MIRA INFORM REPORT
|
Report Date : |
18.06.2014 |
IDENTIFICATION DETAILS
|
Name : |
DURIAN INDUSTRIES LIMITED |
|
|
|
|
Formerly Known
As : |
DURIAN TRADING AND INVESTMENTS LIMITED [w.e.f.15.02.1995] DURIAN TRADING AND INVESTMENTS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
401, The Chambers, Hanuman Road, Western Express Highway, Vile Parle
(East), Mumbai – 400057, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
28.10.1992 |
|
|
|
|
Com. Reg. No.: |
11-069235 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 102.914
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51900MH1992PLC069235 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACD1698N |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Plywood and Home Furniture. |
|
|
|
|
No. of Employees
: |
300 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1411000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a part of Durian Group. It is an established company having satisfactory track record. There seems slight dip in the profit of the company during 2013
however net worth of the company is satisfactory. General financial position
of the company is good. The rating also take into consideration the company’s established
position and brand name in the furniture manufacturing and retailing
business. Trade relations are reported as fair. Business is active. Payment
terms are reported to be usually correct and as per commitment. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects
positive impact of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of
4.9 %, Fitch Rating said. The global rating agency expects the economy to pick
up in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred
holidays hotspots for Indians. The total figure is expected to increase to 1.93
million by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US initial
public offering. Alibaba, which owns a stake in Weibo is expected to raise
about $ 15 billion New York this year in the highest profile Internet IPO since
Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
BBB (Long Term Rating) |
|
Rating Explanation |
Moderate degree of safety. It carry moderate
credit risk. |
|
Date |
April 15, 2013 |
|
Rating Agency Name |
CRISIL |
|
Rating |
A3+ (Short Term Rating) |
|
Rating Explanation |
Moderate degree of safety. It carry higher
credit risk. |
|
Date |
April 15, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Sushil |
|
Designation : |
Accounts Manager |
|
Contact No.: |
91-22-25269000 |
|
Date : |
16.06.2014 |
LOCATIONS
|
Registered/ Corporate/ Marketing Office 1 : |
401, The
Chambers, Hanuman Road, Western Express Highway, Vile Parle (East),
Mumbai – 400057, Maharashtra, India |
|
Tel. No.: |
91-22-26120007/ 26269000 |
|
Fax No.: |
91-22-26112261/ 26269024 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Marketing Office 2 : |
Durian Estate, Goregaon - Mulund Link Road, Goregaon (East), Mumbai -
400063, Maharashtra, India. |
|
Tel. No.: |
91-22-67142000 |
|
Fax No.: |
91-22-66783125 |
|
E-Mail : |
|
|
|
|
|
Factory : |
Plot No. 9 & 10, Village Mahim, Taluka Palghar, District Thane,
Maharashtra, India |
|
|
|
|
Branches : |
Located at : Ø Ahmedabad Ø Surat Ø Aurangabad Ø Nashik Ø Indore Ø Bangalore Ø Hyderabad Ø Chennai Ø Guwahati Ø Ranchi Ø Jamshedpur Ø Orissa Ø Siliguri Ø New Delhi Ø Pune Ø Jaipur |
|
|
|
|
Showrooms : |
WEST ZONE Ø Mumbai
(Goregaon, Worli Naka, Thane, Vashi, Kurla) Ø Pune Ø Bhopal Ø Goa Ø Nasik Ø Aurangabad Ø Ahmedabad Ø Surat Ø Indore NORTH ZONE Ø Delhi Ø Noida Ø Jaipur Ø Agra Ø Allahabad Ø Chandigarh Ø Ludhiana Ø Gurgaon Ø Jammu Ø Dehradun Ø Varanasi Ø Lucknow Ø Kanpur Ø Gorakhpur Ø Jalandhar EAST ZONE Ø Siliguri Ø Kolkata Ø Ranchi Ø Bhubaneshwar Ø Jamshedpur Ø Guwahati Ø Patna Ø Raipur Ø Dhanbad SOUTH ZONE Ø Bangalore Ø Chennai Ø Hyderabad |
DIRECTORS
As on: 30.09.2013
|
Name : |
Radhe Shyam Kanoria |
|
Designation : |
Director |
|
Address : |
A/102, Leela Sterling, Opposite Yeshodham, High School, Film City Road,
Goregaon (East), Mumbai – 400063, Maharashtra, India |
|
Date of Birth/Age : |
12.07.1942 |
|
Qualification : |
MBA |
|
PAN No.: |
AESPK6035R |
|
Date of Appointment : |
28.10.1992 |
|
DIN No.: |
