh Mtrs.

5.92

PU Resin & Adhesive

Lakh Mtrs.

0.55

Various Cut Pieces

Lakh Mtrs.

1.82

 

 

GENERAL INFORMATION

 

Suppliers :

  • LG Chemical, Korea
  • BSA, Germany

 

 

Customers :

End Users and OEM’s

 

  • Adidas
  • ReeBank
  • Bata

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

  • State Bank of India, Overseas Branch, Janpath, New Delhi 110001, India  
  • HDFC Bank Limited, New  Delhi, India
  • HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

 

Facilities :

Cash Credit Rs.300.000 Millions

 

SECURED LOAN

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term Loans From Bank

23.199

39.508

Loans For Vehicles (Banks)

1.741

2.986

SHORT TERM BORROWINGS

 

 

Working Capital Loan From Bank

108.152

118.170

Total

133.092

160.664

 

NOTE:

 

LONG TERM BORROWINGS

Term Loans From State Bank of India Secured by a first mortgage by deposit of title deeds of the Company's immovable properties both present and future ranking inter se and also personal guarantee of four directors.

 

Loans for Vehicles are Secured by Hypothecation of Respective Vehicle.

 

SHORT TERM BORROWINGS

Working Capital Loan (State Bank of India) is Secured of Hypothecation of present and future stock of raw materials, stock-in-process, finished goods, stores and spares, book debts, receivables, claims, materials in transit and personal guarantee of four Directors.

 

 

 

Auditors :

 

Name :

Arora and Choudhary Associates

Chartered Accountants

Address :

8/28, W.E.A., Abdul Aziz Road, Karol Bagh, New Delhi – 110 005, India.

 

 

Wholly owned subsidiaries (WOS) :

Jasch North America Company (USA)

 

 

Other subsidiary :

Indev Gauging Systems, Inc. (WOS’s Subsidiary)

 

 

Enterprises owned or significantly influenced by KMP, directors or their relatives :

Jasch Europa BVBA

 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14000000

Equity Shares

Rs.10/- each

Rs.140.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11330000

Equity Shares

Rs.10/- each

Rs.113.300 Millions

 

 

 

 

 

There has been no movement in the shares outstanding from the prior year to the current year.

 

Terms / rights attached to Equity Shares :

 

Company has only one class of equity shares having a par value of Rs.10/-.  Each holder of equity shares is entitled to one vote per share. In the event of liquidaton of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts.  The distribution will be in proportion to the number of equity shares held by the shareholders.

 

The details of Shareholders holding more than 5% shares:

 

Name of the Shareholder

No. of Shares

% held

Mr. Jai Kishan Garg

2380049

21.01

Ms. Kamlesh Garg

605945

5.35

Mr. Manish Garg

846349

7.47

Mr. Ramnik Garg

788973

6.96

 

There were no instance of shares issued, on which there were any calls remaining unpaid or instances of any forfeitures during the years ended March 31, 2013 and 2012.

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

113.300

113.300

113.300

(b) Reserves & Surplus

149.389

131.259

102.363

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

262.689

244.559

215.663

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

53.205

70.034

70.229

(b) Deferred tax liabilities (Net)

31.156

32.302

29.989

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

84.361

102.336

100.218

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

108.152

118.170

100.736

(b) Trade payables

144.436

128.119

134.188

(c) Other current liabilities

73.108

72.502

54.937

(d) Short-term provisions

16.382

14.389

33.042

Total Current Liabilities (4)

342.078

333.180

322.903

 

 

 

 

TOTAL

689.128

680.075

638.784

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

236.098

249.129

206.406

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

2.187

60.848

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

52.180

52.180

0.460

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.529

2.529

2.529

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

290.807

306.025

270.243

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

1.480

1.480

1.852

(b) Inventories

148.231

128.903

145.112

(c) Trade receivables

208.656

207.755

180.720

(d) Cash and cash equivalents

15.669

13.613

11.752

(e) Short-term loans and advances

19.388

17.402

24.208

(f) Other current assets

4.897

4.897

4.897

Total Current Assets

398.321

374.050

368.541

 

 

 

 

TOTAL

689.128

680.075

638.784

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

803.814

783.668

752.947

 

 

Other Income

2.590

4.945

2.198

 

 

TOTAL                                     (A)

