MIRA INFORM REPORT

 

 

Report Date :

17.06.2014

 

IDENTIFICATION DETAILS

 

Name :

PALAVA DWELLERS PRIVATE LIMITED

 

 

Registered Office :

216, Shah and Nahar Estate, Dr. E Moses Road, Worli, Mumbai – 400018, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

22.07.2005

 

 

Com. Reg. No.:

11-154993

 

 

Capital Investment / Paid-up Capital :

Rs. 2.500 Millions

 

 

CIN No.:

[Company Identification No.]

U70100MH2005PTC154993

 

 

PAN No.:

[Permanent Account No.]

AABCL1117D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in Development and Construction of Real Estate.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 26000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track record.

 

Financial position of the company is sound and healthy. Networth of the company’s are strong.

 

Fundamentals of the company’s are healthy. 

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Management non-cooperative. (Tel. No.: 91-22-23024400)

 

LOCATIONS

 

Registered Office :

216, Shah and Nahar Estate, Dr. E Moses Road, Worli, Mumbai – 400018, Maharashtra, India 

Tel. No.:

91-22-23024400

Fax No.:

Not Available

E-Mail :

shares@lodhagroup.com

 

 

DIRECTORS

 

As on: 22.08.2013

 

Name :

Mr. Shaishav Pankaj Dharia

Designation :

Nominee Director

Address :

1204, Casa Grande, Senapati Bapat Marg, Lower Parel, Mumbai - 400 013, Maharashtra, India 

Date of Birth/Age :

18.10.1973

Date of Appointment :

16.08.2012

DIN No.:

06405078

 

 

Name :

**Mr. Pankajkumar Rajendraprasad Jain

Designation :

Nominee Director

Address :

Flat no-301, 3rd Floor, Tirupati Complex Society, Ram Mandir Rd, Nr. Babhai Naka, Borivali w, -400092, Maharashtra, India

Date of Birth/Age :

01.07.1980

Date of Appointment :

15.01.2013

DIN No.:

05114230

 

** Mr. Pankajkumar Jain was appointed as Additional Director on 15th January, 2013 and was appointed as Nominee Directors on Annual General Meeting dated 22nd August, 2013.

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 22.08.2013

 

Names of Shareholders

 

No. of Shares

Lodha Developer Private Limited, India

 

999

Sahajanand Hi-Tech Constructions Private Limited (Nominee of Lodha Developers Private Limited), India

 

1

 

 

 

Total

 

1000

 

 

Names of Preference share

 

No. of Shares

 

 

 

Lodha Developer Private Limited, India

 

24000

 

 

 

Total

 

24000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 22.08.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

100.00

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Development and Construction of Real Estate.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • Punjab and Sind Bank
  • Kotak Mahindra Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Short term borrowings

 

 

Non-convertible debentures others

680.000

1245.000

Term loans

2325.100

1875.000

 

 

 

Total

3005.100

3120.000

 

 

 

Banking Relations :

--

 

 

Finance Institutions:

  • Il and FS Trust Company Limited, Il and FS Financial Centre Plot No. C22 G Block Bandra, Kurla Complex Bandra (East), Mumbai - 400051, Maharashtra, India
  • PNB Housing Finance Limited, 22, K G Marg, New Delhi, Delhi - 110001, India

 

 

Auditors :

 

Name :

Shanker and Kapani

Chartered Accountants

Address :

2nd Floor, N T Chouse, 15 N M Marg, Ballard Estate, Mumbai - 400038, Maharashtra, India

PAN No.:

AAKFS6521L

 

 

Holding Company:

  • Lodha Developers Private Limited (Formerly known as Lodha Developers Limited)

 

 

Subsidiary Companies:

  • Galaxy Premises Private Limited
  • Gandhar Builders Private Limited
  • Hi-class Buildcon Private Limited
  • Lodha Pinnacle Buildtech and Farms Private Limited
  • Mahavir Build Estate Private Limited
  • Shri Nakoda Bhirav Realtors Private Limited
  • Palava Utilities Private Limited  (Formerly known as Lodha Structure Developers Private Limited ) (From 29/03/2012)

