|
Report Date : |
17.06.2014 |
IDENTIFICATION DETAILS
|
Name : |
BRUKER OPTIK GMBH |
|
|
|
|
Branch Office : |
G-001, Boston House, Ground Floor, Suren Road, CTS No. 260/261,
Chakala, Andheri (East), Mumbai – 400093, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation: |
08.07.2008 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Nil |
|
|
|
|
FCRN : |
F03413 |
|
|
|
|
IEC No.: |
0308071239 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCB5258P |
|
|
|
|
Legal Form : |
Foreign Registered Company |
|
|
|
|
Line of Business
: |
Manufacturer, Supplier and Exporter of Spectrometers, Microscopes,
Analyzers and Other Testing Equipment. |
|
|
|
|
No. of Employees
: |
6 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a branch of a Foreign Registered Company having
satisfactory track. General Rating position of the company is sound. Trade relations are reported as fair. Business is active. Payment
terms are reported to be usually correct. The company can be considered normal for business dealings at usual
trade terms and conditions. Note: The rating is
based on financial statement of parent company i.e. “Bruker Corporation”. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects
positive impact of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of
4.9 %, Fitch Rating said. The global rating agency expects the economy to pick
up in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred
holidays hotspots for Indians. The total figure is expected to increase to 1.93
million by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Dr. Shreeram G. Oak |
|
Designation : |
National Manager |
|
Contact No.: |
91-9833996089 |
|
Date : |
05.06.2014 |
LOCATIONS
|
Registered Office/ Factory : |
Rudolf-Plank-Strabe 27, 76275 Ettlingen, Germany |
|
Tel. No.: |
+49 (0)7243 504-600/ +49 7243 504-2000 |
|
Fax No.: |
+49 (0)7243 504-698/ +49 7243 504-2050 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Mumbai Branch Office : |
G-001, Boston House, Ground Floor, Suren Road, CTS No. 260/261,
Chakala, Andheri (East), Mumbai – 400093, Maharashtra, India |
|
Tel. No.: |
91-22-61128800-8805 |
|
Mobile No.: |
91-9833996089 [Dr. Shreeram G. Oak] |
|
Fax No.: |
91-22-67424021 |
|
E-Mail : |
shreeram.oak@brukeroptics.de
|
|
Location : |
Rented |
|
|
|
|
Poland Branch Office : |
Bruker Optics Poland Branch Office, Ul. Budziszynska 69, 60-179
Poznan, Poland |
|
Tel No.: |
+48618689008 |
|
Fax No.: |
+48618689096 |
|
Location : |
Rented |
|
|
|
|
Overseas Offices : |
Located at: · Bangladesh · China · Hong Kong · Indonesia · Japan · Malaysia · Pakistan · Singapore · South Korea · Sri Lanka · Taiwan · Thailand · Philippines · Vietnam |
DIRECTORS
|
Name : |
Mr. Arno Simon |
|
Designation : |
Managing Director |
|
Address : |
Wehlaur straße 5, 76139 Karlsruhe , Germany |
|
Date of Birth/Age : |
29.09.1950 |
|
Date of Appointment : |
30.12.2002 |
|
|
|
|
Name : |
Mr. Frank Muller |
|
Designation : |
Director |
|
Address : |
Pratoriusstraße 47, 76448 Durmersheim |
|
Date of Birth/Age : |
08.08.1969 |
|
Date of Appointment : |
04.11.2004 |
|
|
|
|
Name : |
Mr. Klaus-Dieter Schmalbein |
|
Designation : |
Director |
|
Address : |
Mahlbergstraße 13, 76359 Marxzell/Burbach , Germany |
|
Date of Birth/Age : |
22.10.1942 |
|
Date of Appointment : |
18.01.2002 |
KEY EXECUTIVES
|
Name : |
Dr. Shreeram G. Oak |
|
Designation : |
National Manager/ Branch in Charge |
|
Address : |
Plot No. 15, Green House Cooperative Housing Society, B-12, Amritvan
Complex, A.K. Vaidhya Marg, Goregaon (East), Mumbai – 400063, Maharashtra,
India |
|
Date of Birth/Age : |
25.03.1968 |
|
PAN No.: |
AABPO2352G |
|
|
|
|
Name : |
Rolf Lang |
|
Designation : |
Chief Financial Officer |
|
|
|
|
Name : |
Mr. Urban Faeh |
|
Designation : |
Member |
|
Address : |
Waldbronn, Germany |
|
