MIRA INFORM REPORT

 

 

Report Date :

17.06.2014

 

IDENTIFICATION DETAILS

 

Name :

PARAKH AGRO INDUSTRIES LIMITED

 

 

Registered Office :

Gate No. 45/ 1, 2, 3, Village Bhandgoan, Taluka Daund, Bhandgoan – 412214, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

20.07.1987

 

 

Com. Reg. No.:

25-132583

 

 

Capital Investment / Paid-up Capital :

Rs. 480.000 Millions

 

 

CIN No.:

[Company Identification No.]

U01403PN1987PLC132583

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEP00528D

 

 

PAN No.:

[Permanent Account No.]

AABCP0314L

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of FMCG Commodities like Wheat Products, Chakki Atta, all types of Pulses and Besan, Packaging Film and Energy Generation (Windmill).

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 4650000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is fair. 

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loan : BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

March 2014

 

 

Rating Agency Name

ICRA

Rating

Non-fund based : A3+

Rating Explanation

Moderate degree of safety and high credit risk.

Date

March 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Tapse

Designation :

Accounts Department

Contact No.:

91-20-66296100

Date :

14.06.2014

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

Gate No. 45/ 1, 2, 3, Village Bhandgoan, Taluka Daund, Bhandgoan – 412214, Maharashtra, India

Tel. No.:

91-2119-275377

Fax No.:

91-2119-275775

E-Mail :

info@parakhagro.com

parakh_agro@vsnl.net

asmashaikh@parakhagro.com    

Website :

http://www.parakhagro.com

 

 

Corporate Office :

Parakh House, 01 Boat Club Road, Pune – 400001, Maharashtra, India

Tel. No.:

91-20-24261733/ 66296100

Fax No.:

91-20-24263211/ 66296199

 

 

Branch Office :

Plot No. D-230, T.T.C. Industrial Area, Thane Belapur Road, Opposite Tata Press, Shirawane – 400613, Maharashtra, India

Tel. No.:

91-22-27632745-47/ 27685702

Fax No.:

91-22-27632755

 

 

Factory 2 :

Village Devnave, Pali Road, Khopoli, Tal-Khalapur, District Raigad – 410203, Maharashtra, India

 

 

Factory 3 :

Food Processing Park, Plot No.93-142 A.B. Road, Nimrani, Tahsil-Kasravad, District Khargaon, Madhya Pradesh, India

 

 

Factory 4 :

Plot No. 812 and 813, Sector No. III, Pithampur Industrial Area, District Dhar, Madhya Pradesh, India

 

 

Factory 5 :

Plot No. 73, Taloja Industrial Area, Village - Tongre, Taluka Panvel, District Raigad, Maharashtra, India

 

 

Factory 6 :

Plot No. D-230, T. T. C. Industrial Area, Thane-Belapur Road, Opposite Tata Press, Shirawane, Maharashtra, India

 

 

DIRECTORS

 

AS ON 31.07.2013

 

Name :

Mr. Prakash Harakchand Parakh

Designation :

Managing director

Address :

584/1, Salibury Park, Pune – 411001, Maharashtra, India

Date of Birth/Age :

23.03.1956

Qualification :

Under Graduate

Date of Appointment :

20.07.1987

PAN No.:

AAXPP9219R

DIN No.:

00337188

 

 

Name :

Mr. Suresh Harakchand Parakh

Designation :

Managing director

Address :

584/1, Salibury Park, Pune – 411001, Maharashtra, India

Date of Birth/Age :

15.04.1963

Qualification :

Under Graduate

Date of Appointment :

20.07.1987

PAN No.:

AAXPP9220A

DIN No.:

00337190

 

 

Name :

Mr. Mahavir Rikhabchand Dugad

Designation :

Whole-time director

Address :

208/ 5647, Anita Kutir Housing Society, Pant Nagar, Santacruz (East), Mumbai – 400075, Maharashtra, India

Date of Birth/Age :

09.09.1972

Qualification :

Under Graduate

Date of Appointment :

01.04.2009

PAN No.:

AAIPD4289Q

DIN No.:

02687353

 

 

Name :

Mr. Mahendra Deepchand Lunawat

Designation :

Whole-time director

Address :

A/P, Shilphata Khopoli, Taluka Khalapur, Raigad, Shilphata – 410203, Maharashtra, India

Date of Birth/Age :

01.05.1965

Qualification :

Under Graduate

Date of Appointment :

01.04.2009

PAN No.:

ABHPL6961H

DIN No.:

02696183

 

 

Name :

Mr. Vinay Ganpatrao Nalawade

Designation :

Whole-time director

Address :

3/TI Models Residency, Nt St Ines Church St Ines, Panji – 403002, Goa, India

Date of Birth/Age :

20.10.1968

Qualification :

B.E., M.B.A

Date of Appointment :

01.04.2009

PAN No.:

ABMPN6001B

DIN No.:

02696856

 

 

Name :

Mr. Harshal Suresh Parakh

Designation :

Whole-time director

Address :

