MIRA INFORM REPORT

 

 

Report Date :

16.06.2014

 

IDENTIFICATION DETAILS

 

Name :

N. N. PRINT AND PACK PRIVATE LIMITED

 

 

Registered Office :

Village Gopalpur, Chandigarh, O Ganaga Nagar, Kolkata – 700132, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

22.06.1993

 

 

Com. Reg. No.:

21-059214

 

 

Capital Investment / Paid-up Capital :

Rs 13.000 Millions

 

 

CIN No.:

[Company Identification No.]

U22221WB1993PTC059214

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Quality Rotogravure Printed and Laminated Flexible Packaging Films.

 

 

No. of Employees :

65 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 52000

 

 

Status :

Satisfactory

 

 

Payment Behavior :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Overall financial position of the company is decent.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vishwajit Chakraborthy

Designation :

Account Manager

Contact No.:

91-9051345459

Date :

09.06.2014

 

 

LOCATIONS

 

Registered Office/Factory  :

Village Gopalpur, Chandigarh,O Ganaga Nagar, Kolkata – 700132, West Bengal

Tel. No.:

91-33-25389191

Mobile No.:

91-9051345459 (Mr. Vishwajit Chakraborthy)

Fax No.:

91-33-23559202

E-Mail :

info@nnppl.com

Website :

www.nnppl.com

Area :

15800 Sq ft

Location :

Rented

 

 

DIRECTORS

 

As on: 19.09.2013

 

Name :

Mr. Jagannath Basak

Designation :

Director

Address :

156/1, C I T Road, Scheme – VII M, Kolkata – 700054, West Bengal, India

Date of Birth/Age :

15.07.1966

Date of Appointment :

22.06.1993

DIN No.:

00401710

 

 

Name :

Mrs. Anita Basak

Designation :

Director

Address :

156/1, C I T Road, Scheme – VII M, Kolkata – 700054, West Bengal, India

Date of Birth/Age :

10.06.1970

Date of Appointment :

22.06.1993

DIN No.:

00401768

 

 

KEY EXECUTIVES

 

Name :

Mr. Vishwajit Chakraborthy

 

Designation :

Account Manager

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on:  19.09.2013

 

Names of Shareholders

 

No. of Shares

Jagannath Basak

 

625000

Anita Basak

 

625000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 19.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Quality Rotogravure Printed and Laminated Flexible Packaging Films.

 

 

Products :

 

 

Imports :

 

Products :

Machinery

Countries :

  • Italy
  • Germany

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

 65 (Approximately)

 

 

Bankers :

  • Union Bank of India, Bhawanipur Branch, 2/3, Justice Dwarka Nath Road, Kolkata – 70020, West Bengal, India
  • State Bank of India, SMECCC, 4th Floor, 1, Strand Road, Kolkata – 700001, West Bengal, India

 

 

Facilities :

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS:

5.022

7.402

 

 

 

SHORT TERM BORROWINGS:

21.248

22.986

 

 

 

Total

26.270

30.388

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Anupam and Company

Chartered Accountant

Address :

35/1-E, Rajkumar Mukhaerjee Road, Kolkata – 700035, West Bengal, India

PAN No.:

AGGPB1497C

 

 

Sister Concern :

Balaram Hasiery

Address:

156/1, CIT Road, Scheme Vii, West Bengal, India

 

 

CAPITAL STRUCTURE

 

As on: 19.09.2013

 

Authorized Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1600000

Equity Shares

Rs.10/- each

Rs. 16.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1300000

Equity Shares

Rs.10/- each

Rs. 13.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

13.000

13.000

1.000

(b) Reserves & Surplus

68.162

54.278

39.336

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

81.162

67.278

40.336

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

5.022

7.402

12.313

(b) Deferred tax liabilities (Net)

1.988

1.927

1.656

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.288

0.166

0.166

Total Non-current Liabilities (3)

7.298

9.495

14.135

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

21.248

22.986

18.261

(b) Trade payables

18.896

17.697

4.260

(c) Other current liabilities

2.244

0.099

1.559

(d) Short-term provisions

0.000

1.178

0.141

Total Current Liabilities (4)

42.388

41.960

24.221

 

 

 

 

TOTAL

130.848

118.733

78.692

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

33.489

32.082

25.680

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

0.000

2.188

2.032

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

33.489

34.270

27.712

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

23.260

20.818

15.298

(c) Trade receivables

59.828

51.017

34.425

(d) Cash and cash equivalents

6.283

12.304

1.026

(e) Short-term loans and advances

7.616

0.110

0.108

(f) Other current assets

0.372

0.214

0.123

Total Current Assets

97.359

84.463

50.980

 

 

 

 

TOTAL

130.848

118.733

78.692

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

302.938

246.703

208.030

 

Other Income

6.226

6.005

 

 

TOTAL (A)

309.164

252.708

208.030

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

252.583

194.900

195.187

 

Employees benefits expense

4.511

3.540

 

 

Other expenses

24.771

25.128

 

 

TOTAL (B)

281.865

223.568

195.187

(including financial expenses and depreciation)

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

27.299

29.140

 

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

1.824

2.654

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

25.475

26.486

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

4.921

4.369

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

20.554

22.117

12.843

 

 

 

 

 

Less

TAX (I)

6.669

7.175

4.047

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

13.885

14.942

8.796

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

10.68

11.49

87.96

 

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Sales Turnover (Approximately)

360.000

300.000

240.000

 

The above information has been parted by Mr. Vishwajit Chakraborthy.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

4.58

6.06

4.23

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.78

8.97

6.17

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.71

18.63

16.32

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.33

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.32

0.45

0.76

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.30

2.01

2.10

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1.000

13.000

13.000

Reserves & Surplus

39.336

54.278

68.162

Net worth

40.336

67.278

81.162

 

 

 

 

long-term borrowings

12.313

7.402

5.022

Short term borrowings

18.261

22.986

21.248

Total borrowings

30.574

30.388

26.270

Debt/Equity ratio

0.758

0.452

0.324

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

208.030

246.702

302.938

 

 

18.590

22.795

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

208.030

246.702

302.938

Profit

8.796

14.942

13.885

 

4.23%

6.06%

4.58%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES:

 

S No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10253047

03/03/2011 *

38,300,000.00

UNION BANK OF INDIA

BHAWANIPUR BRANCH, 2/3, JUSTICE DWARKANATH ROAD, 
KOLKATA - 700020, WEST BENGAL, INDIA

B07515497

 

 

 

FIXED ASSETS:

 

  • Air Compressor
  • Air Conditioner
  • Air Dryer
  • Boiler
  • Computer
  • Electrical installation
  • Fire Extinguisher
  • Furniture and Fixture
  • Motor Bike
  • Motor Car
  • Office Equipment
  • Plant and Machinery
  • P+M (Imported)
  • Vehicles
  • Generator
  • Coffee Machine

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgment or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exist on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.48

UK Pound

1

Rs.100.93

Euro

1

Rs.80.71

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.