Date of Birth/Age : |
06.01.1964 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
NOT AVAILABLE
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Supplier and Exporter of Spectrometers, Microscopes,
Analyzers and Other Testing Equipment. |
|
|
|
|
Agencies Held : |
· Labindia Analytical Instruments Private Limited |
|
|
|
|
Terms : |
|
|
Selling : |
L/C and Credit (30 days) |
|
|
|
|
Purchasing : |
Credit (30 days) |
GENERAL INFORMATION
|
Customers : |
End Users |
|
|
|
|
No. of Employees : |
6 (Approximately) (India) |
|
|
|
|
Bankers : |
· HDFC Bank Limited Ahura Centre, Mahakali Caves Road, Andheri (East), Mumbai – 400069,
Maharashtra, India · Punjab National Bank · Deutsche Bank AG Kaiserstrabe 90, 76133, Karlsruhe, Germany |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Kiran A. Deodhar and Associates Chartered Accountants |
|
Address : |
Flat No. 10, Vedvati CHS, Swami Nityanand Road, Andheri (East), Mumbai
– 400069, Maharashtra, India |
|
Tel. No.: |
91-22-26826605/ 26826598 |
|
Fax No.: |
91-22-26827308 |
|
E-Mail : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Ernst and Young Gmbh Chartered Accountants |
|
Address : |
Mittlerer Pfad 15, 70499 Stuttgart, Germany |
|
Tel No.: |
0049-711-988-50 |
|
Fax No.: |
0049-711-988-533 |
|
Email : |
|
|
|
|
|
Parent Company : |
· Bruker Corporation |
|
|
|
|
Sister Concern: |
·
Bruker
AXS Address: Rheinbruckenstrabe 49, 76187 Karlsruhe, Germany Line of Business: Spectroscopy and Microscopy Instruments for the
understanding of composition and structure in material science and life
science samples. ·
Bruker
Biospin Address: Silberstreifen 4 76287 Rheinstetten, Germany Line of Business: Life Science tools based
on magnetic resonance and preclinical imaging technologies. · Bruker Daltonics Address: Fahrengeitctrabe 4, 28359 Bremen, Germany Line of Business: Life science mass spectrometry Instruments. |
CAPITAL STRUCTURE
AS ON 31.03.2013
Authorised Capital: Not Available
Issued, Subscribed & Paid-up Capital: Nil
FINANCIAL DATA
[All figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
|
0.000 |
0.000 |
|
(b) Reserves & Surplus |
|
21.852 |
25.714 |
|
(c) Money received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
21.852 |
25.714 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
2.009 |
2.241 |
|
(b) Deferred tax liabilities (Net) |
|
0.049 |
0.000 |
|
(c)
Other long term liabilities |
|
0.000 |
0.000 |
|
(d)
long-term provisions |
|
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
|
2.058 |
2.241 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
|
0.000 |
0.000 |
|
(b)
Trade payables |
|
4.563 |
0.450 |
|
(c)
Other current liabilities |
|
1.295 |
0.265 |
|
(d)
Short-term provisions |
|
2.251 |
0.000 |
|
Total
Current Liabilities (4) |
|
8.109 |
0.715 |
|
|
|
|
|
|
TOTAL |
|
32.019 |
28.670 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
3.582 |
0.513 |
|
(ii)
Intangible Assets |
|
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
|
0.000 |
0.000 |
|
(iv) Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current
Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
|
4.894 |
3.455 |
|
(e)
Other Non-current assets |
|
0.000 |
0.000 |
|
Total
Non-Current Assets |
|
8.476 |
3.968 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.130 |
0.000 |
|
(b)
Inventories |
|
8.267 |
10.440 |
|
(c)
Trade receivables |
|
2.250 |
1.253 |
|
(d)
Cash and cash equivalents |
|
12.766 |
12.885 |
|
(e)
Short-term loans and advances |
|
0.000 |
0.000 |
|
(f)
Other current assets |
|
0.130 |
0.124 |
|
Total
Current Assets |
|
23.543 |
24.702 |
|
|
|
|
|
|
TOTAL |
|
32.019 |
28.670 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
3.708 |
11.126 |
|
|
|
Other Income |
|
42.438 |
62.371 |
|
|
|
TOTAL (A) |
|
46.146 |
73.497 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchases of Stock-in-Trade |