584/1, Salisbury Park, Pune – 411037, Maharashtra, India

Date of Birth/Age :

19.06.1988

Qualification :

Post Graduate

Date of Appointment :

01.08.2012

PAN No.:

AOXPP4819B

DIN No.:

05357867

 

 

KEY EXECUTIVES

 

Name :

Mr. Tapse

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.07.2013

 

Names of Shareholders

 

No. of Shares

 

Parakh Kesharchand Harakchand

 

960000

Parakh Harakchand Prakash

 

12219975

Parakh Harakchand Suresh

 

11246650

Parakh Harakchand Patashibai

 

960000

Parakh Prakash Asha

 

5700000

Parakh Suresh Anju

 

4800000

Parakh Suresh Harshal

 

3496650

Parakh Suresh Mayank

 

3496650

Parakh Prakash Akash

 

5120075

 

 

 

Total

 

 

48000000

 

 

AS ON 31.07.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 



BUSINESS DETAILS

 

Line of Business :

Manufacturing of FMCG Commodities like Wheat Products, Chakki Atta, all types of Pulses and Besan, Packaging Film and Energy Generation (Windmill).

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

98051000

Processed Food Items

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Corporation Bank and Consortium Members

Aditi Commerce Centre, Gen. Thimmayya Road Camp, Pune - 411001, Maharashtra, India

 

·         Indian Overseas Bank

Pune Cantonment Branch, Wonderland, 7 M G. Road, Pune - 411001, Maharashtra, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

(Secured by hypothecation of plant and machinery and vehicles)

864.694

443.918

Rupee term loans from others

59.689

93.231

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

0.000

516.001

Loans and advances from others

[Hypothecation of stock and Book debts, personal guarantee by directors, first charge on plant and machinery of company and export orders.]

4.684

0.000

 

 

 

Total

 

929.067

1053.150

 

 

 

 

 

Banking Relations :

--

 

 

Financial Institution :

·         Axis Trustee Services Limited

Axis House, 2nd Floor, Bombay Dyeing Mills Compound, Pandurang Budhkar Marg, Worli, Mumbai - 400025, Maharashtra, India

 

 

Auditors :

 

Name :

MZSK and Associates

Chartered Accountants

Address :

Level 3, Business Bay, Plot No 84, Wellesley Road, Near RTO, Pune – 411001, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AACFK3470E

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and

their relatives :

·         Emkay Agencies Limited 

·         Parakh Oils Limited [U15142PN1993PLC071164]

·         Parakh International Limited [U51101PN1993PLC075425]

·         Gemini Developers

·         Arihant Developers

·         Samrat Developers

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,000,000

Equity Shares

Rs. 10/- each

Rs. 500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

48,000,000

Equity Shares

Rs. 10/- each

Rs. 480.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

480.000

480.000

480.000

(b) Reserves & Surplus

682.976

513.039

388.281

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1162.976

993.039

868.281

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1082.230

841.354

902.276

(b) Deferred tax liabilities (Net)

200.915

198.849

199.852

(c) Other long term liabilities

0.000

70.967

56.619

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1283.145

1111.170

1158.747

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

709.251

1088.845

259.214

(b) Trade payables

505.831

401.490

369.222

(c) Other current liabilities

435.286

332.761

593.499

(d) Short-term provisions

0.000

0.000

15.036

Total Current Liabilities (4)

1650.368

1823.096

1236.971

 

 

 

 

TOTAL

4096.489

3927.305

3263.999

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2002.749

1948.456

1922.988

(ii) Intangible Assets

0.072

0.087

0.000

(iii) Capital work-in-progress

71.088

184.164

11.866

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

41.565

28.742

23.480

(e) Other Non-current assets

1.353

30.478

0.000

Total Non-Current Assets

2116.827

2191.927

1958.334

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

1.185

3.324

3.695

(b) Inventories

949.489

826.375

558.973

(c) Trade receivables

515.479

444.435

346.512

(d) Cash and cash equivalents

183.484

135.155

110.349

(e) Short-term loans and advances

120.277

102.507

89.056

(f) Other current assets

209.748

223.582

197.080

Total Current Assets

1979.662

1735.378

1305.665

 

 

 

 

TOTAL

4096.489

3927.305

3263.999

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

12210.441

9669.157

8241.778

 

 

Other Income

27.144

13.223

12.288

 

 

TOTAL                                     (A)

12237.585

9682.380

8254.066

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

10083.825

7817.597

6786.336

 

 

Purchases of stock-in-trade

67.942

28.227

48.758

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

7.988

(74.125)

(60.286)

 

 

Employee benefit expense

176.208

154.494

129.719

 

 

Other expenses

1310.603

1213.634

941.800

 

 

TOTAL                                     (B)

11646.566

9139.827

7846.327

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

591.019

542.553

407.739

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

217.903

238.854

174.702

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

373.116

303.699

233.037

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

198.480

178.050

157.593

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

174.636

125.649

75.444

 

 

 

 

 

Less

TAX                                                                  (H)

