MIRA INFORM REPORT

 

 

Report Date :

17.06.2014

 

IDENTIFICATION DETAILS

 

Name :

OFFBEAT DEVELOPERS PRIVATE LIMITED

 

 

Registered Office :

Marketcity Resources Private Limited, R R Hosiery Building, Ground Floor, Laxmi Wollen Mills Estate, Mahalaxmi, Mumbai-400011, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

14.02.2000

 

 

Com. Reg. No.:

11-124192

 

 

Capital Investment / Paid-up Capital :

Rs. 299.350 Millions

 

 

CIN No.:

[Company Identification No.]

U55200MH2000PTC124192

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMO03938E

 

 

PAN No.:

[Permanent Account No.]

AAACO5140L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

They are engaged in Real Estate Development Services (Mall Developers)

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 13000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Even though the company was incorporated on 14th February 2000, it has commenced its business operations from the financial year 2011-2012.

 

General financial position of the company seems to be fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities=BB- (Suspended)

Rating Explanation

Inadequate degree of safety and high credit risk.

Date

16.01.2014

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities=A4 (Suspended)

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

16.01.2014

 

Reason for Suspension= Not furnish the information required by care.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED

 

Management Non Co-operative (91-22-30016600)

 

LOCATIONS

 

Registered Office :

Marketcity Resources Private Limited, R R Hosiery Building, Ground Floor, Laxmi Wollen Mills Estate, Mahalaxmi, Mumbai – 400011, Maharashtra, India 

Tel. No.:

91-22-30016600

Fax No.:

91-22-30016818

E-Mail :

kaushal.k@phoneixmarketcity.in

secretarieal@phonixmaketcity.in 

Website :

www.phoenixmarketcity.in

Location :

Owned

 

 

Branch Office :

Old Mukund Premises, L.B.S. Marg, Kamani, Kurla (West), Mumbai-400070, Maharashtra, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Sanjay Khatau Asher

Designation :

Director

Address :

32 Mody Street, Fort, Mumbai – 400001, Maharashtra, India

Date of Birth/Age :

26.11.1963

Date of Appointment :

29.05.2013

DIN No.:

00008221

 

 

Name :

Mr. Rajesh Satinderpal Jaggi

Designation :

Diector

Address :

26 Blue Haven, 2nd Floor, Mount Pleasant Road, Malabar Hill, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

07.01.1969

Date of Appointment :

14.12.2012

DIN No.:

00046853

 

 

Name :

Mr. Haresh Zilu Morajkar

Designation :

Nominee Director

Address :

301, Narendra apartments, Jayprakash Nagar, Road No.3, Goregaon (East), Mumbai – 400063, Maharashtra, India

Date of Birth/Age :

06.11.1966

Date of Appointment :

25.06.2009

DIN No.:

00074983

 

 

Name :

Mr. Jayesh Dhirajlal Pandya

Designation :

Director

Address :

901, Universal Heights, 14th Floor, Tardeo Road, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

07.08.1968

Date of Appointment :

16.09.2006

DIN No.:

01341364

 

 

Name :

Mr. Hasit Kanaiyalal Parikh

Designation :

Director

Address :

402, Paradise Apartment, 7th Road, Santacruz (East), Mumbai – 400055, Maharashtra, India

Date of Birth/Age :

06.08.1967

Date of Appointment :

22.12.2011

DIN No.:

01641505

 

 

Name :

Mr. Rahul Nair

Designation :

Director

Address :

1507 Tower D, Ashok Towers, Dr. S. S. Rao Road, Parel, Mumbai – 400012, Maharashtra, India

Date of Birth/Age :

08.07.1967

Date of Appointment :

20.07.2011

DIN No.:

01755435

 

 

Name :

Mr. Jaydeep Janak Bakshi

Designation :

Director

Address :

C-82, Shatdal, 5th Floor, Azad Lane, Andheri (West), Mumbai – 400058, Maharashtra, India

Date of Birth/Age :

11.09.1970

Date of Appointment :

03.11.2010

DIN No.:

01892939

 

 

Name :

Mr. Dipesh Kumar Gandhi

Designation :

Director

Address :

TI 31, Ba Datta Apartment Ba, Ramakrishna Mission Marg(Da), Khar(Pa), Mumbai – 400052, Maharashtra, India

