MIRA INFORM REPORT

 

 

Report Date :

16.06.2014

 

IDENTIFICATION DETAILS

 

Name :

MW UNITEXX LIMITED

 

 

Formerly Known As :

S KUMARS UNITEXX LIMITED

 

 

Registered Office :

S. Kumars House, Plot No 60, Street No 14, MIDC Marol, Andheri (East), Mumbai- 400093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

15.12.2000

 

 

Com. Reg. No.:

11-130073

 

 

Capital Investment / Paid-up Capital :

Rs.2087.293 Millions

 

 

CIN No.:

[Company Identification No.]

L72200MH2000PLC130073

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMI04149F

 

 

PAN No.:

[Permanent Account No.]

AAACI9239C

 

 

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Supplies of Corporate and Work wear Uniforms, Fabrics.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 9400000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Company has incurred loss from its operation in the year 2013. External borrowing of the company has increased as compared of previous year.

 

However, trade relation are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some cautions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.


 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Dilip Darji

Designation :

Finance Manager

Contact No.:

91-22-22818432

Date :

13.06.2014

 

 

LOCATIONS

 

Registered Office :

S. Kumars House, Plot No 60, Street No 14, MIDC Marol, Andheri (East), Mumbai- 400093, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available 

E-Mail :

info@skumarsunitexx.com

Website :

www.skumarsunitexx.com

www.mwunitexx.com

 

 

Corporate Office:

4th Floor, Harchandrai House, Maharshi Karve Road, Marine Lines (East) Mumbai – 400002, Maharashtra, India

Tel. No.:

91-22-66044242

Fax No.:

91-22-66550320

 

 

Marketing Office:

E-209, Crystal Plaza, New Link Road Opposite Infinity Mall, Andheri (West) Mumbai - 400 053, Maharashtra, India

Tel. No.:

91-22 67084302

 

 

Zone Office:

Located at

 

  • North Zone
  • East Zone
  • South Zone
  • West Zone

 

 

DIRECTORS

 

As on 31.03.2013

 

Name :

Mr. Mukul S. Kasliwal

Designation :

Chairman

 

 

Name :

Mr. Warij A. Kasliwal

Designation:

Vice Chairman

 

 

Name :

Mr. N. Ramakrishnan

Designation :

Director

 

 

Name :

Mr. Y. R. Shah

Designation :

Director

 

 

Name :

Mr. G. Banerjee

Designation :

Director

 

 

Name :

Mr. P. S. Shenoy

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Nitin V. Upadhye

Designation :

Assistant Company Secretary and Compliance Officer

 

 

Name :

Mr. Dilip Darji

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2014

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

10

0.00

http://www.bseindia.com/include/images/clear.gifBodies Corporate

9669728

73.95

http://www.bseindia.com/include/images/clear.gifSub Total

9669738

73.95

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

9669738

73.95

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

12709

0.10

http://www.bseindia.com/include/images/clear.gifSub Total

12709

0.10

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1284052

9.82

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

1430569

10.94

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

674720

5.16

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

4312

0.03

http://www.bseindia.com/include/images/clear.gifClearing Members

861

0.01

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

3436

0.03

http://www.bseindia.com/include/images/clear.gifTrusts

15

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

3393653

25.95

Total Public shareholding (B)

3406362

26.05

Total (A)+(B)

13076100

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

13076100

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Supplies of Corporate and Work wear Uniforms, Fabrics.

 

 

Products :

Item Code No.

Product Description

005515

Blended Fabric

620000

Garments

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • IDBI Bank Limited
  • Yes Bank Limited

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

From banks

514.536

591.026

From Financial Institution

250.000

0.000

Short-term borrowings

 

 

Bank Overdraft*

5.300

3.268

Total

769.836

594.294

Note:

 

LONG-TERM BORROWINGS

 

Security given against loans outstanding from bank during current and previous years

 

First Pari - Passu Charge on all current assets and movable fixed assets and investments of the Company both present and future.

 

First Pari - Passu Charge on all immovable fixed assets of the Company both present and future.

