MIRA INFORM REPORT

 

 

Report Date :

17.06.2014

 

IDENTIFICATION DETAILS

 

Name :

TRIVEDI CORP PRIVATE LIMITED

 

 

Formerly Known As :

TRIVEDI CRAFTS PRIVATE LIMITED

 

 

Registered Office :

68, Premamjali Society, Bodakdev, Ahmedabad – 380054, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

10.10.1991

 

 

Com. Reg. No.:

04-016391

 

 

Capital Investment / Paid-up Capital :

Rs.20.000 Millions

 

 

CIN No.:

[Company Identification No.]

U14101GJ1991PTC016391

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMT00667C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in manufacturing, trading, fixing of marble, granite and stone slabs, carved stone / granite / marble products.

 

 

No. of Employees :

Information denied by the management

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 640000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow 

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The management has failed to file its financial record with government department for the year 2013.

 

As per available financial record of 2012, the company has incurred loss from its operational activities.

 

However, trade relations are fair. Business is active. Payment terms are slow.

 

The company can be considered for business dealings with great caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities C (Suspended)

Rating Explanation

Poor credit and quality limited prospects of recovery.

Date

March 29, 2013

 

Reason for Suspension: Not furnished the information required by care.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

 

INFORMATION DENIED

 

Name :

Mr. Kiran Trivedi

Designation :

Managing Director

Contact No.:

91-9825008815

Date :

16.06.2014

 

 

LOCATIONS

 

Registered Office :

68, Premamjali Society, Bodakdev, Ahmedabad – 380054, Gujarat, India

Tel. No.:

91-79-26870939/ 26870389/ 26873666

Fax No.:

91-79-26870220

E-Mail :

info@trivedi-marble.com

ho@kirantrivedigroup.com

Website :

www.trivedi-marble.com

 

 

Factory :

Changodar Industrial Area, Sarkhej-Bavla Highway, Ahmedabad – 382 213, Gujarat, India

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Virendra Krishnachandra Trivedi

Designation :

Director

Address :

5/B, Hethprabha Society, Near Chanakyapuri, Ghatlodia, Ahmedabad – 380061, Gujarat, India

Date of Birth/Age :

20.10.1959

Date of Appointment :

30.05.1997

DIN No.:

00124374

 

 

Name :

Mr. Kiran Jitendra Trivedi

Designation :

Director

Address :

18/384, Sector – 4, Satyagrah Society, Near Bhavnirjar Temple, Satellite, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

14.08.1955

Date of Appointment :

12.10.1991

DIN No.:

00124498

 

 

Name :

Mrs. Heena Kiran Trivedi

Designation :

Director

Address :

18/384, Sector – 4, Satyagrah Society, Near Bhavnirjar Temple, Satellite, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

15.12.1962

Date of Appointment :

12.10.1991

DIN No.:

00124634

 

 

Name :

Mr. Sushil Kumar Pandey

Designation :

Director

Address :

C-206, Sumey Apartments, Near St. Xaviers School, Loyolla Hall, Memnagar Road, Ahmedabad – 380052, Gujarat, India

Date of Birth/Age :

11.08.1948

Date of Appointment :

31.10.1994

DIN No.:

00124723

 

 

Name :

Mr. Manan Kiran Trivedi

Designation :

Additional Director

Date of Appointment :

20.10.2011

DIN No.:

00396283

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

Names of Shareholders

No. of Shares

%age

Kiran J. Trivedi

69990

35.00

Heena K. Trivedi

17490

8.75

Prachi K. Trivedi

17490

8.75

Manan K. Trivedi

42490

21.25

Kiran J. Trivedi As Karta of HUF

17490

8.75

Dhwani K Trivedi

17490

8.75

Evermore Impex Private Limited, India

16560

8.28

Sunshine Tradelink Private Limited, India

1000

0.50

 

 

 

Total

200000

100.00

 

 

As on: 29.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing, trading, fixing of marble, granite and stone slabs, carved stone / granite / marble products.

 

 

Products :

Product Description

Item Code No.

Marble Slabs

25151220

Granite Blocks/ Slabs

25161200

Carved Marble Product

68022190

Sandstone Blocks/ Slabs

25162000

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Actual Production

Dressed Block

Cu.Mtr.

