MIRA INFORM REPORT

 

 

Report Date :

17.06.2014

 

IDENTIFICATION DETAILS

           

Name :

RICHFEEL HEALTH AND BEAUTY PRIVATE LIMITED (w.e.f. 23.04.2013)

 

RICHFEEL TRICHOLOGY CENTER (DIVISION OF RICHFEEL HEALTH AND BEAUTY PRIVATE LIMITED)

 

 

Formerly Known As :

RICH FEEL HEALTH AND BEAUTY PRIVATE LIMITED

 

 

Registered Office :

Jai View Building, Ground Floor, 17th Road, North Avenue, Santaruz (West), Mumbai – 400054, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

31.12.2002

 

 

Com. Reg. No.:

11-138465

 

 

Capital Investment / Paid-up Capital :

Rs. 33.431 Millions

 

 

CIN No.:

[Company Identification No.]

U24230MH2002PTC138465

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

It’s a Trichology Center, they also provide Health and Beauty Care Products and Personal Care.

 

 

No. of Employees :

450 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1900000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating reflects healthy financial risk profile marked by sound liquidity position and fair profitability levels of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sushant

Designation :

Account Officer

Contact No.:

91-22-67761000

Date :

16.06.2014

 

 

LOCATIONS

 

Registered Office :

Jai View Building, Ground Floor, 17th Road, North Avenue, Santaruz (West), Mumbai – 400054, Maharashtra, India 

Tel. No.:

91-22-67761000

Fax No.:

91-22-67258016

E-Mail :

sushantsawant@richfeel.com

Website :

http://www.richfeel.com

Area :

1000 Sq. ft.

Location :

Rented

 

 

DIRECTORS

 

As on: 20.09.2013

 

Name :

Mr. Shivali Roy

Designation :

Director

Address :

Flat No. C/304, 3rd Floor, Dheeraj Heritage, 2 Daulat Nagar, Santacrez (West), Mumbai – 400054, Maharashtra, India 

Date of Birth/Age :

17.06.1969

Date of Appointment :

01.04.2004

DIN No.:

02633583

 

 

Name :

Mr. Anil Kashinath Zagade

Designation :

Director

Address :

C3 – 14, Janta Colony, Prem Nagar, Jogeshwari (East), Mumbai – 400060, Maharashtra, India

Date of Birth/Age :

18.03.1970

Date of Appointment :

02.05.2007

DIN No.:

00039285

 

 

Name :

Mrs. Apoorva Rajnikant Shah

Designation :

Director

Address :

198/14, Jagdish Niwas, Near Nutan Restaurant, Sion (East), Mumbai – 400022, Maharshtra, India

Date of Birth/Age :

04.07.1964

Date of Appointment :

01.04.2013

DIN No.:

00039131

 

 

Name :

Mr. Rishiraj Singh

Designation :

Director

Address :

B-406, Raj Tilak Yari Road, Andheri (West), Mumbai – 400061, Maharashtra, India

Date of Birth/Age :

21.07.1980

Date of Appointment :

01.04.2010

DIN No.:

03127487

 

 

Name :

Mr. Sunil Omprakash Goel

Designation :

Director

Address :

205, Adelphi, Shastri Nagar, Off. J. P. Road, Azad Nagar, Andheri (West), Mumbai – 400058, Maharashtra, India

Date of Birth/Age :

10.11.1938

Date of Appointment :

28.08.2013

DIN No.:

00188546

 

 

Name :

Mr. Krishna Ramanathan

Designation :

Director

Address :

Vignesh Villa, 12 Tiger Varadachari Road, 1 Street, Kalashthra Colony, Besent Nagar, Chennai – 600090, Tamilnadu, India

Date of Birth/Age :

18.02.1976

Date of Appointment :

01.04.2013

DIN No.:

00633934

           

 

KEY EXECUTIVES

 

Name :

Mr. Shristi Jaishankar Padia

Designation :

Secretary

Address :

C-203, Laxmi Narayan Apartment, Jesal Park, Bhayander (East), Thane – 401105, Maharashtra, India 

Date of Birth/Age :

24.09.1988

Date of Appointment :

10.12.2013

PAN No.:

AVBPP7087Q

 

 

Name :

Mr. Sushant

Designation :

Account Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 20.09.2013

 

SHAREHOLDERS DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 20.09.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

78.75

Directors or relatives of directors

 

13.54

Other top fifty shareholders

 

7.66

Other

 

0.05

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

It’s a Trichology Center, they also Provide Health and Beauty Care Products and Personal Care.