 

Pledge of 23,181,820 compulsory convertible preference shares (CCPS) of Entegra Limited. by MW Infra Developers Private Limited. providing a minimum cover of 0.78 times the facility amount. On conversion of CCPS into equity shares, the equity shares shall be pledged to Yes Bank Limited.

 

Corporate guarantee of MW Corp Private Limited

 

Personal guarantee of Mr. Mukul Kasliwal

 

Escrow of receivables of sales revenue through the UniMart franchisee outlets.

 

Security given against loans outstanding from Financial Institution during current years

 

First Charge on vacant land located at Plot No. 60, MIDC, Phase II, Street 14, Marol Industrial Area, Andheri (E), Mumbai - 400 093 admeasuring 2,947 sq mtrs belonging to M/s S. Kumars Retailer Services Private Limited, valuing about Rs. 1730.000 Millions, to the extent of 1.5 times assets cover of the loan Amount as per the valuation report dated November 23, 2011.

 

Personal guarantee of Mr. Warij A. Kasliwal

 

Dated cheques (PDC’s) towards payment of Interest and the repayment of instalments of the principal.

 

SHORT-TERM BORROWINGS

 

*Bank Overdraft have been secured by fixed deposit of the Company

 

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Shyam Malpani and Associates

Chartered Accountants

Address :

307, Charterd House, Marine Lines, Mumbai – 400 002, Maharashtra, India

 

 

Associates:

  • MW Corp Private Limited
  • Raj Infin Private Limited
  • Girija Holdings Private Limited
  • MW Infra Developers Limited
  • Entegra Limited
  • Shree Maheshwar Hydel Power Corporation Limited
  • Hindon River Mills Limited
  • S. Kumars Life Assurance Corporation Limited
  • Dasna Developers Private Limited
  • Ennertech Biofuels Private Limited
  • MW Advisers Limited.

 

 

Subsidiaries and fellow subsidiaries:

  • S. Kumars Limited
  • Manmade Fabrics Sales & Service Private Limited
  • Manors Textiles Limited
  • MW Unitex S.A.
  • Klopman Holdings S.a.r.l.
  • Klopman International S.r.l.
  • Intex S.A.
  • Klopman AG
  • Klopman GmbH
  • Klopman Espana S.A.
  • Klopman India Private Limited.
  • Klopman Textiles Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

19,80,00,000

Preference shares

Rs.10/- each

Rs. 1980.000 Millions

18,02,00,000

Equity Shares

Rs.10/- each

Rs. 18020.000 Millions

 

 

 

 

 

Total

 

Rs. 20000.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13,076,100

Equity Shares

Rs.10/- each

Rs. 130.761 Millions

195,653,176

Compulsory Convertible Preference Shares

 

Rs. 1956.532 Millions

 

 

 

 

 

Total

 

Rs. 2087.293 Millions

 

NOTE:

 

Reconciliation of share capital (Equity share capital)

 

Share Capital

Equity Shares

 

Number

Rs. In Millions

Shares outstanding at the beginning of the year

13076100

130.761

Shares Issued during the year

--

--

Shares bought back during the year

--

--

Shares outstanding at the end of the year

13076100

130.761

 

Reconciliation of share capital (Preference share capital)

 

Share Capital

Equity Shares

 

Number

Rs. In Million

Shares outstanding at the beginning of the year

195,653,176

1956.532

Shares Issued during the year

--

--

Shares bought back during the year

--

--

Shares outstanding at the end of the year

195,653,176

1956.532

 

Shareholders holding more than 5% of the shares

 

Share Capital

Equity Shares

 

No. of Shares held

% of Holding

S Kumars Limited

3,006,123

22.99

MW Infra Developers Private Limited

1,540,030

11.78

MW Corp Private Limited

4,107,481

31.41

 

The Company has not alloted any bonus shares either equity or preference share during the last 5 years

 

Term/Rights attached to equity shares

 

The company has only one class of equity shares having a par value of Rs. 10 per share. Each holder of equity shares is entitled to one vote per share except as otherwise stated.