806.404

788.613

755.145

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

589.402

566.056

544.238

 

 

Change in Inventories of Finished Goods & Stock-in-Process

(15.031)

(8.934)

(7.773)

 

 

Employee Benefits Expense

35.320

28.800

27.160

 

 

Other Expenses

116.824

111.965

107.231

 

 

TOTAL                                     (B)

726.515

697.887

670.856

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

79.889

90.726

84.289

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

27.760

27.428

22.644

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

52.129

63.298

61.645

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

24.780

24.260

18.033

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

27.349

39.038

43.612

 

 

 

 

 

Less

TAX                                                                  (H)

9.039

10.143

15.992

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

18.130

28.895

27.620

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

128.259

99.364

87.955

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

0.000

3.000

 

 

Dividend

0.000

0.000

 

 

 

Provision for dividend including dividend distribution tax

0.000

0.000

13.211

 

BALANCE CARRIED TO THE B/S

146.389

128.259

99.364

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export of Goods

 

 

 

 

 

1.  Electronic Thickness Gauge

 

 

 

 

 

(Earning in US$  1398550)

75.430

60.847

56.394

 

 

(Earning in EURO 179080)

12.585

15.222

19.584

 

 

2.Synthetic Leather & Allied Products

 

 

 

 

 

(Earning in US$ 32672)

1.799

1.623

1.297

 

TOTAL EARNINGS

89.814

77.692

77.275

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Material & Consumables

229.563

226.651

231.216

 

 

Capital Goods

1.829

0.498

53.314

 

TOTAL IMPORTS

231.392

227.149

284.530

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.60

2.55

2.44

 

Particulars

 

 

 

31.03.2014

Sales Turnover

 

 

900.000

 

The above information has been parted by Mr. O. P. Garg (Director).

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.25

3.66

3.66

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

3.40

4.97

5.79

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.29

 
6.26

7.58

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

 
0.16

0.20

 

 

 
 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.61

 
0.77

0.79

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.16

 
1.12

1.14

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

113.300

113.300

113.300

Reserves & Surplus

102.363

131.259

149.389

Net worth

215.663

244.559

262.689

 

 

 

 

long-term borrowings

70.229

70.034

53.205

Short term borrowings

100.736

118.170

108.152

Total borrowings

170.965

188.204

161.357

Debt/Equity ratio

0.793

0.770

0.614

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

752.947

783.668

803.814

 

 

4.080

2.571

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

752.947

783.668

803.814

Profit After Tax

27.620

28.895

18.130

 

3.67%

3.69%

2.26%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

---------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

---------

22]

Litigations that the firm / promoter involved in

---------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

---------

26]

Buyer visit details

---------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN :

 

Particular

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Long Term Borrowings :

 

 

Loan From Directors

28.265

27.540

                                                           Total

28.265

27.540

 

INDEX OF CHARGE :

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10469224

14/03/2014 *

360,175,000.00

HDFC Bank Limited

HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

C00325498

 

* Date of charge modification

 

 

PERFORMANCE DURING THE YEAR :

 

The Company has achieved gross sales of 895.075 Millions during 2012- 2013 which were 4% higher as compared with the sales of previous year. The sales of Synthetic Leather Division at 680.974 Millions during 2012-13 were 8.9 % higher as compared with the sales of previous year. However the sales of Electronic gauge Division at 2141.02 lakh during the year were 8.8% lower as compared with the previous year.

 

The Electronic gauge Division has achieved export of 860 lakh during the year as compared with export of 77.700 Millions during the previous year despite recessionary conditions in user industries such as Steel in international market.

 

The Company operating profit before interest, depreciation, income tax and deferred tax has declined by 11.9% to 79.890 Millions during 2012-13 as compared with 90.725 Millions during the previous year. The decline in the operating profit was due to higher cost of power and fuel, salary and wages and loss due to exchange fluctuation, which could not be offset fully due to almost stagnant sales and selling price. The interest and finance charges at 27.760 Millions were almost at the previous year level.

 

The gross profit before interest and depreciation has also decreased to 52.130 Millions which is 17.64% lower as compared to the previous year. After providing depreciation of 24.780 Millions and provision of income tax of 10.366 Millions and writing back of deferred tax of 1.146 Millions the company has earned net profit of 18.130 Millions, which is 37.4% lower as compared with the net profit of 28.895 Millions in the previous year.