|
2.894 |
4.819 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
|
2.173 |
0.114 |
|
|
|
Employees benefits expense |
|
15.602 |
11.490 |
|
|
|
Other expenses |
|
17.680 |
11.914 |
|
|
|
TOTAL (B) |
|
38.349 |
28.337 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
7.797 |
45.160 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
0.002 |
0.001 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
7.795 |
45.159 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
0.350 |
0.155 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE TAX
(E-F) (G) |
|
7.445 |
45.004 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
|
2.301 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
|
5.144 |
45.004 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
-- |
- |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2013 |
31.03.2012 |
|
PAT / Total Income |
(%) |
|
11.15 |
61.23 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
200.78 |
404.49 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
23.25 |
156.97 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.34 |
1.75 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
|
0.09 |
0.09 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
2.90 |
34.55 |
------------------------------------------------------------------------------------------------------------------------------
BRUKER CORPORATION
CONSOLIDATED
BALANCE SHEETS
(In millions, except share and per share
data)
|
PARTICULARS |
DECEMBER 31, |
|
|
|
2013 |
2012 |
|
ASSETS |
|
|
|
Current Assets: |
|
|
|
Cash
and cash equivalents |
$ 438.7 |
$ 310.6 |
|
Accounts
receivable, net |
307.6 |
289.3 |
|
Inventories |
589.8 |
611.5 |
|
Deferred
tax assets |
9.7 |
5.8 |
|
Other
current assets |
86.1 |
92.5 |
|
Total current assets |
1,431.9 |
1,309.7 |
|
|
|
|
|
Property,
plant and equipment, net |
299.5 |
283.6 |
|
Goodwill |
127.4 |
115.9 |
|
Intangible
assets, net |
105.6 |
117.0 |
|
Long-term
deferred tax assets |
18.7 |
17.6 |
|
Other
long-term assets |
5.2 |
12.6 |
|
Total assets |
$1,988.3 |
$1,856.4 |
|
|
|
|
|
LIABILITIES
AND SHAREHOLDERS’ EQUITY |
|
|
|
Current liabilities: |
|
|
|
Current
portion of long-term debt |
$ 0.7 |
$ 1.3 |
|
Accounts
payable |
74.8 |
69.6 |
|
Customer
advances |
258.6 |
267.3 |
|
Deferred
tax liabilities |
16.7 |
6.9 |
|
Other
current liabilities |
297.8 |
336.7 |
|
Total current liabilities |
648.6 |
681.8 |
|
|
|
|
|
Long-term
debt |
354.3 |
335.9 |
|
Long-term
deferred revenue |
33.7 |
34.9 |
|
Long-term
deferred tax liabilities |
22.6 |
12.1 |
|
Accrued
pension |
40.5 |
60.0 |
|
Other
long-term liabilities |
38.4 |
22.0 |
|
Commitments
and contingencies |
|
|
|
|
|
|
|
Shareholders’ equity: |
|
|
|
Preferred
stock, $0.01 par value 5,000,000 shares authorized, none issued or
outstanding at December 31, 2013 and 2012 |
-- |
-- |
|
Common
stock, $0.01 par value 260,000,000 shares authorized, 167,619,039 and 166,625,976
shares issued and 167,579,204 and 166,604,427 outstanding at December 31,
2013 and 2012, respectively |
1.7 |
1.7 |
|
Treasury
stock at cost, 39,835 and 21,549 shares at December 31, 2013 and 2012,
respectively |
(0.6) |
(0.2) |
|
Additional
paid-in capital |
63.5 |
48.3 |
|
Retained
earnings |
599.1 |
519.0 |
|
Accumulated
other comprehensive income |
182.4 |
137.8 |
|
Total shareholders’ equity attributable to
Bruker Corporation |
846.1 |
706.6 |
|
|
|
|
|
Non-controlling interest in consolidated
subsidiaries |
4.1 |
3.1 |
|
|
|
|
|
Total shareholders’ equity |
850.2 |
709.7 |
|
|
|
|
|
Total liabilities and shareholders’ equity |
$1,988.3 |
$1,856.4 |
BRUKER CORPORATION
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(In millions, except per share data)
|
Particulars |
Year ended
December 31, |
||
|
|
2013 |
2012 |
2011 |
|
|
|
|
|
|
Product
