MIRA INFORM REPORT

 

 

Report Date :

17.06.2014

 

IDENTIFICATION DETAILS

 

Name :

AASTHA ALLOY INDUSTRY PRIVATE LIMITED

 

 

Formerly Known As :

AASTHA ALLOYCORP PRIVATE LIMITED (w.e.f. 11.01.2012)

 

SREE BALAJEE TMT ROD MILLS PRIVATE LIMITED

 

 

Registered Office :

Village: Aswathapuram, Lakshimipuram, Ulindakonda, District: Kurnool, Kurnool - 518218, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

16.12.2005

 

 

Com. Reg. No.:

01-048481

 

 

Capital Investment / Paid-up Capital :

Rs. 5.770 Millions

 

 

CIN No.:

[Company Identification No.]

U27109AP2005PTC048481

 

 

PAN No.:

[Permanent Account No.]

AAJCS55972P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Seller in Billets and Iron and Steel.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1500000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company not filed its latest financial i.e. 2013 with the government department.

 

As per available financials of 2012, there seems growth in the company’s turnover and profitability however borrowing recorded by the company seems to be huge and increasing.

 

Trade relations are reported to be fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Sawrab Sharma

Designation :

Assistant to Managing Director 

Contact No.:

91-9930026121

Date :

16.06.2014

 

 

LOCATIONS

 

Registered Office :

Village: Aswathapuram, Lakshimipuram, Ulindakonda, District: Kurnool, Kurnool - 518218, Andhra Pradesh, India

Tel. No.:

91-80-41718154

Mobile No.:

91-9930026121 (Mr. Sawrab Sharma)

Fax No.:

91-80-41718155

E-Mail :

shyama.k@aail.co.in

atulke@gmail.com

Website :

http://www.aail.co.in

 

 

Corporate Office :

1116, Rahja Chambers, Nariman Point, Mumbai - 400 021, Maharashtra, India

Tel. No.:

91-22-43473203/02

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Mohit Agarwal

Designation :

Managing Director

Address :

Plot #50/51, RHB Colony, 2nd Main, 2nd Cross, Mahadevapura, Bangalore – 560048, Karnataka, India

Date of Birth/Age :

26.06.1981

Date of Appointment :

26.12.2009

DIN No.:

01374927

PAN No.:

ADSPA9301K

 

 

Name :

Mrs. Shilpa Agarwal

Designation :

Director

Address :

Plot #50/51, RHB Colony, 2nd Main, 2nd Cross, Mahadevapura, Bangalore – 560048, Karnataka, India

Date of Birth/Age :

04.07.1983

Date of Appointment :

24.09.2013

DIN No.:

01793857

PAN No.:

AEXPA1230M

 

 

KEY EXECUTIVES

 

Name :

Mr. Sawrab Sharma

Designation :

Assistant to Managing Director 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Mohit Agarwal

 

3390000

Shilpa Agarwal

 

2110000

Total

 

5500000

 

As on 05.10.2013

 

Names of Allottee

 

No. of Shares Allotted

Mohit Agarwal

 

1450000

Shilpa Agarwal

 

1450000

Total

 

2900000

 

 

 

 

As on 29.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Seller in Billets and Iron and Steel.

 

 

Products :

Description of product or service category

ITC code

Alloys

99611881

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • ING Vysya Bank Limited, Foundation House No- 40, 2nd Main Road, 2nd Floor, CKC Garden Near Mission Road, Bangalore - 560027, Karnataka, India

 

  • United Bank of India, Bangalore Cantonment Branch, 40/2, Brigade Road, Bangalore - 560001, Karnataka, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long-term borrowings

 

 

Rupee term loans from banks

128.937

122.497

Short-term borrowings

 

 

Loans repayable on demand from banks

242.218

202.068

Total

371.155

324.565

 

 

 

Banking Relations :

---

 

 

Finance Institution :

  • Tata Motors Finance Limited, C/O. Tata Motors Limited, 3rd Floor, Nanavati Mahalaya, 18, Homi Mody Street, Mumbai - 400001, Maharashtra, India

 

  • Indian Renewable Energy Development Agency Limited, India Habitat Centre1st Floor East Court Core, 4 A Lodhi Road, New Delhi - 110003, India

 

 

Auditors :

 

Name :

Vikas Khaitan and Company

Chartered Accountants

Address :

3541, 2nd Floor, 13th Main Hall 2nd Stage, Indira Nagar, Bangalore- 560000 Karnataka, India

PAN No.:

AMKPK7957N

 

 

Related Parties :

Associates Aastha Minmet (India) Private Limited

 

 

CAPITAL STRUCTURE

 

After 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

18500000

Equity Shares

Rs.10/- each

Rs.185.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8400000

Equity Shares

Rs.10/- each

Rs.84.000 Millions

 

 

 

 

 

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Millions

 

 

 

 

 

Issued Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

5500000

Equity Shares

Rs.10/- each

Rs.55.000 Millions

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000

Equity Shares (Fully Paid)

Rs.10/- each

Rs.0.300 Million

5470000

Equity Shares (Not Fully Paid)

Rs.1/- each

Rs.5.470 Millions

5500000

Total

 

Rs.5.770 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

5.770

5.770

(b) Reserves & Surplus

 

35.536

13.403

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

356.447

98.500

Total Shareholders’ Funds (1) + (2)

 

397.753

117.673

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

128.937

122.497

(b) Deferred tax liabilities (Net)

 

5.554

4.339

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

134.491

126.836

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

242.218

203.540

(b) Trade payables

 

