MIRA INFORM REPORT
|
Report Date : |
18.06.2014 |
IDENTIFICATION DETAILS
|
Name : |
CARRIER
AIRCONDITIONING AND REFRIGERATION LIMITED (w.e.f 20.10.2006) |
|
|
|
|
Formerly Known
As : |
CARRIER AIRCONDITIONING AND REFRIGERATION PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Narsingpur, Kherki Daula Post, Gurgaon – 122001, Haryana |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
06.07.1992 |
|
|
|
|
Com. Reg. No.: |
55-036104 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.1063.767
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74999HR1992FLC036104 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACC8414B |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer,
Trader and Supplier of freezers, visi-coolers, bottle coolers and cold room
systems, bus air-conditioning and truck refrigeration systems,
air-conditioning systems and accessories. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
A (57) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 15300000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having good track record. Financial position of the company is strong and healthy. Trade relation reported to be fair. Business is active. Payment terms
are reported to be regular and as per commitment. The company can be considered normal for business dealing at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects positive
impact of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of
4.9 %, Fitch Rating said. The global rating agency expects the economy to pick
up in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1 million
Indian tourists in 2012), Thailand (one million), the United Arab Emirates
().98 million) and Malaysia ().82 million) emerged as the preferred holidays
hotspots for Indians. The total figure is expected to increase to 1.93 million
by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DENIED
Management Non Co-operative (91-124-4825500)
LOCATIONS
|
Registered Office/ Indian Corporate Headquarters/ Factory : |
Narsingpur, Kherki Daula Post, Gurgaon – 122 001, Haryana, India |
|
Tel. No.: |
91-124-4825500 |
|
Fax No.: |
91-124-2373241 |
|
Email: |
|
|
Website : |
|
|
|
|
|
Branch Office : |
3, Netaji Subhash Marg, New Delhi – 110 002, India |
|
|
|
|
Sales and Service Offices : |
Located at: ·
Gurgaon ·
Ghaziabad ·
Lucknow ·
Chandigarh ·
Jaipur ·
Panjlm, Goa ·
Raipur ·
Pune ·
Indore ·
Nagpur ·
Ahmedabad ·
Mumbai · Ranchi ·
Guwahati ·
Patna ·
Kolkata · Bhuvaneshwar ·
Hyderabad ·
Bangalore ·
Coimbatore ·
Cochin ·
Pondicherry · Chennai |
|
Registered Office/ Indian Corporate Headquarters/ Factory : |
Narsingpur, Kherki Daula Post, Gurgaon – 122 001, Haryana, India |
|
Tel. No.: |
91-124-4825500 |
|
Fax No.: |
91-124-2373241 |
|
Email: |
|
|
Website : |
|
|
|
|
|
Branch Office : |
3, Netaji Subhash Marg, New Delhi – 110 002, India |
|
|
|
|
Sales and Service Offices : |
Located at: ·
Gurgaon ·
Ghaziabad ·
Lucknow ·
Chandigarh ·
Jaipur ·
Panjlm, Goa ·
Raipur ·
Pune ·
Indore ·
Nagpur ·
Ahmedabad ·
Mumbai · Ranchi ·
Guwahati ·
Patna ·
Kolkata · Bhuvaneshwar ·
Hyderabad ·
Bangalore ·
Coimbatore ·
Cochin ·
Pondicherry · Chennai |
DIRECTORS
AS ON 20.11.2013
|
Name : |
Mr. Gaurang Krishna Pandya |
|
Designation : |
Managing Director |
|
Address : |
123, Sector 14, Gurgaon – 122 001, Haryana, India |
|
Date of Birth/Age : |
02.01.1977 |
|
Qualification : |
B. Com (H), ACCA |
|
Date of Appointment : |
14.09.2010 |
|
DIN No.: |
03085390 |
|
|
|
|
Name : |
Mr. Ashok Motiram Mirchandani |
|
Designation : |
Whole Time Director |
|
Address : |
15/311, Embassy Apartments, Ali Askar Road, Bangalore – 560 052,
Karnataka, India |
|
Date of Birth/Age : |
30.07.1951 |
|
Qualification : |
B Tech, MBA |
|
Date of Appointment : |
14.09.2010 |
|
DIN No.: |
00005518 |
|
|
|
|
Name : |
Mr. Aditya Kumar |
|
Designation : |
Whole Time Director |
|
Address : |
D-3, Kiran
Residency, Plot No.79, Sector 56, Gurgaon – 122 001, Haryana, India |
|
Date of Birth/Age : |
01.06.1969 |
|
Date of Appointment : |
28.09.2012 |
|
DIN No.: |
05101553 |