 

Keeping in the view weak scenario in the economy resulting in stagnant sale and all around increase in the cost of inputs due to inflationary condition, the management considers overall performance to be satisfactory in a difficult year.

 


FUTURE PROSPECTS :

 

Market conditions for both PU/PVC Synthetic Leather and Electronic Gauge Division are tough due to difficult economic condition in both domestic and international market. Despite this the management has been able to maintain sales due to continuous modernization and development of innovative products. The Company has further widened its product range and geographical market reach and hence is hopeful of better sales and profit in the current year.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT:

 

INDUSTRY STRUCTURE AND DEVELOPMENT:

 

PU/PVC Coated Fabric also known as Synthetic Leather is mostly used in Footwear Industry as raw material for Shoe-Upper, Lining, Insole, Chappal and Sandal Straps etc. It is also used in Garments as Lining Material, as Automobile seat cover and Furniture upholstery material, in Ladies and Gents Purses and Bags and in the manufacture of sports goods and Accessories.

 

Synthetic Leather Industry in India is badly fragmented and somewhat concentrated in Northern India and Western India. Most of the units are in small scale and unorganized sector manufacturing cheap quality products for small and unorganized sector. The Industry has not been able to achieve its full potential due to tough competition from imported material from China, Taiwan, Hong Kong and Korea, where there are very large units enjoying benefits of economies of scale. However, the company has been able to withstand competition from both domestic and abroad, as it is an integrated player with in-house manufacturing facility for PU Resin, which is main raw materials for PU coated Fabrics. Further, the company is continuously upgrading its technology and modernizing plant and machinery to maintain competitive edge in the market and hence despite tough competition in the market, its sales are growing every year. The company is now concentrating on PU Synthetic Leather where competition is somewhat less.

 

CONTINGENT LIABILITIES :

 

Rs. In Millions

Particular

 

31.03.2013

31.03.2012

(A) Claim against the company / disputed

liabilities not acknowledged as debts

0.000

0.000

B) Guarantees

 

 

(I) Guarantees to Banks and Financial Institutions against credit facilities extended to third parties

 

 

a) In Respect of Wholly Owned Subsidiary ($ 3 Lakh @54.39)

16.317

15.348

b) In Respect of Others

0.000

0.000

(ii) Performance Guarantees

(Margin Money with Bank Rs.358.500 Millions)

14.340

15.282

(iii) Outstanding guarantees furnished to Bank in respect of Letters of Credits

(Margin Money with Bank Rs. 8.065 Millions)

76.951

74.830

C) Other Money for which the company is contingently liable

 

 

i) Liability in respect of bill discounted with bank

0.000

0.000

ii) Liability in respect of Sales Tax surety for third parties

0.800

0.800

 

 

STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS

FOR THE QUARTER ENDED 30.09.2013

 

Rs. In Millions

Sr. no

Particulars

Quarter Ended

Nine Months Ended

 

 

30.09.2013

30.06.2013

30.09.2013

 

 

(Unaudited)

(Unaudited)

(Unaudited)

1

Income from Operations

 

 

 

 

(a) Net Sales/income from operations

(Net of excise duty)

226.562

182.256

408.818

 

(b) Other operating income

0.364

0.187

0.551

 

Total income from operations (net)

226.926

182.443

409.369

2

Expenses

 

 

 

 

(a) Cost of materials consumed

153.956

137.173

291.129

 

(b) Purchase of Stock-in-trade

--

--

--

 

(c) Change in inventories of finished goods, work-in-progress and stock-in-trade

(5.765)

(9.183)

(3.418)

 

(d) Employee benefits expense

9.864

8.970

18.834

 

(f) Depreciation & amortization expenses

6.031

6.318

12.349

 

(g) Power and Fuel

12.093

9.519

21.612

 

(f) Other expenses

25.544

17.978

43.522

 

Total Expenses

213.253

170.775

384.028

3

Profit / (Loss) from operations before other income, finance costs and exceptional item (1 - 2)

13.673

11.668

25.341

4

Other income

0.077

0.174

0.251

5

Profit / (Loss) from ordinary activities before finance costs and exceptional items (3 + 4)

13.750

11.842

25.592

6

Finance Costs

5.665

5.538

11.203

7

Profit / (Loss) from ordinary activities after finance costs but before exceptional item (5 - 6)