194.256

28.978

(c) Other current liabilities

 

1.350

1.066

(d) Short-term provisions

 

6.211

1.801

Total Current Liabilities (4)

 

444.035

235.385

 

 

 

 

TOTAL

 

976.279

479.894

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

177.398

189.440

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

47.663

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

128.299

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.808

0.193

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

354.168

189.633

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

418.810

253.517

(c) Trade receivables

 

98.104

22.117

(d) Cash and cash equivalents

 

64.243

4.243

(e) Short-term loans and advances

 

40.954

10.384

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

622.111

290.261

 

 

 

 

TOTAL

 

976.279

479.894

 


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

86.770

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

7.084

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

93.854

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

206.870

2] Unsecured Loans

 

 

98.500

TOTAL BORROWING

 

 

305.370

DEFERRED TAX LIABILITIES

 

 

2.275

 

 

 

 

TOTAL

 

 

401.499

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

214.088

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

95.954

 

Sundry Debtors

 

 

106.153

 

Cash & Bank Balances

 

 

1.601

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

10.271

Total Current Assets

 

 

213.979

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

26.026

 

Other Current Liabilities

 

 

0.119

 

Provisions

 

 

0.448

Total Current Liabilities

 

 

26.593

Net Current Assets

 

 

187.836

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.025

 

 

 

 

TOTAL

 

 

401.499

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

2124.910

932.809

357.317

 

 

Other Income

4.490

2.500

0.015

 

 

TOTAL                                     (A)

2129.400

935.309

357.332

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw of Materials Consumed

 

884.686

279.041

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

(117.928)

(10.292)

 

 

Manufacturing expense

2008.857

85.935

42.844

 

 

Adminsitrative and general expense

 

5.980

3.622

 

 

Selling and distrubution expense

 

2.923

1.865

 

 

Preliminary expenses wirtten off

 

0.025

0.025

 

 

TOTAL                                     (B)

2008.857

861.621

317.105

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

120.543

73.688

40.227

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

63.590

34.668

29.778

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

56.953

39.020

10.449

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

27.394

28.835

7.216

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

29.559

10.185

3.233

 

 

 

 

 

Less

TAX                                                                  (H)

7.426

3.866

(1.190)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

22.133

6.319

4.423

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

13.402

7.083

2.660

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

35.535

13.402

7.083

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.04

0.68

1.24

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.39

1.09

0.90

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.69

2.12

0.76

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.09

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.93

2.77

3.25

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.40

1.23

8.05

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

{{{{{ copy & paste table & graph here from excel sheet debt equity section }}}}}

 

 

YEAR-ON-YEAR GROWTH

 

{{{{{ copy & paste table & graph here from excel sheet year-on-year growth section }}}}}

 

 

NET PROFIT MARGIN

 

{{{{{ copy & paste table & graph here from excel sheet net profit margin section }}}}}

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

(Yes / No)

2]

Locality of the firm

(Yes / No)

3]

Constitutions of the firm

(Yes / No)

4]

Premises details

(Yes / No)

5]

Type of Business

(Yes / No)

6]

Line of Business

(Yes / No)

7]

Promoter's background

(Yes / No)

8]

No. of employees

(Yes / No)

9]

Name of person contacted

(Yes / No)

10]

Designation of contact person

(Yes / No)

11]

Turnover of firm for last three years

(Yes / No)

12]

Profitability for last three years

(Yes / No)

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

(Yes / No)

15]

Capital in the business

(Yes / No)

16]

Details of sister concerns

(Yes / No)

17]

Major suppliers

(Yes / No)

18]

Major customers

(Yes / No)

19]

Payments terms

(Yes / No)

20]

Export / Import details (if applicable)

(Yes / No)

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

(Yes / No)

24]

Banking facility details

(Yes / No)

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

(Yes / No)

28]

Incorporation details, if applicable

(Yes / No)

29]

Last accounts filed at ROC

(Yes / No)

30]

Major Shareholders, if available

(Yes / No)

31]

Date of Birth of Proprietor/Partner/Director, if available

(Yes / No)

32]

PAN of Proprietor/Partner/Director, if available

(Yes / No)

33]

Voter ID No of Proprietor/Partner/Director, if available

(Yes / No)

34]

External Agency Rating, if available

(Yes / No)

 

 

Note:

The registered office of the company has been shifted from 1/37,Sree Nilayam Station Road, Gooty Anantapur – 515402, Andhra Pradesh India to present address w.e.f.15.02.2010

 

 

CORPORATE INFORMATION

 

Subject is private limited company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The company is engaged in the manufacturing and selling in billets and Iron and Steel.

 

 

FINANCE

 

During the year, the Company has continued to avail financial assistance from United Bank of India, its esteemed Bankers, by way of term loan and cash credit / overdraft limits on extremely competitive terms for its operational requirements. The said credit facilities were sanctioned vide letter dated 31/03/2010 with an overall sanctioned limit of Rs. 300.000 Millions has been increased to 44.07 Crores vide letter dated 11/07/2011 including both Fund Based and Non Fund Based Limits. The Directors confirm that the bank limits have been applied for the purposes for which the loans were obtained.

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

As on

31.03.2012

Short-term borrowings

 

 

Loans repayable on demand from banks

0.000

1.472

Total

0.000

1.472

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Date of charge modification

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

  • Land
  • Plant and equipment
  • Factory equipments
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments
  • Other equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.

UK Pound

1

Rs.

Euro

1

Rs.

 

 

INFORMATION DETAILS

 

Information Gathered by :

 

 

 

Analysis Done by :

 

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.