 

Pursuant to the Scheme of amalgamation , the shareholders of the erstwhile comapany Progard Textile (India) Private Limited were allaoted 40,76,108 Equity Shares of the face value of Rs. 10 at premium of Rs 1.70 Per share and Compulsorily Convertible Preference Shares 19,56,53,176 of the face value of Rs. 10 at premium of Rs 1.70 Per Share. The said CCPS are alloted on 16th January 2012 and carry a copuan rate of 0% and shall be converted into Equity Shares in the ratio of 1 Equity Shares of the Face value of Rs. 10/- each of the Company for every 1 CCPS of the face value of Rs. 10/- each . The CCPS shall be converted in to Equity Shares in one or more trenches over a period of time in such manner that the requirement of clause 40A of the Listing Agreement with the Stock Exchanges shall be met all the times


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2087.293

2087.293

90.000

(b) Reserves & Surplus

256.236

256.631

(48.975)

(c) Money received against share warrants

0.000

0.000

2343.955

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2343.529

2343.924

2384.980

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

764.536

591.026

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.730

0.766

0.909

Total Non-current Liabilities (3)

766.266

591.792

0.909

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

187.877

150.287

134.469

(b) Trade payables

21.330

35.714

6.758

(c) Other current liabilities

391.923

32.861

5.235

(d) Short-term provisions

1.580

0.961

0.595

Total Current Liabilities (4)

602.710

219.823

147.057

 

 

 

 

TOTAL

3712.505

3155.539

2532.946

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.577

0.570

0.428

(ii) Intangible Assets

1.732

0.000

0.000

(iii) Capital work-in-progress

304.248

145.535

0.000

(iv) Intangible assets under development

0.000

2.598

2.593

(b) Non-current Investments

2527.796

2527.796

2455.796

(c) Deferred tax assets (net)

0.708

0.392

0.169

(d)  Long-term Loan and Advances

826.131

378.922

36.824

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3662.192

3055.813

2495.810

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1.243

0.789

1.274

(c) Trade receivables

15.488

22.462

1.343

(d) Cash and cash equivalents

6.502

24.992

6.398

(e) Short-term loans and advances

27.080

51.483

28.121

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

50.313

99.726

37.136

 

 

 

 

TOTAL

3712.505

3155.539

2532.946

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

66.483

54.388

37.524

 

Other Income

0.872

2.467

1.624

 

TOTAL (A)

67.355

56.855

39.148

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

21.803

20.317

11.635

 

Purchases of Stock-in-Trade

26.437

16.129

2.822

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(0.454)

0.485

0.933

 

Employees benefits expense

9.443

7.619

11.303

 

Other expenses

7.278

6.754

10.205

 

Exceptional items

0.000

2.084

0.000

 

Prior period adjustment

(0.241)

(0.335)

0.000

 

TOTAL (B)

64.266

53.053

36.898

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

3.089

3.802

2.250

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

2.557

0.347

0.237

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

0.532

3.455

2.013

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

1.093

0.099

0.195

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(0.561)

3.356

1.818

 

 

 

 

 

Less

TAX (I)

(0.166)

0.927

(0.034)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

(0.395)

2.429

1.852

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

(46.546)

(48.975)

(50.827)

 

 

 

 

 

 

Balance Carried to the B/S

(46.941)

(46.546)

(48.975)

 

 

 

 

 

Basic

(0.03)

0.23

0.210

Diluted

0.00

0.50

0.00

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(0.59)

4.27

4.73

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(0.84)

6.17

4.84

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.06)

0.70

2.44

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.41

0.32

0.06

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.08

0.45

0.25

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

90.000

2087.293

2087.293

Reserves & Surplus

(48.975)

256.631

256.236

Net worth

41.025

2343.924

2343.529

 

 

 

 

long-term borrowings

0.000

591.026

764.536

Short term borrowings

134.469

150.287

187.877

Total borrowings

134.469

741.313

952.413

Debt/Equity ratio

3.278

0.316

0.406

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

37.524

54.388

66.483

 

 