 

 

Fellow Subsidiaries:

  • Aasthavinayak Estate Company Private Limited
  • Aasthavinayak Real Estate Private Limited
  • Adinath Builders Private Limited
  • Ajitnath Hi Tech Builders Private Limited Anantnath Constructions and Farms Private Limited
  • Arihant Premises Private Limited
  • Chetna Infracon Private Limited
  • Cowtown Land Development Private Limited
  • Dharmanath Infra and Agro Private Limited  (upto 01/04/2010)
  • Galaxy Premises Private Limited  (upto 31/12/2010)
  • Gandhar Builders Private Limited  (upto 31/12/2010)
  • Hi-class Buildcon Private Limited  (upto 31/12/2010)
  • Hotel Rahat Palace Private Limited
  • International Airport Builders and Management Services Private Limited
  • Kidderpore Holdings Limited
  • Lodha Attentive Developers and Farms Private Limited
  • Lodha Buildcon Private Limited
  • Lodha Building and Construction Private Limited
  • Lodha Crown Buildmart Private Limited
  • Lodha Designer Construction Private Limited
  • Lodha Developers UK Limited
  • Lodha Elevation Buildcon Private Limited
  • Lodha Estate Private Limited
  • Lodha Glowing Construction Private Limited
  • Lodha Hi Rise Builders Private Limited
  • Lodha Home Developers Private Limited
  • Lodha Home Finance Limited
  • Lodha Home Styles Private Limited
  • Lodha Impression Real Estate Private Limited
  • Lodha Land Developers Private Limited
  • Lodha Novel Buildfarms Private Limited
  • Lodha Prime Buildfarms Private Limited
  • Macrotech Constructions Private Limited
  • Mahavir Premises Private Limited
  • Microtec Constructions Private Limited
  • Nabhiraja Software Design Private Limited (Formerly known as Ma Padmavati Software Design Private Limited
  • Naminath Builders and Farms Private Limited
  • National Standard (India) Limited
  • Odeon Theatres and Properties Private Limited
  • Sahajanand Hi-Tech Constructions Private Limited
  • Sai Ishwer Finvest Private Limited
  • Samvara Buildtech Private Limited  (Formerly known as Maa Padmavati Buildtech Private Limited )
  • Sanathnagar Enterprises Limited
  • Sarvavasa Buildtech and Farms Private Limited (Formerly known as Padmavati Buildtech and Farms Private Limited
  • Shantinath Designer Construction Private Limited
  • Shreeniwas Cotton Mills Limited
  • Shri Kailash Properties and Agrofarms Private Limited
  • Shri Vardhvinayak Builders Private Limited
  • Siddhnath Residential Paradise Private Limited
  • Simtools Private Limited
  • Sitaldas Estate Private Limited
  • Suryakrupa Farms and Constructions Private Limited

 

 

Related Party:

  • Dharmanath Buildtech and Farms Private Limited
  • Lodha Builders Private Limited
  • Lodha Charitable Trust
  • Lodha Facilities Management Limited
  • Lodha Healthy Constructions and Developers Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 22.08.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000

Equity Shares

Rs.100/- each

Rs. 0.100 Million

24000

Preference Shares

Rs.100/- each

Rs. 2.400 Millions

 

Total

 

Rs. 2.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000

Equity Shares

Rs.100/- each

Rs. 0.100 Million

24000

Preference Shares

Rs.100/- each

Rs. 2.400 Millions

 

Total

 

Rs. 2.500 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

2.500

2.500

(b) Reserves & Surplus

 

6699.508

3570.028

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

6702.008

3572.528

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

903.349

611.523

(c) Other long term liabilities

 

246.509

127.138

(d) long-term provisions

 

37.826

29.573

Total Non-current Liabilities (3)

 

1187.684

768.234

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

9179.644

4878.797

(b) Trade payables

 

5781.853

3232.833

(c) Other current liabilities

 

14519.038

9093.080

(d) Short-term provisions

 