|
|
|
|
Name : |
Mr. Chitrabhanu Ghosh |
|
Designation : |
Director |
|
Address : |
B-102, Shramdeep
Apartment, B9/1B, Shramdeep Apartment, Sector - 62, Noida – 201 301, Uttar
Pradesh, India |
|
Date of Birth/Age : |
08.03.1977 |
|
Date of Appointment : |
28.09.2012 |
|
DIN No.: |
01829481 |
|
|
|
|
Name : |
Mr. Sanjeev Joshi |
|
Designation : |
Director |
|
Address : |
104, Nemisagar Colony, Vaishali Nagar, Jaipur – 302 021, Rajasthan,
India |
|
Date of Birth/Age : |
04.05.1970 |
|
Date of Appointment : |
22.06.2011 |
|
DIN No.: |
03554369 |
|
|
|
|
Name : |
Mr. Nanda Kishore Lakkaraju |
|
Designation : |
Whole Time Director |
|
Address : |
Apartment 1602,
Tower 6, Uniworld Gardens, Sohna Road, Gurgaon, Haryana, India |
|
Date of Birth/Age : |
03.08.1972 |
|
Qualification : |
B.E. |
|
Date of Appointment : |
28.09.2012 |
|
DIN No.: |
05233356 |
KEY EXECUTIVES
|
Name : |
Ms. Monica Pandey |
|
Designation : |
Company Secretary |
|
Address : |
85, Sreshtha Vihar, Delhi – 110 092, India |
|
Date of Appointment : |
02.11.2009 |
|
PAN No.: |
AJFPK4643R |
MAJOR SHAREHOLDERS
MAJOR SHAREHOLDER – NOT AVAILABLE
Equity Share Break up (Percentage of Total Equity)
AS ON 20.11.2013
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
96.47 |
|
Bodies corporate |
0.08 |
|
Directors or relatives of Directors |
3.41 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer,
Trader and Supplier of freezers, visi-coolers, bottle coolers and cold room
systems, bus air-conditioning and truck refrigeration systems,
air-conditioning systems and accessories. |
||||||||||||
|
|
|
||||||||||||
|
Products : |
|
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Installed
Capacity Nos. |
|
Room Airconditioners |
390000 |
|
Chillers |
600 |
|
Visi-Coolers |
36000 |
|
Freezers |
22500 |
|
AHU |
900 |
Note:
1. Installed capacities are as certified by the Management.
2. The Licensing provisions do not apply to products of the Company.
|
Particulars |
Actual
Production Qty.
(Nos.) |
|
Compressor |
- - |
|
Room Airconditioners (*) |
208540 |
|
AHU/ FCU and Chillers |
875 |
|
Bus Airconditioning System |
1038 |
|
Condenser/Evaporator Module |
1354 |
|
Visi-Cooler (**) |
15563 |
|
Freezers / Cold Room Systems |
12653 |
* Includes 102 Room Airconditioners (Previous Year 75) capitalised.
** Includes Nil Visi Coolers (Previous Year 2) capitalised during the
year.
GENERAL INFORMATION
|
No. of Employees : |
Not Divulged |
|
|
|
|
Bankers : |
·
The Hongkong and Shanghai Banking Corporation Limited ·
Standard
Chartered Bank ·
State Bank of Hyderabad
· Citibank N.A. |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Price Waterhouse and Company Chartered Accountants |
|
Address : |
Price Waterhouse, Building, 8, 7th Floor, Tower-B, DLF Cyber
City, Gurgaon – 122 002, Haryana, India |
|
PAN No.: |
AAEFP3641G |
|
|
|
|
Holding Company
: |
Carrier Corporation, United States |
|
|
|
|
Ultimate Holding Company: |
United
Technologies Corporation, United States |
|
|
|
|
Enterprise which exercises significant influence : |
Carrier International Mauritius Limited, Mauritius |
|
|
|
|
Fellow Subsidiaries/ Entities : |
·
Carrier ARCD Pte. Limited, Singapore ·
Carrier Air Conditioning Pty. Limited, Australia ·
Carrier Asia Pacific Operations Pte Limited,
Singapore ·
Carrier Asia Limited, Hong Kong ·
Carrier Hong Kong Limited, Hong Kong ·
CLK Corporation, Korea, Republic of (ceased to be
related party w.e.f November 8, 2010) ·
Springer Carrier Ltda., Brazil (ceased to be
related party w.e.f November 14, 2011) ·
Carrier Sutrak GmbH, Germany (ceased to be
related party w.e.f April 1, 2011) ·
UTC Fire and Security India Limited, India ·
Qingdao Haier-Carrier Refrigeration Equipment
Company Limited, China ·
Shanghai Yileng Carrier Air Conditioning
Equipment Company Limited, China ·
Sensitech Inc., Delaware ·
Carrier Air Conditioning and Refrigeration RandD
Management (Shanghai) Co. Limited, China ·
Carrier Air Conditioning Sales and Service
(Shanghai) Co Limited, China ·
Shanghai Carrier Transicold Equipment Co.