00030858 |
|
|
|
|
Name : |
Saharsh Khaitan |
|
Designation : |
Director |
|
Address : |
House No. 161, Sector - 19A, Chandigarh -
160019, Chandigarh, India |
|
Date of Birth/Age : |
26.09.1977 |
|
Qualification : |
B.Com |
|
PAN No.: |
ACWPK1334P |
|
Date of Appointment : |
20.10.2006 |
|
DIN No.: |
00760938 |
|
|
|
|
Name : |
Tridib Sukhomoy Sen |
|
Designation : |
Director |
|
Address : |
C/702, Vasant Aishwarya, Mathurad, Kandivali
[West], Mumbai – 400067, Maharashtra, India |
|
Date of Birth/Age : |
16.12.1949 |
|
Qualification : |
B.Com |
|
PAN No.: |
AXAPS5599R |
|
Date of Appointment : |
20.03.2006 |
|
DIN No.: |
01929715 |
|
|
|
|
Name : |
Sajjan Kumar Dokania |
|
Designation : |
Director |
|
Address : |
18/R, Devpark, Opposite Chandan Talkies, Juhu, Vile Parle (West),
Mumbai – 400049, Maharashtra, India |
|
Date of Birth/Age : |
15.06.1955 |
|
Qualification : |
B.Com |
|
Date of Appointment : |
28.10.1992 |
|
PAN No.: |
ADVPD6404F |
|
DIN No.: |
00828579 |
|
|
|
|
Name : |
Shilpi Dokania |
|
Designation : |
Director |
|
Address : |
18/R, Devpark, Opposite Chandan Talkies, Juhu, Vile Parle (West),
Mumbai – 400049, Maharashtra, India |
|
Date of Birth/Age : |
15.05.1985 |
|
Qualification : |
B.Com |
|
PAN No.: |
AHFPD3842B |
|
Date of Appointment : |
30.09.2011 |
|
DIN No.: |
03350470 |
KEY EXECUTIVES
|
Name : |
Mr. Sushil |
|
Designation : |
Accounts Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 30.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Sajjan Kumar Dokania |
|
2751595 |
|
Kusum Dokania |
|
3000 |
|
Satyabhama
Dokania |
|
3000 |
|
Suman Dokania |
|
3960450 |
|
Amita Dokania |
|
3000 |
|
Sajjan Kumar
Dokania HUF |
|
2672700 |
|
Ashok Kumar
Dokania |
|
345 |
|
Palghar Plywood
Prod. Private Limited, India |
|
172500 |
|
Somesh Dokania |
|
524850 |
|
Shilpi Dokania |
|
200000 |
|
|
|
|
|
Total |
|
10291440 |
Equity Share Break up (Percentage of Total Equity)
As on: 30.09.2013
|
Category |
|
Percentage |
|
Bodies corporate |
|
1.68 |
|
Directors or relatives of directors |
|
98.32 |
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Plywood and Home Furniture. |
|
|
|
|
Imports : |
|
|
Products : |
Furniture |
|
Countries : |
Ø China Ø Italy Ø Singapore |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit (30 Days) |
|
|
|
|
Purchasing : |
Cash and Credit (30 Days) |
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Customers : |
Wholesalers, Retailers and End Users
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
No. of Employees : |
300 (Approximately) |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
State Bank Of India, Backfree Pbay Reclamation Branch, Raheja Chambers, Free Press Journal Marg, Nariman Point, Mumbai - 400021, Maharashtra, India |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
P Bajaj and
Company Chartered Accountants |
|
Address : |
286, Princess
Street, Bhatia Mension, 2nd Floor, Mumbai – 400002, Maharashtra,
India |
|
Income-tax
PAN of auditor or auditor's firm : |
AABPB5012C |
|
|
|
|
Other related parties
where common control exists : |
U99999MH1985PTC036888
U20212MH1986PTC040678
U20200MH2004PTC149787
U51909MH2006PTC163783
U52190CH2004PTC027253 |
CAPITAL STRUCTURE
As on: 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
11000000 |
Equity Shares |
Rs. 10/- each |
Rs.110.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10291440 |
Equity Shares |
Rs. 10/- each |
Rs.102.914
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
102.914 |
102.914 |
102.914 |
|
(b) Reserves & Surplus |
249.991 |
219.180 |
180.306 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
352.905 |
322.094 |
283.220 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
188.721 |
180.459 |
132.627 |
|
(b) Deferred tax liabilities
(Net) |
2.923 |
1.639 |
0.873 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
191.644 |
182.098 |
133.500 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
316.102 |
318.285 |
261.597 |
|
(b) Trade payables |
204.893 |
205.246 |
166.705 |
|
(c) Other current liabilities |
48.005 |
39.484 |
37.979 |
|
(d) Short-term provisions |
12.201 |
11.353 |
6.719 |
|
Total
Current Liabilities (4) |
581.201 |
574.368 |
473.000 |