Date of Birth/Age :

10.12.1976

Date of Appointment :

21.06.2012

DIN No.:

02079576

 

 

Name :

Mr. Maximilian Johannes Glasl

Designation :

Director

Address :

Mimeweg 3 22529, Hamburg, Germany 22529

Date of Birth/Age :

09.05.1973

Date of Appointment :

11.03.2013

DIN No.:

03396628

 

 

Name :

Mr. Shrikant Janardan Kambli

Designation :

Director

Address :

C 906 Royale Neelkanth Palms, Near Tatvgyan Vidyapith, Kapurbawdi Junction, Thane – 400607, Maharashtra, India

Date of Birth/Age :

30.05.1971

Date of Appointment :

27.03.2012

DIN No.:

05252498

 

 

Name :

Mr. Amit Rajanikant Shah

Designation :

Director

Address :

403, Brij Apartment, Kastur Park, Shimpoli Road, Borivali (West), Mumbai – 400092, Maharashtra, India

Date of Birth/Age :

28.02.1974

Date of Appointment :

26.07.2013

DIN No.:

06651665

 

 

KEY EXECUTIVES

 

Name :

Mr. Mr. Prashant Ravindra Parekh

Designation :

Secretary

Address :

H-303, RNA Regency Park, Dhanukarwadi, Kandivali (West), Mumbai – 400067, Maharashtra, India

Date of Birth/Age :

29.10.1979

Date of Appointment :

03.08.2013

PAN No.:

AQLPP8496N

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

% of Holding

 The Phoenix Mills Limited, India

7558730

23.94

IL and FS Financial Services Limited, India

9250000

29.29

 HBS Realtors Private Limited, India

1691270

5.36

 Horizon Ventures I, Mauritius

6713865

21.26

 IL and FS Trust Company Limited, India

630161

2.00

 IIRF Holdings X Limited, Mauritius 

4162942

13.18

Eder River Limited, Mauritius

1572873

4.98

Total

31579841

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

39.42

Bodies corporate

60.58

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

They are engaged in Real Estate Development Services (Mall Developers)

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Standard Chartered Bank, Fort Branch, Mumbai, Maharashtra, India 

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term Loans from Banks

4053.342

3497.951

Term Loans from others

1718.672

1838.750

 

 

 

Short Term Borrowings

 

 

Working Capital Loans from Banks

276.706

101.875

Loans and Advances from related parties

0.000

300.000

 

 

 

Total

6048.720

5738.576

 

 

 

Banking Relations :

--

 

 

Financial Institution :

·         Infrastructure Leasing and Financial Services Limited, Bandra Kurla Complex, Mumbai – 400051, Maharashtra, India

·         IDBI Trusteeship Services Limited, Asian Building, Ground Floor, 17. R Kamani Marg, Ballard Estate, Mumbai – 400001, Maharashtra, India 

 

 

Auditors :

 

Name :

Chaturvedi and Shah

Chartered Accountant

Address :

714-715, Tulsiani chambers, 212, Nariman Point, Mumbai – 400021, Maharashtra, India

Pan No.:

AAAFC0662N

 

 

Associates :

The Phoenix Mills Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

34000000

Equity Shares

Rs.10/- each

Rs.340.000 Millions

5150000

Preference Shares

Rs.10/- each

Rs.51.500 Millions

 

 

 

 

 

Total

 

Rs.391.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

31579841

Equity Shares

Rs.10/- each

Rs.315.798 Millions

 

 

 

 

 

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

34000000

Equity Shares

Rs.10/- each

Rs. 340.000 Millions

5150000

Preference Shares

Rs.10/- each

Rs. 51.500 Millions

 

 

 

 

 

Total

 

Rs.391.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25216214

Equity Shares

Rs.10/- each

Rs. 252.162 Millions

4718758

Preference Shares

Rs.10/- each

Rs. 47.188 Millions

 

 

 

 

 

Total

 

Rs.299.350 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

299.350

299.350

299.350

(b) Reserves & Surplus

3,085.583

3,009.400

2,789.241

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3,384.933

3,308.750

3,088.591

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

5,772.014

5,336.701

4,474.878

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

511.111

392.686

190.864

(d) long-term provisions

1.310

1.560

1.309

Total Non-current Liabilities (3)