revenue |
$1,611.4 |
$1,556.5 |
$1,445.6 |
|
Service
revenue |
219.3 |
210.0 |
194.8 |
|
Other
revenue |
8.7 |
24.9 |
11.3 |
|
Total revenue |
1839.4 |
1791.4 |
1651.7 |
|
|
|
|
|
|
Cost
of product revenue |
891.7 |
837.2 |
792.5 |
|
Cost
of service revenue |
142.5 |
124.8 |
106.7 |
|
Total cost of revenue |
1034.2 |
962.0 |
899.2 |
|
|
|
|
|
|
Gross profit |
805.2 |
829.4 |
752.5 |
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
Selling,
general and administrative |
437.9 |
440.4 |
406.6 |
|
Research
and development |
190.5 |
195.3 |
177.2 |
|
Impairment
of assets |
-- |
23.8 |
-- |
|
Write-off
of deferred offering costs |
-- |
-- |
3.4 |
|
Other
charges, net |
28.6 |
13.9 |
9.7 |
|
Total operating expenses |
657.0 |
673.4 |
596.9 |
|
|
|
|
|
|
Operating
income |
148.2 |
156.0 |
155.6 |
|
Interest
and other income (expense), net |
(23.6) |
(17.7) |
(10.1) |
|
Income
before income taxes and noncontrolling interest in consolidated subsidiaries |
124.6 |
138.3 |
145.5 |
|
Income
tax provision |
42.8 |
60.1 |
51.5 |
|
Consolidated
net income |
81.8 |
78.2 |
94.0 |
|
Net
income attributable to noncontrolling interest in consolidated subsidiaries |
1.7 |
0.7 |
1.7 |
|
Net
income attributable to Bruker Corporation |
$ 80.1 |
$ 77.5 |
$ 92.3 |
|
|
|
|
|
|
Net
income per common share attributable to Bruker Corporation shareholders: |
|
|
|
|
Basic |
$ 0.48 |
$ 0.47 |
$ 0.56 |
|
Diluted |
$ 0.48 |
$ 0.46 |
$ 0.55 |
|
|
|
|
|
|
Weighted
average common shares outstanding: |
|
|
|
|
Basic |
166.5 |
166.0 |
165.4 |
|
Diluted |
168.5 |
167.4 |
166.9 |
|
|
|
|
|
|
Consolidated
net income |
$ 81.8 |
$ 78.2 |
$ 94.0 |
|
Foreign
currency translation adjustments |
27.3 |
8.8 |
(14.7) |
|
Changes
in hedging instruments |
-- |
1.1 |
1.9 |
|
Pension
liability adjustments (net of tax of $4.6 million, $3.7 million and $0.6
million, respectively) |
17.3 |
(15.0) |
2.9 |
|
|
|
|
|
|
Net
comprehensive income |
126.4 |
73.1 |
84.1 |
|
Less:
Comprehensive income attributable to non-controlling interests |
1.7 |
0.3 |
1.7 |
|
|
|
|
|
|
Comprehensive
income attributable to Bruker Corporation |
$ 124.7 |
$ 72.8 |
$ 82.4 |
FINANCIAL ANALYSIS
[All figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
0.000 |
0.000 |
|
Reserves & Surplus |
25.714 |
21.852 |
|
Net
worth |
25.714 |
21.852 |
|
|
|
|
|
long-term borrowings |
2.241 |
2.009 |
|
Short term borrowings |
0.000 |
0.000 |
|
Total
borrowings |
2.241 |
2.009 |
|
Debt/Equity
ratio |
0.087 |
0.092 |
%2017-Jun-2014_files/image011.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
11.126 |
3.708 |
|
|
|
(66.673) |
%2017-Jun-2014_files/image013.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
11.126 |
3.708 |
|
Profit |
45.004 |
5.144 |
|
|
404.49% |
138.73% |
%2017-Jun-2014_files/image015.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
two years |
Yes |
|
12] |
Profitability for last
two years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming financial
year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
No |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
UNSECURED LOANS
|
PARTICULARS |
31.03.2013 (Rs. In Millions) |
31.03.2012 (Rs. In Millions) |
|
LONG-TERM BORROWINGS |
|
|
|
Loans and advances from related parties |
|
|
|
Broker Daltonis Bangalore |
0.021 |
0.021 |
|
Broker Optik Germany |
1.988 |
2.220 |
|
|
|
|
|
Total |
2.009 |
2.241 |
INDEX OF CHARGES: NO
CHARGES EXIST FOR COMPANY
FIXED ASSETS:
· Dehumidifier
· Instrument N 2
· Projector
· Furniture and Fixture
· Microwave
· Mobile Instrument
· Refrigerator
· Computer
· Card Scanner
· Liquid Sampling Module
· Plant and Equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.01 |
|
|
1 |
Rs.101.99 |
|
Euro |
1 |
Rs.81.25 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
45 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.