 

 

Exports :

 

Products :

Beauty Care Products

Countries :

Gulf Countries

 

 

Imports :

 

Products :

Raw Material Machinery

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Parma Exponential, Delhi 

 

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

450 (Approximately)

 

 

Bankers :

  • Small Industries Development Bank of India, Show Room No. 1 and 2, Upper Ground Floor, Samruddhi, Venture Park, MIDC Road, Marol, Andheri (East), Mumbai – 400093, Maharashtra, India
  • ING Vysya Bank Limited, Plot No. 5, Gladdiola Building, Hanuman Road, Vile Parle (East), Mumbai – 400057, Maharashtra, India
  • Punjab and Maharashtra Co-operative Bank, Bandra Branch
  • Kotak Mahindra Bank, Nariman Point
  • HDFC Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Term loans from banks

145.488

150.425

Term loans – Vehicles 

2.071

1.961

 

 

 

Short term borrowings

 

 

Loan repayable on demand

68.671

61.678

 

 

 

Total

216.230

214.064

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Snehal Shah and Associates

Chartered Accountants

Address :

5A, New Hari Niwas, Dattatray Road, Near Juhu Garden, Santacruz (West), Mumbai – 400054, Maharashtra, India

Tel. No.:

91-22-26609393 / 9494

Fax No.:

91-22-26619292

E-Mail :

snehalassociates@yahoo.com

mail@snehalassociates.com

PAN No.:

AAFPS6799B

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

334313

Equity Shares

Rs.100/- each

Rs. 33.431 Millions

 

 

 

 

 

As on: 20.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

351943

Equity Shares

Rs.100/- each

Rs. 35.194 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

33.431

29.291

27.972

(b) Reserves & Surplus

460.176

274.230

200.965

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

493.607

303.521

228.937

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

184.473

228.717

176.400

(b) Deferred tax liabilities (Net)

39.870

29.620

19.192

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

224.343

258.337

195.592

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

73.171

61.678

48.121

(b) Trade payables

61.995

58.192

44.417

(c) Other current liabilities

23.111

25.547

16.260

(d) Short-term provisions

2.223

1.741

3.254

Total Current Liabilities (4)

160.500

147.158

112.052

 

 

 

 

TOTAL

878.450

709.016

536.581

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

382.621

279.856

163.056

(ii) Intangible Assets

166.537

160.977

174.790

(iii) Capital work-in-progress

5.165

32.532

43.187

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

7.025

2.459

1.309

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

85.729

85.442

11.648

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

647.077

561.266

393.990

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

83.968

70.468

49.728

(c) Trade receivables

88.049

39.557

58.497

(d) Cash and cash equivalents

31.616

12.827

20.837

(e) Short-term loans and advances

27.719

24.779

13.435

(f) Other current assets

0.021

0.119

0.094

Total Current Assets

231.373

147.750

142.591

 

 

 

 

TOTAL

878.450

709.016

536.581

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

610.044

529.232

414.284

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

TOTAL                                    

480.863

432.702

NA

 

 

 

 

 

 

PROFIT BEFORE TAX                         

45.336

30.752

27.899

 

 

 

 

 

 

TAX                                                                 

10.249

(1.648)

14.844

 

 

 

 

 

 

PROFIT AFTER TAX

35.087

32.400

13.055

 

 

 

 

 

 

Earnings Per Share (Rs.)