8.085

6.304

14.389

8

Exceptional Items

--

--

--

9

Profit / (Loss) from ordinary activities before tax (7 + 8)

8.085

6.304

14.389

10

Tax Expense

3.372

1.576

4.948

11

Net Profit / (Loss) from ordinary activities after tax (9- 10)

4.713

4.728

9.441

12

Extraordinary items (net of tax expense Rs. -Millions)

--

--

--

13

Net Profit / (Loss) for the period (11 - 12)

4.713

4.728

9.441

14

Share of profit / (loss) of associates

-

--

--

15

Minority interest

--

--

--

16

Net Profit / (Loss) after taxes, minority interest and share of profit / (loss) of associates (13 - 14 - 15)

4.713

4.728

9.441

17

Paid-up equity share capital (Face value of the Share shall be indicated)

113.300

113.300

113.300

18

Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year

158.830

154.117

158.830

19

Non-annualised basic and diluted earnings per share of Rs 10/- each (i) before and (ii) after extraordinary items.

0.042

0.042

0.083

 

 

SELECT INFORMATION FOR THE QUARTER

ENDED 30.09.2013

Rs. In Millions

 

Particulars

Quarter Ended

Year Ended

 

30.09.2013

30.06.2013

A

PARTICULARS OF SHARE HOLDING

 

 

1

Public shareholding

 

 

 

- Number of Shares

51,31,345

51,31,345

 

- Percentage of shareholding

45.29%

45.29%

 

Promoters and Promoter Group Shareholding

 

 

 

a) Pledged / Encumbered

 

 

 

- Number of shares

20,00,000

20,00,000

 

- Percentage of shares (as a % of the total shareholding or promoter and promoter group)

32.27%

32.27%

2

- Percentage of share (as a % of total share capital of the company)

17.65%

17.65%

 

b) Non-encumbered

 

 

 

- Number of shares

41,98,655

41,98,655

 

- Percentage of shares (as a % of the total shareholding or promoter and promoter group)

67.63%

67.63%

 

- Percentage of share (as a % of total share capital of the company)

37.06%

37.06%

 

 

 

 

STANDALONE STATEMENT OF ASSETS AND LIABILITIES

AS AT 30.09.2013

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         

Rs. In Millions

 

Particular

30.09.2013

(Unaudited)

 

 

 

A

EQUITY AND LIABILITIES

 

1

Shareholders; Funds

 

 

(a) Share Capital

113.300

 

(b) Reserve and surplus

158.830

 

(c) Money received against share warrants

0.000

 

Sub-total-Shareholders' funds

272.130

2

Share application money pending allotment

 

3

Minority interest

 

4

Non-current liabilities

 

 

(a) Long-term borrowings

53.088

 

(b) Deferred tax liabilities (net)

31.156

 

(c) Other long-term liabilities

0.000

 

(d) Long-term provisions

0.000

 

Sub-total-Non-current liabilities

84.244

5

Current liabilities

 

 

(a) Short-term borrowings

124.158

 

(b) Trade payables

122.642

 

(c) Other current liabilities

64.937

 

(d) Short-term provisions

11.304

 

Sub-total-Current liabilities

323.041

 

TOTAL - EQUITY AND LIABILITIES

679.415

 

 

 

B

ASSETS

 

1

Non-current assets

 

 

(a) Fixed assets

229.352

 

(b) Goodwill on consolidation

0.000

 

(c) Non-current investments

52.180

 

(d) Deferred tax assets (net)

0.000

 

(e) Long-term loans and advances

2.529

 

(f) Other non-current assets

0.000

 

Sub-total-Non-current assets

284.061

2

Current assets

 

 

(a) Current investments

1.480

 

(b) Inventories

161.627

 

(c) Trade receivables

199.924

 

(d) Cash and cash equivalents

14.096

 

(e) Short-term loans and advances

13.331

 

(f) Other current assets

4.896

 

Sub-total-Current assets

395.354

 

TOTAL - ASSETS

679.415

 

 

 

SEGMENTWISE REPORTING OF REVENUE, RESULTS AND CAPITAL EMPLOYED

FOR THE PERIOD ENDED ON 30.09.2013

 

                                                                                                                                                         Rs. In Millions

Sr. No.