44.942

22.238

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

37.524

54.388

66.483

Profit

1.852

2.429

(0.395)

 

4.94%

4.47%

(0.59%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Short-term borrowings

 

 

from related parties

182.577

147.019

Total

182.577

147.019

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10313052

15/09/2011

650,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,, DR.
ANNIE BESANT ROAD, WORLI,, MUMBAI, MAHARASHTRA -
400018, INDIA

B23507031

 

THE YEAR IN RETROSPECT:

 

During the year, company achieved consolidated turnover of INR 9357.200 Millions. with revenues from Overseas business amounting to INR 7872.800 Millions. and Domestic business amounting to INR 1484.700 Millions. The focus on sales has continued to be in the local markets of India for S.Kumars, Unimart and Klopman products, the focus has been to further consolidate its position in European markets as well as to explore new international markets.

 

BUSINESS OUTLOOK AND PLANS:

 

S Kumars Unitexx Division is diversifying the portfolio of Unimart by expanding its customer base to cover segments such as Oil and Gas, Iron and Steel, Pharma and Cement, to name a few. It has been also planned to launch Unimart stores all over India which will be a one-stop-shop for all uniform needs.

 

S.Kumars Limited is modernising and upgrading its existing plants to improve the quantity and quality of the production.

 

Klopman is in the process of expanding its base to cover international markets like India, Middle East, South Africa, Australia and New Zealand along with existing markets. Middle East is an important market for Klopman, to increase the focus in this market Klopman has started a branch office in Dubai from January 2013. Further Klopman International has formed a Joint Venture Company in Indonesia with Argo Group. The Joint Venture Company is called as PT Klopman Argo International and would produce about 15 million meters work wear fabric per annum at its rated capacity with a sales revenue of 25 million Euros.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

The year 2012-2013 was marked as a year of recovery in advanced economies and the strengthening of emerging and developing economies. The year initially began with a noticeable slowdown in the beginning half of the year in emerging markets and developing economies alike due to a deceleration in demand from advanced economies, the end of investment booms in some of the major emerging markets and domestic policy tightening. But due to the resilience of consumer demand, activity stabilised in advanced economies and picked up in emerging markets towards the end of 2012 thus bringing about renewed confidence.

 

The year witnessed some appreciation of the Euro and in the currencies of various emerging markets and some depreciation of the U.S. dollar. Private demand started picking up in the United States and remained a bit sluggish in the euro area. In the eurozone, great strides were made in creating a roadmap for the banking union. The Outright Monetary Transactions program offered by the European Central Bank greatly helped in reducing investment risks. European policymakers greatly helped improve confidence and financial conditions and demand from advanced Europe picking up was also a great turning point. The most notable feat was that advanced economy policymakers managed to successfully defuse two of the biggest threats to the global recovery, a breakup of the euro area and a sharp fiscal contraction in the United States.

 

World growth was around 2¼ percent in the second quarter of 2012 and reached 2¾ percent in the second half of the year. Real GDP growth is forecasted to reach 4 percent on an annual average basis in 2014. Global inflation had fallen to about 3¼ percent from 3¾ percent in early 2012, and it is projected to stay around this level through 2014. The setbacks to the global recovery in 2012 were mirrored in a slowing of world trade growth, which had begun from around 2011.

 

Since mid-2012, there has been a broad market rally. Policy rates have evolved broadly as expected, as a number of central banks in advanced and emerging markets implemented modest rate cuts in response to the slowdown. Furthermore, by April 2013, nearterm financial stability risks seemedd to have eased.

 

MW Unitexx, the textile arm of MW Corp witnessed a robust growth in the Financial Year 2012-2013. The Company reported a consolidated turnover of INR 9357.200 Millions.

 

MW Unitexx comprises of of S.Kumars Limited - a market leader in uniform fabrics in India, Klopman International – Europe’s largest player Work Wear and Protective Wear brand and S.Kumars Unimart - the Ready-To-Wear uniforms division, making MW Unitexx the largest uniforms fabric manufacturer in the world with a combined capacity of more than 70 million meters per annum.