4.699

0.691

(9.585)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

169.937

124.758

85.029

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Exports

97.590

40.585

6.953

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1542.275

643.649

 

 

Capital Goods

1.663

71.310

 

 

TOTAL IMPORTS

1543.938

714.959

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.54

2.60

1.77

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.39

1.29

1.03

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.43

1.30

0.92

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.34

3.36

2.32

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.13

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.54

1.94

1.34

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.20

0.95

1.06

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

480.000

480.000

480.000

Reserves & Surplus

388.281

513.039

682.976

Net worth

868.281

993.039

1162.976

 

 

 

 

long-term borrowings

902.276

841.354

1082.230

Short term borrowings

259.214

1088.845

709.251

Total borrowings

1161.490

1930.199

1791.481

Debt/Equity ratio

1.338

1.944

1.540

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

8241.778

9669.157

12210.441

 

 

17.319

26.282

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

8241.778

9669.157

12210.441

Profit

85.029

124.758

169.937

 

1.03%

1.29%

1.39%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10496546

06/05/2014

45,000,000.00

INDIAN OVERSEAS BANK

PUNE CANTONMENT BRANCH, WONDERLAND, 7 MG. ROAD, PUNE - 411001, MAHARASHTRA, INDIA

C05114384

2

10297799

06/02/2013 *

3,609,800,000.00

AXIS TRUSTEE SERVICES LIMITED

AXIS HOUSE, 2ND FLR, BOMBAY DYEING MILLS COMPOUND, PANDURANG BUDHKAR MARG, WORLI, MUMBAI - 400025, MAHARASHTRA, INDIA

B69266278

3

10200326

13/04/2010 *

70,000,000.00

AXIS BANK LIMITED

1262/ B STERLING PLAZA, JANGLI MAHARAJ ROAD, DECCAN GYMKHANA BRANCH, PUNE - 411004, MAHARASHTRA, INDIA

A86921202

4

10121338

18/08/2008 *

230,000,000.00

AXIS BANK LIMITED

1262/ B STERLING PLAZA, JANGLI MAHARAJ ROAD, DECCAN GYMKHANA BRANCH, PUNE - 411004, MAHARASHTRA, INDIA

A47293063

5

10121337

24/05/2011 *

1,170,000,000.00

CORPORATION BANK & CONSORTIUM MEMBERS

ADITI COMMERCE CENTRE, GEN. THIMMAYYA ROAD CAMP, 
PUNE - 411001, MAHARASHTRA, INDIA

B16269714

6

10023198

28/09/2006

310,000,000.00

BANK OF INDIA TOKYO BRANCH THROUGH ITS PUNE CORPOR 
ATE BANKING BRANCH

1162/6 SHIVAJI NAGAR, UNIVERSITY ROAD, PUNE - 411005, MAHARASHTRA, INDIA

A05910328

7

10004229

29/06/2006 *

219,500,000.00

UTI BANK LIMITED

KAMAL PALACE, 1 YASHWANT COLONY, Y.N.ROAD, INDORE - 452001, MADHYA PRADESH, INDIA

A01254986

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

100.000

300.000

Loans and advances from related parties

57.847

4.205

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

704.567

302.930

Term loans from others

0.000

169.606

Loans repayable on demand

0.000

100.308

 

 

 

Total

 

862.414

877.049

 

 

CHANGE OF ADDRESS

 

The Registered Office of the company has been shifted from Parakh House, Plot No.1 and 2, Market Yard, Gultekdi, Pune – 411037, Maharashtra, India to the present address w.e.f.01.03.2013.

 

 

CORPORATE INFORMATION

 

Subject is a Public Limited Company domiciled in India and incorporated under the provisions of Companies Act, 1956. It is a unlisted company. The Company is engaged in the manufacturing FMCG commodities like manufacturing of Wheat products, Chakki Atta, all types of Pulses & Besan, Packaging Film & Energy Generation (Windmill). The Company caters to both Domestic & International markets.

 

 

CURRENT BUSINESS OPERATIONS AND FUTURE OUTLOOK

 

The performance of all factories located at various locations is quite satisfactory, and the Directors are confident to perform better in the years to come. The Net Sales of the Company during the Year were Rs. 12210.400 Millions as against Rs. 9669.200 Millions of the previous Year resulting in an increase of 26.45% approx. The Net Profit before Tax was also higher at Rs. 174.600 Millions, as against Rs. 125.600 Millions, of the previous Year resulting in an increase of 39% approx. The Company could achieve the higher profitability mainly because of the better market conditions for the part of the Year, and that it could achieve the higher Sales with the same resources.

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

 

 

 

Performance Bank Guarantee offered

40.591

23.233

Financial Bank Guarantee

8.474

13.474

 

 

 

Total

 

49.065

36.707


FIXED ASSETS:

 

·         Land          

·         Buildings

·         Factory building

·         Plant and equipment

·         Factory equipments

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

·         Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.01

UK Pound

1

Rs. 102.00

Euro

1

Rs. 81.25

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.