12.872

375.376

Total Current Liabilities (4)

 

29493.407

17580.086

 

 

 

 

TOTAL

 

37383.099

21920.848

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

98.107

65.120

(ii) Intangible Assets

 

11.511

16.098

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

5390.957

705.957

(c) Deferred tax assets (net)

 

0.000

0.000

(d) Long-term Loan and Advances

 

761.809

5.498

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

6262.384

792.673

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

23331.822

18349.925

(c) Trade receivables

 

2362.220

578.324

(d) Cash and cash equivalents

 

739.218

697.513

(e) Short-term loans and advances

 

4471.744

1463.791

(f) Other current assets

 

215.711

38.622

Total Current Assets

 

31120.715

21128.175

 

 

 

 

TOTAL

 

37383.099

21920.848

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

 

SALES

 

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

 

15018.106

10559.200

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

 

12056.724

6350.755

 

 

 

 

 

 

PROFIT BEFORE TAX                          

 

2961.382

4208.445

 

 

 

 

 

Less

TAX                                                                 

 

(168.297)

1167.133

 

 

 

 

 

 

PROFIT AFTER TAX                            

 

3129.679

3041.312

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

3129679.00

3041312.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2013

31.03.2012

PAT / Total Income

(%)

 

20.84

28.80

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

9.26

19.84

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.44

1.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 

1.37

1.37

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.06

1.20

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

2.500

2.500

Reserves & Surplus

3570.028

6699.508

Net worth

3572.528

6702.008

 

 

 

long-term borrowings

0.000

0.000

Short term borrowings

4878.797

9179.644

Total borrowings

4878.797

9179.644

Debt/Equity ratio

1.366

1.370

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Total Income

10559.200

15018.106

 

0.000

42.228

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Total Income

10559.200

15018.106

Profit

3041.312

3129.679

 

28.80%

20.84%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Short term borrowings

 

 

Loans and advances from others

4784.271

1758.797

Other loans and advances

1390.273

0.000

 

 

 

Total

6174.544

1758.797

 

FINANCIAL OVERVIEW

 

The Company’s total income has substantially increased from Rs.10559.200 millions in the financial year 2011-12 to Rs.15018.106 millions in the financial year 2012-13. Correspondingly, there has also been a significant increase in Company’s total expenditure from Rs.6350.755 millions for the financial year 2011-12 to Rs.12056.724 millions for the financial year. The Company has witnessed Profit for the year of Rs.3129.679 millions for the financial year, in comparison to the profit for the year of Rs.3041.312 millions for the previous financial year.

 

INDEX OF CHARGES 

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10488424

17/04/2014

600,000,000.00

PNB HOUSING FINANCE LIMITED

PNB HOUSING FINANCE LIMITED, 22 K G MARG, NEW DELHI, Delhi - 110001, INDIA

C02684553

2

10490783

15/04/2014 *

6,000,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Bldg., Ground Floor, 17, R. Kamani Marg, Ballard Estate,, MUMBAI, Maharashtra - 400001, INDIA

C04130357

3

10464906

28/11/2013

2,250,000,000.00

KOTAK MAHINDRA PRIME LIMITED

36-38A NARIMAN BHAVAN, 227, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

B91433763

4

10427035

03/05/2013

2,700,000,000.00

State Bank of India

Commercial Branch, {Advances} at N.G.N Vaidya Marg, Bank Street, Horniman Circle, MUMBAI, Maharashtra - 400001, INDIA

B75592055

5

10286187

04/06/2011 *

500,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

B14141956

6

10273748

22/10/2013 *

6,000,000,000.00

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

RAMON HOUSE 169 BACKBAY RECLAMATION, H T PAREKH MARG, MUMBAI, Maharashtra - 400020, INDIA

B87764742

 

* Date of charge modification

 

FIXED ASSETS

 

  • Buildings
  • Plant and equipment
  • Vehicles
  • Computer equipment’s

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.01

UK Pound

1

Rs. 101.99

Euro

1

Rs. 81.25

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.