|
|
|
|
|
|
TOTAL |
1125.750 |
1078.560 |
889.720 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
309.046 |
311.198 |
251.561 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
3.722 |
3.745 |
3.932 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
312.768 |
314.943 |
255.493 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
393.457 |
427.320 |
381.469 |
|
(c) Trade receivables |
317.424 |
218.636 |
154.522 |
|
(d) Cash and cash equivalents |
13.962 |
14.539 |
15.609 |
|
(e) Short-term loans and
advances |
44.651 |
35.578 |
31.454 |
|
(f) Other current assets |
43.488 |
67.544 |
51.173 |
|
Total
Current Assets |
812.982 |
763.617 |
634.227 |
|
|
|
|
|
|
TOTAL |
1125.750 |
1078.560 |
889.720 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
SALES |
|
|
|
|
|
Income |
1900.279 |
1848.726 |
1571.110 |
|
|
Other Income |
16.631 |
17.211 |
20.160 |
|
|
TOTAL
(A) |
1916.910 |
1865.937 |
1591.270 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
150.476 |
152.960 |
137.358 |
|
|
Purchases of Stock-in-Trade |
1106.506 |
1143.133 |
949.078 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
36.570 |
(64.793) |
(72.159) |
|
|
Employees benefits expense |
118.127 |
115.135 |
102.733 |
|
|
Other expenses |
335.370 |
364.656 |
340.473 |
|
|
Exceptional Items |
0.922 |
0.514 |
0.000 |
|
|
TOTAL
(B) |
1747.971 |
1711.605 |
1457.483 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
168.939 |
154.332 |
133.787 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
77.801 |
67.240 |
48.792 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
91.138 |
87.092 |
84.995 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
33.355 |
21.971 |
16.386 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
57.783 |
65.121 |
68.609 |
|
|
|
|
|
|
|
Less |
TAX
(H) |
20.953 |
20.266 |
15.032 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H)
(I) |
36.830 |
44.855 |
53.577 |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD (K) |
166.539 |
132.664 |
86.760 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
Transfer to General Reserve |
5.000 |
5.000 |
5.000 |
|
|
Dividend |
6.020 |
5.980 |
2.673 |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S (J+K+L-M) |
192.349 |
166.539 |
132.664 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
11.204 |
16.378 |
14.020 |
|
|
Traded Goods |
113.745 |
337.232 |
202.072 |
|
|
Plant & Machinery |
0.000 |
8.142 |
5.512 |
|
|
TOTAL
IMPORTS |
124.949 |
361.752 |
221.604 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
3.58 |
4.36 |
5.21 |
|
Particulars |
|
|
31.03.2014 |
|
Sales Turnover (Approximately) |
|
|
2000.000 |
|
|
|
|
|
The above information has been parted by Mr. Sushil
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
1.92 |
2.40 |
3.37 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
3.04 |
3.52 |
4.37 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.15 |
6.06 |
7.75 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.16 |
0.20 |
0.24 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.43 |
1.55 |
1.39 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.40 |
1.33 |
1.34 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
102.914 |
102.914 |
102.914 |
|
Reserves & Surplus |
180.306 |
219.180 |
249.991 |
|
Net
worth |
283.220 |
322.094 |
352.905 |
|
|
|
|
|
|
long-term borrowings |
132.627 |
180.459 |
188.721 |
|
Short term borrowings |
261.597 |
318.285 |
316.102 |
|
Total
borrowings |
394.224 |
498.744 |
504.823 |
|
Debt/Equity
ratio |
1.392 |
1.548 |
1.430 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
1571.110 |
1848.726 |
1900.279 |
|
|
|
17.670 |
2.789 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
1571.110 |
1848.726 |
1900.279 |
|
Profit |
53.577 |
44.855 |
36.830 |
|
|
3.41% |
2.43% |
1.94% |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES OF
LONG-TERM DEBT
(Rs. In Millions)
|
Particular |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Current maturities of long-term debt |
48.005 |
39.483 |
NA |
|
|
|
|
|
|
Total |
48.005 |
39.483 |
NA |
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last four years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
UNSECURED LOAN
(Rs.