Limited, China ·
Carrier Linde Refrigeration (Thailand) Limited,
Thailand ·
Carrier SpA, Italy ·
Carrier S.C.S., France ·
Carrier Singapore (PTE) Limited, Singapore ·
Carrier Transicold Europe S.C.S., France ·
Carrier Transicold Brasil Equipamentos de Ar
Condicionado e de Refrigeraçăo para Transportes Ltda., Brazil ·
Carrier Linde Refrigeration Philippines, Inc.,
Philippines ·
Otis Elevator Company (India) Limited, India ·
Toshiba Carrier (Thailand) Company Limited,
Thailand (ceased to be related party w.e.f March, 2012) ·
Toshiba Carrier Corporation, Japan ·
Carrier Kaltechnik Deutschland GmbH, Germany ·
MISR Refrigeration andAirconditioning Mfg. Co.
S.A.E (ceased to be related party w.e.f July 22, 2010) ·
Carrier Refrigeration EMEA S.A.S., France ·
United Technologies Electronic Controls, Inc.,
Delaware ·
Carrier Refrigeration System Sales Service
(Shanghai) Co. Limited, China ·
Carrier HTP Group (ceased to be related party
w.e.f July 9, 2010) ·
Carrier Hungary Refrigerating Trading and
Manufacturing Limited Liability Co., Hungary ·
Automated Logic Corporation, Georgia ·
UTC Fire and Security Singapore Pte Limited,
Singapore ·
United Technologies Corporation India Private
Limited, India ·
Agnice Fire Protection Limited, India ·
Sauter Race Technologies Private Limited, India ·
Carrier Refrigeration Operation Czech Republic
s.r.o ·
Carrier Transicold Hong Kong Limited, Hong Kong |
|
|
|
|
Associates : |
·
Carrier Aircon Employees' Co-operative Thrift and
Credit Society Limited ·
Aircon Management and Lady Confidential Staff Provident
Fund ·
Carrier Refrigeration Management Super Annuation
Fund Trust |
CAPITAL STRUCTURE
AS ON 20.11.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
110000000 |
Equity Shares |
Rs.10/- each |
Rs.1100.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
106376745 |
Equity Shares |
Rs.10/- each |
Rs.1063.767 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
1063.800 |
1063.800 |
1063.800 |
|
(b) Reserves & Surplus |
2779.000 |
2173.700 |
1394.500 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
3842.800 |
3237.500 |
2458.300 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
45.400 |
46.800 |
46.900 |
|
(d) long-term
provisions |
348.300 |
330.500 |
258.200 |
|
Total Non-current
Liabilities (3) |
393.700 |
377.300 |
305.100 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade
payables |
1734.100 |
2264.200 |
1871.900 |
|
(c) Other
current liabilities |
567.900 |
718.400 |
730.400 |
|
(d) Short-term
provisions |
99.400 |
129.500 |
149.700 |
|
Total Current
Liabilities (4) |
2401.400 |
3112.100 |
2752.000 |
|
|
|
|
|
|
TOTAL |
6637.900 |
6726.900 |
5515.400 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
301.000 |
437.900 |
450.000 |
|
(ii)
Intangible Assets |
2.700 |
4.100 |
4.600 |
|
(iii)
Capital work-in-progress |
18.300 |
23.100 |
27.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.100 |
0.100 |
0.100 |
|
(c) Deferred tax assets (net) |
162.700 |
126.000 |
100.900 |
|
(d) Long-term Loan and Advances |
247.300 |
202.900 |
85.300 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
732.100 |
794.100 |
667.900 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
1525.700 |
1796.800 |
1527.500 |
|
(c) Trade
receivables |
1519.700 |
2429.700 |
1878.500 |
|
(d) Cash
and cash equivalents |
1830.000 |
1140.500 |
979.500 |
|
(e)
Short-term loans and advances |
981.000 |
533.600 |
425.300 |
|
(f) Other
current assets |
49.400 |
32.200 |
36.700 |
|
Total
Current Assets |
5905.800 |
5932.800 |
4847.500 |