 

The Company is poised to witness tremendous growth in the textiles and uniforms market as MW Unitexx covers the entire gamut of uniform needs, with operations spread across three continents: Asia, Europe and Africa. The Company is thus well-positioned to capitalise on its wide reach and further expand its business in other economies.

 

INDUSTRY OVERVIEW

 

The textile industry provides ample scope for business opportunities by way of textile tenders, tenders from textile industry, textile public tender notice, textile bids, international textile tender and global textile tenders. After the exclusion of global quota scheme, the textile industry is flourishing at high speed. The world is on a new corridor of industrial revolution.

 

After two fairly successful years, the business climate in the global textile industry became more moderate in 2012. However, the overall textile market had a value of more than $1,500 billion in 2012, with garments worth around $1,200 billion and home textiles $170 billion.

 

The global demand is expected to reach 30.71 million tons by 2018, growing at a CAGR of 3.3% from 2012 to 2018. Factors such as product durability, advancement in the automotive industry are some of the factors that would drive the market for textiles and apparel. However, factors such as high cost of the finished product impacting end users and fragmentation of the current market are aspects that need to be addressed.

 

The global market was dominated by Asia and by 2018, it is anticipated that Asia Pacific would be generating revenues of USD 61.26 billion. Thanks to Government intervention, improvement in technology and a robust demand from various industries, the apparel and textiles market would clearly be leading at the helm.

 

The European Union (EU) textile and clothing market

 

The Apparel and Textiles market has a dominating role in the European industry. It accounts for around 6% of employment and around 3.2% of export of merchandise. Texiles are predominantly focused in 3 main areas: Apparel, Home Furnishings and Industry.

 

While this consists of traditional segments as well as newer segments like technical textiles, it covers all aspects of production, from the transformation of raw materials into yarns and fabrics which are thereafter used to manufacture products like non-woven trims, felt, carpets, home textiles, garments.

 

The European Textile and Clothing industry reached a turnover of approximately 165.3 billion in 2012 and exports comprised of 42.1 billion • or 26% of the global sales. Though there was a decrease in production and a slowing down of industry, the European Union exports showed a robust turnover thanks to a healthy demand of apparel and very positive growth of textiles in markets like Russia and China as well as the United States of America. This is due to the efforts made by the Small and Medium Enterprises in the textile and fashion segments that are constantly innovating their products, services, processes and business models to keep with the current economic scenario in the European Union and on a global basis as well.

 

European companies provide goods that are fashionable, with a wide array of functions that are in keeping with the current requirements but that are also equipped with flexible solutions. This is one of the key reasons for the success seen in the market.

 

Thanks to the support provided by the European Government as well, the European textiles market has managed to lead the rest of the global market and measures need to be constantly taken in order to nurture the textiles and apparel industry and remain active in this ever-changing global scenario that is defined by multi-dimensional developments and fast changes.

 

The European market for Work Wear and Protective Wear

 

The European work-wear market is said to have approximately over 700 work-wear producer brands. There is now an increasing demand for more stylish and functional as well as comfortable garments for work-wear thanks to the increase in focus on health and safety. Companies are also looking to offer a more well-rounded service package in order to bring about an increase in demand in work-wear seeing as both corporate and employees alike have become increasingly more concerned with the corporate and personal image. There are more opportunities in the United Kingdom within the EU as the UK market offers companies that have already captured a sizeable share of the rest of the EU marked a new platform for their products.

 

The protective-wear market accouts for approximately 200,000 jobs either directly or indirectly and is estimated at about EUR 9.5 billion to EUR 10 billion. Thanks to advancement in technology and fabric quality and functionality, the exports of the EU protective- wear segment could grow by about 50% over the next few years. The EU industry are experts in the fields of polymer technology, specialty yarn and excellent textile finishing and services and they are also known for their use of micro-electronic components in fabrics and nano-particles, thus producing a top of the line quality fabric.

 

The EU is also known for its advanced technology and constant innovation in producing protective-wear fabrics. High tech domains like the military and space sector depend vastly on the protective-wear market for the supply of fabrics and other customers include interior textiles for transport materials and buildings, consumer products like sportswear, garments and industrial and outdoor wear.