118.05

110.63

46.67

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

700.000

 

 

 

 

 

The above information has been parted by Mr. Sushant Sawant

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

5.75

6.12

3.15

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.23

4.56

5.67

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.10

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.52

0.96

0.98

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.44

1.00

1.27

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

27.972

29.291

33.431

Reserves & Surplus

200.965

274.230

460.176

Net worth

228.937

303.521

493.607

 

 

 

 

long-term borrowings

176.400

228.717

184.473

Short term borrowings

48.121

61.678

73.171

Total borrowings

224.521

290.395

257.644

Debt/Equity ratio

0.981

0.957

0.522

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

414.284

529.232

610.044

 

 

27.746

15.270

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

414.284

529.232

610.044

Profit

13.055

32.400

35.087

 

3.15%

6.12%

5.75%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

Particulars 

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

From other parties

6.914

22.911

Loans and advance from related parties

5.000

24.395

Deposits

25.000

25.000

 

 

 

Short term borrowings

 

 

Other loans and advance

0.00

4.025

Deposits

4.500

0.000

 

 

 

Total

41.414

76.331

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10502273

20/05/2014

17,000,000.00

PUNJAB AND MAHARASHTRA CO-OPERATIVE BANK LIMITED

CENTRAL OFFICE NO. 4 AND 5, 3RD FLOOR, DREAMS MALL, L.B.S. MARG, BHANDUP (W), MUMBAI, MAHARASHTRA - 400078, INDIA

C06239453

2

10502270

08/05/2014

100,000,000.00

PUNJAB AND MAHARASHTRA CO-OPERATIVE BANK LIMITED

CENTRAL OFFICE, NO.4 AND 5, 3RD FLOOR, DREAMS MALL, L.B.S. MARG, BHANDUP (W), MUMBAI, MAHARASHTRA - 400078, INDIA

C06238919

3

10478230

18/02/2014

43,800,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227, D, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B96657507

4

10388671

23/09/2013 *

50,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANBK OF INDIA

SHOW ROOM NO 1 AND 2, UPPER GROUND FLOOR, SAMRUDDHI, 
VENTURE PARK, MIDC ROAD, MAROL, ANDHERI (W), MUMBAI, MAHARASHTRA - 400093, INDIA

B86347879

5

10288824

02/06/2011

1,838,611.00

MEMBER SECRETARY SINGLE WINDOW CLEARANCE AGENCY(SWCA )

PARWANOO, SOLAN, HIMACHAL PRADESH - 173220, INDIA

B13706965

6

10289549

02/06/2011

1,838,611.00

MEMBER SECRETARY SINGLE WINDOW CLEARANCE AGENCY(SWCA )

PARWANOO, SOLAN, HIMACHAL PRADESH - 173220, INDIA

B13705751

7

10267370

27/09/2013 *

203,151,000.00

ING VYSYA BANK LIMITED

PLOT NO.5, GLADDIOLA BUILDING, HANUMAN ROAD, VILE PARLE EAST, MUMBAI, MAHARASHTRA - 400057, INDIA

B88718606

8

10267222

20/12/2010

13,000,000.00

ING VYSYA BANK LIMITED

VILE PARLE PLOT NO.5, GLADDIOLA BUILDING, HANUMAN 
ROAD, VILE PARLE EAST, VASHI, MUMBAI, MAHARASHTRA - 400057, INDIA

B05655105

9

10267221

20/12/2010

29,500,000.00

ING VYSYA BANK LIMITED

VILE PARLE PLOT NO.5, GLADDIOLA BUILDING, HANUMAN 
ROAD, VILE PARLE EAST, VASHI, MUMBAI, MAHARASHTRA - 400057, INDIA

B05653969

10

10267224

20/12/2010

37,500,000.00

ING VYSYA BANK LIMITED

VILE PARLE PLOT NO.5, GLADDIOLA BUILDING, HANUMAN 
ROAD, VILE PARLE EAST, VASHI, MUMBAI, MAHARASHTRA - 400057, INDIA

B05656152

 

* Date of charge modification

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.01

UK Pound

1

Rs. 101.99

Euro

1

Rs. 81.25

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.