|
|
|
|
|
|
TOTAL |
6637.900 |
6726.900 |
5515.400 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
||
|
|
SALES |
|
|
|
||
|
|
|
Income |
10374.900 |
12110.900 |
10728.800 |
|
|
|
|
Other Income |
193.700 |
137.700 |
131.000 |
|
|
|
|
TOTAL (A) |
10568.600 |
12248.600 |
10859.800 |
|
|
|
|
|
|
|
||
|
Less |
EXPENSES |
|
|
|
||
|
|
|
Cost of Materials Consumed |
2499.700 |
3949.200 |
3963.300 |
|
|
|
|
Purchase of Stock-in-trade |
2804.500 |
3068.800 |
1999.500 |
|
|
|
|
Changes in Inventories of finished goods, work-in-progress and
stock-in-trade |
86.700 |
(95.600) |
(297.000) |
|
|
|
|
Employee Benefits Expenses |
776.800 |
841.100 |
778.400 |
|
|
|
|
Other Expenses |
3454.800 |
3304.200 |
3279.400 |
|
|
|
|
TOTAL (B) |
9622.500 |
11067.700 |
9723.600 |
|
|
|
|
|
|
|
||
|
Less |
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
946.100 |
1180.900 |
1136.200 |
||
|
|
|
|
|
|
||
|
Less |
FINANCIAL
EXPENSES (D) |
8.400 |
5.000 |
11.300 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
937.700 |
1175.900 |
1124.900 |
||
|
|
|
|
|
|
||
|
Less |
DEPRECIATION/
AMORTISATION (F) |
51.300 |
64.700 |
70.100 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
886.400 |
1111.200 |
1054.800 |
||
|
|
|
|
|
|
||
|
Less |
TAX (H) |
281.100 |
332.000 |
377.300 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
605.300 |
779.200 |
677.500 |
||
|
|
|
|
|
|
||
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
||
|
|
|
Fob Value of Exports |
58.400 |
43.400 |
1.626 |
|
|
|
TOTAL EARNINGS |
58.400 |
43.400 |
1.626 |
||
|
|
|
|
|
|
||
|
|
IMPORTS |
|
|
|
||
|
|
|
Raw Materials |
1930.600 |
2995.100 |
2790.185 |
|
|
|
|
Stores & Spares |
2157.800 |
2481.300 |
1080.024 |
|
|
|
|
Capital Goods |
12.800 |
5.600 |
17.897 |
|
|
|
TOTAL IMPORTS |
4101.200 |
5482.000 |
3888.106 |
||
|
|
|
|
|
|
||
|
|
Earnings Per
Share (Rs.) |
5.69 |
7.32 |
6.37 |
||
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
5.73 |
6.36 |
6.24 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
8.54 |
9.18 |
9.83 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
13.73 |
16.89 |
19.58 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.23 |
0.34 |
0.43 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.46 |
1.91 |
1.76 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Share Capital |
1063.800 |
1063.800 |
1063.800 |
|
Reserves & Surplus |
1394.500 |
2173.700 |
2779.000 |
|
Net
worth |
2458.300 |
3237.500 |
3842.800 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total
borrowings |
0.000 |
0.000 |
0.000 |
|
Debt/Equity
ratio |
0.000 |
0.000 |
0.000 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs. In
Millions |
|
Sales |
10728.800 |
12110.900 |
10374.900 |
|
|
|
12.882 |
(14.334) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales
|
10728.800 |
12110.900 |
10374.900 |
|
Profit |
677.500 |
779.200 |
605.300 |
|
|
6.31% |
6.43% |
5.83% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
LITIGATION
DETAILS:
|
IN THE HIGH COURT OF DELHI AT NEW DELHI transferring or
alienating the immovable property of defendant |
NO CHARGES EXIST
FOR COMPANY.
FIXED ASSETS:
·
Freehold Land
·
Buildings
·
Leasehold Improvements
·
Plant and Equipment
·
Furniture and Fixtures
·
Vehicles
·
Office Equipment
·
Computer Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.37 |
|
|
1 |
Rs.102.48 |
|
Euro |
1 |
Rs.81.87 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
8 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
57 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.