 

The Indian Textile Industry

 

The Indian textile industry accounts for approximately 14% of industrial production, which is 4% of GDP; employs 45 million people and accounts for nearly 11% share of the country’s total exports basket. The report of the Working Group constituted by the Planning Commission on boosting India’s manufacturing exports during 12th Five Year Plan (2012-17), envisages India’s exports of Textiles and Clothing at USD 64.41 billion by the end of March, 2017. In 2012-2013, readymade garments accounted for almost 39% of the total textiles exports while cotton textiles and apparel together contributed nearly 74% of the total textiles exports.

 

India has emerged as a primary sourcing hub in the liberalized post-quota era, attracting buyers from all over the globe. This can be seen by a number of reputed houses having opened their sourcing offices in the country. Retails from around the globe are exploring options to increase their sourcing from the Indian markets and Indian manufacturers are also increasing their capacities to meet with this increase in demand. Thanks to the support of the Government, the textile industry in India is slated for continued growth and expansion as a result of these new global developments.

 

The Government has been continually supporting the textiles exports sector through various policy initiatives to enable the sector to increase market share in the global textiles markets. The Government has introduced several types of export promotion measures in the Union Budget 2012-13 as well as through schemes of Foreign Trade Policy 2009-14, including incentives under Focus Market Scheme and Focus Product Scheme; enhancing the coverage of Market Linked Focus Product Scheme for textile products and extension of Market Linked Focus Product Scheme etc to increase India’s share in various countries. The Government also approved a debt restructuring package to help loss making textile mills around the country, to be administered on a case by case basis by the banks within the prudential norms of the Reserve Bank of India.

 

The Work Wear Market in India

 

India in increasingly becoming a significant player in the world economy and is witnessing a rise in employment figures in the organised sector. The work-wear market in India has a lot of potential to increase in leaps and bounds despite the consumption of work-wear in the country being low. The identification of branding and uniforms as being necessary for businesses has enabled growth in the the segment. Thanks to these new developments, the future of the work-wear segment in the country is certainly bright. However, in order for the business to become more well-defined, the work-wear industry needs to become more modernized and be more technology driven, offering innovations such as stain-free, anti-creasing, and fire-resistant products to make them

more functional and in order to increase the need for work-wear in the country. Also, promotional events are a huge opportunity to players in the work-wear segment.

 

Workers employed in the manufacturing sectors and other allied industries such as automobile, construction, oil and gas etc. are becoming aware of occupational hazards and, thanks to the importance of Social Compliance as well, companies are developing a safe working environment. Vendors are required to meet international safety requirements as prescribed by buyers. This, together with the growing importance of building a strong corporate identity has increased the demand for basic work-wear and protectivewear. The domestic work-wear market is currently estimated to be approximately USD 357 million and is projected to reach USD 1,108 million by the year 2021 growing at an impressive CAGR of 12 %. Jackets and trousers are estimated to grow to about 15% and 14% respectively. The introduction of the fashion element in work-wear has brought about an increase in demand in modern, sleek work-wear designs and uniforms and the traditional perception of work-wear associated with the term “uniform” that used to bear a negative connotation is being well done away with thanks to the changes in perception. Traditional boiler suits and coveralls are being designed with a modern look and jackets and trousers are becoming the norm for the work-wear industry. With a blend of functionality together interspersed with fashion, the work-wear and protective-wear industries in India are truly taking off.

 

The Uniforms Market in India

 

There seems to be an increasing focus in the uniforms sector, as people are becoming increasingly aware of the importance of uniforms as a branding tool. Mental attitudes and financial issues associated with uniforms are being done away with which is what is leading to a mass growth in the sector. A change in the cultural scene, education and globalization are some of the important factors responsible for this. While the earlier view was that uniforms were something that were forced upon people, modernization of the types of uniforms and a wide range of fabrics, colours and designs is what is leading to a change in perception.