6,284.435

5,730.947

4,667.051

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

276.706

401.875

0.000

(b) Trade payables

533.464

566.385

677.003

(c) Other current liabilities

3,315.445

3,526.879

1,754.327

(d) Short-term provisions

0.024

0.029

0.023

Total Current Liabilities (4)

4,125.639

4,495.168

2,431.353

 

 

 

 

TOTAL

13,795.007

13,534.865

10,186.995

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

9,488.410

5,175.169

2,887.526

(ii) Intangible Assets

2.351

2.080

0.000

(iii) Capital work-in-progress

0.000

4,228.652

6,604.140

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

246.337

267.904

0.000

(d)  Long-term Loan and Advances

77.940

78.276

59.062

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

9,815.038

9,752.081

9,550.728

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.107

(b) Inventories

3,117.298

3,330.355

0.000

(c) Trade receivables

534.555

141.415

0.000

(d) Cash and cash equivalents

184.221

170.371

4.756

(e) Short-term loans and advances

141.088

137.007

631.404

(f) Other current assets

2.807

3.636

0.000

Total Current Assets

3,979.969

3,782.784

636.267

 

 

 

 

TOTAL

13,795.007

13,534.865

10,186.995

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

2749.140

357.377

 

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                        

2612.689

405.095

NOT AVAILABLE

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

136.451

(47.718)

 

 

 

 

 

 

Less

TAX                                                                 

60.268

(267.878)

 

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

76.183

220.160

 

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.41

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.77

61.60

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.01

(0.53)

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

(0.01)

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.79

1.73

1.45

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.96

0.84

0.26

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

299.350

299.350

299.350

Reserves & Surplus

2789.241

3009.400

3085.583

Net worth

3088.591

3308.750

3384.933

 

 

 

 

long-term borrowings

4474.878

5336.701

5772.014

Short term borrowings

0.000

401.875

276.706

Total borrowings

4474.878

5738.576

6048.720

Debt/Equity ratio

1.449

1.734

1.787

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2012

31.03.2013

 

 

Rs. In Millions

Rs. In Millions

Sales

 

357.377

2,749.140

 

 

 

669.255

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2012

31.03.2013

 

 

Rs. In Millions

Rs. In Millions

Sales

 

357.377

2,749.140

Profit

 

220.160

76.183

 

 

61.60%

2.77%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT

(Rs. In Millions)

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

Current maturities of long-term debt

680.575

279.502

449.960

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS:

 

 

Case Details

 

Bench:-Bombay

 

Presentation Date:-

03/10/2013

Lodging No.:-

CAL/512/2013

Filing Date:-

03/10/2013

Reg. No.:-

CA/1/2014

Reg. Date:-

01/01/2014

 

Petitioner:-

M/S LAFARGE AGGREGATES & CONCRETE INDIA PRIVATE LIMITED -

Respondent:-

M/S OFFBEAT DEVELOPERS PRIVATE LIMITED -

 

 

 

 

Petn.Adv.:-

MANILAL KHER AMBALAL AND COMPANY ()

 

 

 

 

 

District:-

MUMBAI

 

 

Bench:-

SINGLE

Status:-

Pre-Admission

Category:-

COMPANY APPLN. U/SEC 433,434,439 OF COMPANIES ACT

 

Next Date:-

18/06/2014

Stage:-

FOR ADMISSION - FRESH [ORIGINAL SIDE MATTERS]

 

Coram:-

HON'BLE SHRI JUSTICE S.J. KATHAWALLA

 

Last Date:-

11/06/2014

Stage:-

FOR ADMISSION - FRESH [ORIGINAL SIDE MATTERS]

 

Last Coram:-

HON'BLE SHRI JUSTICE S.J. KATHAWALLA

 

 

Act :-

Companies Act & Rules 1956

Under Section:-

433 434

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10370793

13/08/2012

1,500,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG, BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA

B45726940

2

10332256

24/08/2012 *

5,750,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG, BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA

B57302531

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Freehold Land

·         Electrical Installation

·         Computers

·         Office Equipments

·         Vehicles

·         Furniture and Fixtures

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.01

UK Pound

1

Rs.101.99

Euro

1

Rs.81.25

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.