2529.197

Marble Slabs

Sq.Mtr.

111322.615

Granite Slabs

Sq.Mtr.

534.839

Stone Slabs

Sq.Mtr.

--

Carved Products

Cu.Mtr.

118.402

Granite Slabs

Cft.

15454.270

Stone Slabs

Cft.

--

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management

 

 

Bankers :

  • Bank of Baroda, Ahmedabad, Gujarat, India
  • HDFC Bank Limited
  • ICICI Bank Limited
  • State Bank of India, Industrial Finance Branch, Neptune Annex, 1st Floor, Opposite Gandhigram Railway Station, Ahmedabad – 380009, Gujarat, India

 

 

Facilities :

 

Secured Loan

31.03.2012

(Rs. In Millions)

LONG TERM BORROWING

 

Term Loan for Plant and Machinery

81.972

Vehicle Loan from Financial Institution 

1.232

Foreign Currency Loan - Buyers

86.412

L.C Payable (Capital Goods)

8.584

 

 

SHORT TERM BORROWING

 

Working capital loans

65.361

 

 

 

Total

243.561

 

Banking Relations :

--

 

 

Auditors :

 

Name :

A. Bafna and Company

Chartered Accountants

Address :

K-2, Keshav Path, Near Ahinsa Circle, C-Scheme, Jaipur – 302001, Rajasthan, India

Tel. No.:

91-141-2372572/ 2375212/ 2373873

Fax No.:

91-141-2363426

PAN.:

AAGFA3909A

 


 

CAPITAL STRUCTURE

 

As on: 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.100/- each

Rs.30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.100/- each

Rs.30.000 Millions

 

 

 

 

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.100/- each

Rs.30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.100/- each

Rs.20.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

20.000

20.000

(b) Reserves & Surplus

 

110.149

119.723

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

31.502

0.000

Total Shareholders’ Funds (1) + (2)

 

161.651

139.723

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

221.503

30.070

(b) Deferred tax liabilities (Net)

 

5.897

5.919

(c) Other long term liabilities

 

29.000

4.892

(d) long-term provisions

 

0.074

0.075

Total Non-current Liabilities (3)

 

256.474

40.956

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

65.361

48.364

(b) Trade payables

 

37.593

57.158

(c) Other current liabilities

 

48.633

8.958

(d) Short-term provisions

 

2.264

19.181

Total Current Liabilities (4)

 

153.851

133.661

 

 

 

 

TOTAL

 

571.976

314.340

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

116.426

81.607

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

129.742

0.000

(iv) Intangible assets under development

 

0.851

0.851

(b) Non-current Investments

 

3.250

3.250

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

95.023

0.084

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

345.292

85.792

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

113.250

117.593

(c) Trade receivables

 

49.779

30.977

(d) Cash and cash equivalents

 

14.259

10.174

(e) Short-term loans and advances

 

46.631

69.322

(f) Other current assets

 

2.765

0.482

Total Current Assets

 

226.684

228.548

 

 

 

 

TOTAL

 

571.976

314.340

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

20.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

92.507

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

112.507

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

46.311

2] Unsecured Loans

 

 

8.111

TOTAL BORROWING

 

 

54.422

DEFERRED TAX LIABILITIES

 

 

6.681

 

 

 

 

TOTAL

 

 

173.610

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

90.292

Capital work-in-progress

 

 

0.851

 

 

 
 

INVESTMENT

 

 

3.250

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
107.992

 

Sundry Debtors

 
 
47.123

 

Cash & Bank Balances

 
 
5.299

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
45.733

Total Current Assets

 

 

206.147

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
 
67.886

 

Other Current Liabilities

 
 
42.544

 

Provisions

 
 
16.500

Total Current Liabilities

 

 

126.930

Net Current Assets

 
 
79.217

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

173.610

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

185.915

356.599

389.613

(Turnover and Other Income)

 

 

Other Income

3.475

2.952

NA

 

 

TOTAL                                     (A)

189.390

359.551

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials consumed

90.339

125.449

 

 

Increase/ (Decrease) in inventories  

(2.086)

2.913

 

 

 

Manufacturing Expenses

31.903

56.770

 