 

Also, most industries, some of which have numerous branches all around the country have incorporated the use of uniforms in their daily workings as a form of branding which is what has led to an increase in demand in uniforms.

 

BUSINESS OVERVIEW AND GROWTH PLANS

 

MW Unitexx was formed in 2011 out of the merger of three textile entities S.Kumars Limited., the leading 64 year old leading textile brand, S.Kumars Unimart, the Ready-to-Wear uniforms division and Klopman International. The total combined production capacity is 70 million meters per annum, making MW Unitexx the largest uniform fabrics manufacturer in the world. MW Unitexx is the textile arm of MW Corp, a diversified business conglomerate with interests in Hydro-power, Textiles, Renewable Energy and Infrastructure Development. MW Unitexx, with its end-to-end range of products and services, successfully covers the entire gamut of the uniforms market, thereby providing ‘Total Uniform Solutions’.

 

FINANCIAL PERFORMANCE

 

During the year, company achieved revenue of INR 9357.200 Millions with revenues from Overseas business amounting to INR 7872.800 Millions. and Domestic business amounting to INR 1484.700 Millions. The focus on sales has continued to be in the local markets of India for S.Kumars, Unimart and Klopman products, the focus has been to further consolidate its position in European markets as well as to explore new international markets.

 

STATEMENT OF UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED ON 30TH SEPTEMBER, 2013

 

(Rs. In Millions)

Particular

Quarter Ended (Unaudited)

Half year Ended (Unaudited)

 

30.09.2013

30.06.2013

30.09.2013

Income from Operations

 

 

 

a) Net Sales / Income from Operations (Net of Excise Duty)

11.935

10.910

22.845

b) Other Operating Income

0.000

0.000

0.000

Total Income from Operations (Net)

11.935

10.910

22.845

Expenses

 

 

 

a) Cost of materials consumed (including direct project cost)

9.791

9.152

18.943

b) Purchase of Stock in trade

0.000

0.000

0.000

c) Changes in Inventories of Finished Goods, Work-in-progress and Stock-in-Trade

(0.815)

(0.936)

(1.751)

d) Employee Benefits Expense

1.983

2.337

4.320

e) Depreciation and Amortisation Expense

0.274

0.273

0.547

f) Advertising Expenses

0.000

0.000

0.000

g) Other Expenses

1.983

1.891

3.874

Total Expenses

13.217

12.717

25.934

Profit / (Loss) from Operations before Other Income, Finance Cost and Exceptional Items

(1.282)

(1.807)

(3.089)

Other Income

0.186

0.232

0.418

Profit / (Loss) before Finance Cost and Exceptional Items

(1.096)

(1.575)

(2.671)

Finance Costs

10.254

8.054

18.308

Profit / (Loss) after Finance cost but before Exceptional Items

(11.350)

(9.629)

(20.979)

Exceptional Items

0.000

0.600

0.600

Prior period items

(0.250)

0.000

(0.250)

Profit / (Loss) before Tax

(11.100)

(10.229)

(21.329)

Tax Expense

(0.037)

(0.032)

(0.069)

Net Profit / (Loss) after Tax

(11.063)

(10.197)

(21.260)

Extraordinary Items (net of tax expense)

0.000

0.000

0.000

Net Profit / (Loss) for the Period

(11.063)

(10.197)

(21.260)

Paid Up Equity Share Capital

(Face Value of the share – Rs. 2/- each)

130.761

130.761

130.761

Reserves excluding Revaluation Reserve as per balance sheet of previous accounting year

--

--

--

Earnings Per Share (EPS) (in Rs.)

 

 

 

a) Basic

(0.85)

(0.78)

(1.63)

b) Diluted

(0.85)

(0.78)

(1.63)

 

 

Sr. No.