In Millions)
|
Particular |
As on 31.03.2013 |
As on 31.03.2012 |
|
LONG-TERM
BORROWINGS |
|
|
|
Intercorporate borrowings |
71.756 |
69.876 |
|
Other loans and advances |
60.748 |
42.654 |
|
|
|
|
|
Total |
132.504 |
112.530 |
Note:
The registered office of the company has been shifted from 22,
Abhishekh, Church Road, Vile Parle (West), Mumbai – 400056, Maharashtra, India
to the present w.e.f. 31.01.2011.
OPERATIONS
The working of the company for the year has been satisfactory.
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10035730 |
19/01/2007 |
252,500,000.00 |
STATE BANK OF INDIA |
BACKBAY RECLAMATION BRANCH, RAHEJA CHAMBER, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA |
A09656141 |
|
2 |
10034934 |
07/06/2013 * |
718,500,000.00 |
STATE BANK OF INDIA |
BACKFREE PBAY
RECLAMATION BRANCH, RAHEJA CHAMBERS, FREE PRESS JOURNAL MARG, NARIMAN POINT,
MUMBAI |
B81077109 |
|
3 |
90147812 |
22/11/2001 |
7,500,000.00 |
STATE BANK OF INDIA |
BACKBAY RECLAMATION
BRANCH, MUMBAI, MAHARASHTRA, |
- |
|
4 |
90147811 |
14/02/2004 * |
7,500,000.00 |
STATE BANK OF INDIA |
BACKBAY RECLAMATION BRANCH, RAHEJA CHAMBERS; NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA |
- |
|
5 |
90155167 |
09/09/1999 |
14,500,000.00 |
STATE BANK OF INDIA |
CHURCHAGATE BRANCH, MUMBAI, MAHARASHTRA, INDIA |
- |
|
6 |
90158880 |
01/06/1998 |
34,500,000.00 |
STATE BANK OF INDIA |
CHURCHAGATE BRANCH, MUMBAI, MAHARASHTRA, INDIA |
- |
|
7 |
90158822 |
14/02/2004 * |
35,000,000.00 |
STATE BANK OF INDIA |
CHURCHGATE BRANCH, MUMBAI, MAHARASHTRA - 400020, INDIA |
- |
|
8 |
90158655 |
16/01/1989 |
1,200,000.00 |
STATE BANK OF INDIA |
CHURCHAGATE BRANCH, MUMBAI, MAHARASHTRA - 400020,INDIA |
- |
|
9 |
90158650 |
17/02/1988 |
5,900,000.00 |
STATE BANK OF INDIA |
CHURCHAGATE BRANCH, 16; INTERNATIONAL; M. K. ROAD, MUMBAI, MAHARASHTRA - 400020, INDIA |
- |
* Date of charge modification
FIXED ASSETS:
Tangible Assets
·
Land
·
Building
·
Plant and Machinery
·
Computers
·
Electrical Incubation
·
Furniture and Fixtures
·
Office Equipments
·
Vehicle
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.39 |
|
|
1 |
Rs.102.48 |
|
Euro |
1 |
Rs.81.87 |
INFORMATION DETAILS
|
Information
Gathered by : |
PDT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
VRN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
50 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely
sound financial base with the strongest capability for timely payment of
interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate
working capital. No caution needed for credit transaction. It has above average
(strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial &
operational base are regarded healthy. General unfavourable factors will not
cause fatal effect. Satisfactory capability for payment of interest and principal
sums |
Fairly
Large |
|
41-55 |
Ba |
Overall operation is
considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome
financial difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are
apparent. Repayment of interest and principal sums in default or expected to
be in default upon maturity |
Limited
with full security |
|
<10 |
C |
Absolute credit risk
exists. Caution needed to be exercised |
Credit
not recommended |
|
-- |
NB |
New
Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.