 

 

Employed  Benefit Expenses

33.652

81.631

 

 

 

Other Expenses

26.001

31.246

 

 

 

Prior Period Adjustment

0.048

(0.261)

 

 

 

TOTAL                                     (B)

179.857

297.748

343.686

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

9.533

61.803

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

7.253

7.044

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2.280

54.759

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

11.822

12.486

 

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

(9.542)

42.273

43.860

 

 

 

 

 

Less

TAX                                                                  (H)

0.032

15.057

15.078

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

(9.574)

27.216

28.782

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

118.223

91.007

62.225

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

108.649

118.223

91.007

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

5.636

2.850

 

TOTAL EARNINGS

NA

5.636

2.850

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Consumables

9.624

4.200

4.200

 

 

Capital Goods

67.473

1.179

1.179

 

 

Marble Blocks

16.648

3.242

3.242

 

TOTAL IMPORTS

93.745

8.621

8.621

 

 

 

 

 

 

Earnings Per Share (Rs.)

(48.00)

136.08

143.91

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(5.06)

7.57

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(5.13)

11.86

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.68)

13.68

14.80

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.30

0.39

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.77

0.56

0.48

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.47

1.71

1.62

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

20.000

20.000

Reserves & Surplus

119.723

110.149

Share Application money pending allotment

0.000

31.502

Net worth

139.723

161.651

 

 

 

long-term borrowings

30.070

221.503

Short term borrowings

48.364

65.361

Total borrowings

78.434

286.864

Debt/Equity ratio

0.561

1.775

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

389.613

356.599

185.915

 

 

(8.474)

(47.864)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

389.613

356.599

185.915

Profit

28.782

27.216

(9.574)

 

7.39%

7.63%

(5.15%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

Current Maturities of Long Term Debts and Hire Purchase loan

40.866

1.921

NA

 

 

 

 

Total

40.866

1.921

NA

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

No

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

 

Particular

31.03.2012

(Rs. In Millions)

LONG TERM BORROWING

 

Loans from Related party

84.169

(Less) Other current liability

40.866

 

 

Total

43.303

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10331943

26/12/2011

509,900,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, Neptune Annex,, 1ST Floor, Opp Gandhigram Railway Station, Ahmedabad, Gujarat - 380009, INDIA

B30604235

2

10318718

28/09/2011

509,900,000.00

State Bank of India

Mid Corporate Group, Industrial Finance Branch, 1st Floor, Neptune Tower Annexe, Off Nehru Bridge,
Ahmedabad, Gujarat - 380009, INDIA

B25700006

3

90098344

13/02/1996

11,200,000.00

GUJARAT INDUSTRIAL INVESTMENT CORPORATION LTD.

CHUNNI BHAI CHAMBERS, ASHRAM ROAD, AHMEDABAD, Gujarat - 380009, INDIA

-

4

90097718

14/07/1997 *

1,090,000.00

GUJARAT INDUSTRIAL INVESTMENT CORPORATION LTD.

CHUNNI BHAI CHAMBERS, ASHRAM ROAD, AHMEDABAD, Gujarat - 380009, INDIA

-

 

* Date of charge modification

 

 

CONTINGENT LIABILITY

 

Particular

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

Bank Guarantee given to Custom  Authority for EPCG License

0.525

0.525

Customs duty paid on import of goods under protest.

0.505

0.505

The Company hat mortgaged its factory Land and Building as a collateral guarantee for loan taken by a concern in which Directors are interest

 

 

The Excise Department has raised a demand of Rs.3.726 Millions - on carved Marble Product Manufactured and cleared on job work basis from period from 01.02.2002 to 28.02.2005. The demand dropped by The Addl .Commissioner. Central Excise, Ahmedabad-II. The Commissioner Central Excise, Ahmedabad-II had the appeal against dropped order of Addl. Commissioner, which is admitted by the Commissioner. The Company has filed the petition in hon’ble High Court of Gujarat, against the said appellate order, matter is pending with the High of Gujarat, Ahmedabad.

 

 

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and Machinery
  • Computer
  • Furniture and Fixture
  • Vehicles

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.00

UK Pound

1

Rs.102.00

Euro

1

Rs.81.25

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.