 

 

Particulars

Un-audited Financial Results

For the Quarter Ended

Year Ended

30.09.2013

30.06.2013

30.09.2013

1

Segment Revenue

 

 

 

 

a) Electronic Thickness Gauge (BTG)

62.672

40.387

103.059

 

b) Synthetic Leather & Allied Products

188.793

164.465

353.249

 

Sub Total

251.456

204.852

456.308

 

Less : Inter-segment Revenue/E. Duty

24.453

22.235

46.688

 

Net Sales / Income From Operations

227.003

182.617

409.620

2

Segment Results

(Profit (+)/Loss (-) before Tax and Interest

 

 

 

 

a) Electronic Thickness

Gauge (BTG)

11.191

5.259

16.450

 

b) Synthetic Leather & Allied Products

2.559

6.583

9.142

 

Sub Total

13.786

11.842

25.592

 

Less : (i) Interest

5.665

5.538

11.203

 

(ii) Other un-allocable expenditure

 

 

 

 

Total Profit Before Tax

8.085

6.304

14.389

3

Capital Employed

(Segment Assets-Segment Liabilities)

 

 

 

 

a) Electronic Thickness

Gauge (BTG)

55.501

47.768

55.501

 

b) Synthetic Leather & Allied Products

300.873

301.234

300.873

 

Total Capital Employed

356.374

349.002

356.374

 

 

Notes:

  1. Previous Years/Period Figures have been regrouped wherever necessary.
  2. The results have been reviewed by the Audit Committee and approved at the Board Meeting held on 26.10.2013.
  3. Non promoter's Shareholding in the Company as on 30.09.2013 was 5131345 equity shares representing 45.29% of total equity capital of the Company.
  4. Except Rs.2.000 millions equity shares of the Company (Rs.0.900 million, Rs,0.700 million and Rs.0.400 million numbers held by the promoters Mr. J.K. Garg, Mr. Ramnik Garg and Mr. Navneet Garg respectively) which are pledged with State Bank of India by way of securing for financial assistance to the Company, no other share held by the promoters is under pledge.
  5.  Investor’s complaint : pending at the beginning of the quarter 1, received during the quarter 0, disposed of during the quarter 1 and remaining unresolved at the end of the quarter 0.
  6. The Auditors have carried out a limited review of the above results.

 

FIXED ASSETS:

 

·         Land

·         Building

·         Furniture and Fittings

·         Plant and Machinery

·         Vehicles.

·         Fire Fighting

·         Equipments

·         Air Conditioners

·         Computers

·         Generator Set

·         Office Appliances

 

 

WEBSITE DETAILS

 

PROFILE

 

Jasch Industries Limited is an ISO 9001:2008 Certified Company. We are pioneers in the field of manufactures of PU and PVC coated fabrics and radiation-based nucleonic gauges.

 

PU and PVC coated fabrics manufactured by us run into several hundred of colors, coating thicknesses and back-fabric. We also manufacture tailor-made coated fabrics. Coated fabrics mainly find application in footwear, sports, garments, upholstery and leather piece goods industry. Prestigious brand owners that use our products are Bata, Liberty, Reebok, Lakhani and so on.

 

Besides coated fabrics, Jasch Industries Limited also manufactures radiation based on-line nucleonic gauges. These gauges are used by paper, steel, aluminum, plastics, textiles and other flat-web product manufacturers and galvanizing industry for measuring the thickness, coating, basis weight, moisture and filler content of products. To name a few prestigious manufacturers, ArcelorMittal (Belgium and Kazakhstan), Isbir Industries (Turkey), Kandil Steel (Egypt), Mittal Steels (South Africa) are Company’s valued clients. To visit our website exclusively dedicated to Nucleonic Gauges.

In the year 2011, Jasch acquired a US-based Company, namely, INDEV Gauging Systems Inc through the mechanism of a newly-formed Special Purpose Vehicle - Jasch North America Company (a wholly owned subsidiary of Jasch). The combined company now has manufacturing facilities in the US and India along with additional service and support offices in Belgium, Netherlands, Brazil, Singapore, Taiwan and Japan. This addition brings a World Class manufacturing and support capability second to none within the combined industries.

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.48

UK Pound

1

Rs. 100.63

Euro

1

Rs. 80.71

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

--DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.