Particular

Quarter Ended (Unaudited)

Half year Ended (Unaudited)

 

 

30.09.2013

30.06.2013

30.09.2013

A

PARTICULARS OF SHAREHOLDING

 

 

 

1

Public Shareholding

 

 

 

 

-  Number of Shares

3406362

3406362

3406362

 

-  Percentage of Shareholding

26.05

26.05

26.05

2

Promoters and Promoter Group Shareholding

 

 

 

 

a) Pledged / Encumbered

 

 

 

 

-  Number of Shares

4625000

4625000

4625000

 

-  Percentage of Shares (as a % of total shareholding of promoter and promoter group)

47.83

47.83

47.83

 

-  Percentage of Shares (as a % of total share Capital of the Company)

35.37

35.37

35.37

 

b) Non-Encumbered

 

 

 

 

-  Number of Shares

5044738

5044738

5044738

 

-  Percentage of Shares (as a % of total shareholding of promoter and promoter group)

52.17

52.17

52.17

 

-  Percentage of Shares (as a % of total share Capital of the Company)

38.58

38.58

38.58

 

 

INVESTOR COMPLAINTS

 

PARTICULARS

3 months

Pending at the beginning of the quarter

Nil

Received during the quarter

Nil

disposed off during the quarter

Nil

Remaining unresolved at the end of the quarter

Nil

 

STATEMENT OF ASSETS AND LIABILITIES AS AT SEPTEMBER 30, 2013

 

SOURCES OF FUNDS

30.09.2013

 

 

I.              EQUITY AND LIABILITIES

 

(1)Shareholders' Funds

 

(a) Share Capital

2087.300

(b) Reserves & Surplus

235.000

(c) Money received against share warrants

0.000

 

 

(2) Share Application money pending allotment

0.000

Total Shareholders’ Funds (1) + (2)

2322.300

 

 

(3) Non-Current Liabilities

 

(a) long-term borrowings

770.000

(b) Deferred tax liabilities (Net)

0.000

(c) Other long term liabilities

0.000

(d) long-term provisions

1.900

Total Non-current Liabilities (3)

771.900

 

 

(4) Current Liabilities

 

(a) Short term borrowings

229.000

(b) Trade payables

24.100

(c) Other current liabilities

452.600

(d) Short-term provisions

1.600

Total Current Liabilities (4)

707.300

 

 

TOTAL

3801.500

 

 

II.          ASSETS

 

(1) Non-current assets

 

(a) Fixed Assets

 

(i) Tangible assets

1.500

(ii) Intangible Assets

1.300

(iii) Capital work-in-progress

385.900

(iv) Intangible assets under development

0.000

(b) Non-current Investments

2527.800

(c) Deferred tax assets (net)

0.800

(d)  Long-term Loan and Advances

826.100

(e) Other Non-current assets

0.000

Total Non-Current Assets

3743.400

 

 

(2) Current assets

 

(a) Current investments

0.000

(b) Inventories

3.000

(c) Trade receivables

18.300

(d) Cash and cash equivalents

7.000

(e) Short-term loans and advances

29.800

(f) Other current assets

0.000

Total Current Assets

58.100

 

 

TOTAL

3801.500

 

NOTE:

 

The above results for the quarter ended September 30, 2013 have been reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on November 12, 2013.

 

The Company operates only in one business segment viz. Textile.


There is a sluggish movement in Capital Work in Progress which comprises of Pre operative Expenditure for Unimart Project on which an amount of Rs. 385.874 Millions has been incurred till September 30, 2013 including Rs. 41.471 Millions during the current quarter. However, the management is confident of execution of the same.


The Company had given interest free refundable deposit to agents amounting to Rs. 785.182 Millions to certain agents which are outstanding for a period exceeding one year without any performance, shown under the head Long terms loans and advances for procuring material, executing the branding and promotional activities under the name and style of unimart at various places.


The Company has not carried out Limited Review of its Foreign Subsidiary (Europe), as there is no such requirement for carrying out Limited Review there. Hence the Consolidation has been done based on unaudited figures as approved by the Board of Directors.


Figures for previous year have been regrouped / rearranged wherever necessary.

 

FIXED ASSETS

 

Tangible Assets

 

  • Furniture and Fixtures
  • Office equipment
  • Motor Car
  • Computers

 

Intngible Assets

 

  • Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.48

UK Pound

1

Rs.100.93

Euro

1

Rs.80.71

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.