MIRA INFORM REPORT

 

 

Report Date :

18.06.2014

 

IDENTIFICATION DETAILS

 

Name :

FRESENIUS KABI INDIA PRIVATE LIMITED

 

 

Registered Office :

A-3, MIDC, Ranjangaon Ganpati, Taluka Shirur, Ranjangaon, District Pune - 412220, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

02.02.1995

 

 

Com. Reg. No.:

25-014017

 

 

Capital Investment / Paid-up Capital :

Rs. 636.286 Millions

 

 

CIN No.:

[Company Identification No.]

U24231PN1995PTC014017

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEF00178D

 

 

PAN No.:

[Permanent Account No.]

AAACF2614E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Distributor of Pharmaceutical Products and Medical Devices.

 

 

No. of Employees :

1100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B(28)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 3200000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred a loss from its operations during 2013.

 

However, trade relation are reported to be fair. Business is active. Payment terms are reported to be slow but correct

 

The company can be considered for business dealing with some caution..

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rencir Shah

Designation :

Manager

Contact No.:

91-22-26171047

Date :

06.06.2014

 

 

LOCATIONS

 

Registered Office/ Factory:

A-3, MIDC, Ranjangaon Ganpati, Taluka Shirur, Ranjangaon, District Pune - 412220, Maharashtra, India

Tel. No.:

91-22-26171047

Mobile No.:

91-

Fax No.:

91-20-26634710

E-Mail :

amol.kulkarni@fresenius-kabi.com

rencirshah@freseniuskabi.com

Website :

www.fresenius-kabi.co.in  

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Abhay Gajanan Joshi

Designation :

Whole-time director

Address :

Flat No. 403, A Wing, Om Avishkar Housing Society, Sneh Paradise, Paud Road, Pune – 411038, Maharashtra, India

Date of Birth/Age :

10.06.1956

Date of Appointment :

01.08.2012

DIN No.:

00027226

 

 

Name :

Mr. Satish Bapusaheb Kulkarni

Designation :

Director

Address :

308, Espace Nirvana Country, Sector 50, Gurgaon - 122003, Haryana, India

Date of Birth/Age :

03.12.1965

Date of Appointment :

01.08.2012

DIN No.:

00309263

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24231PN1995PTC014017

FRESENIUS KABI INDIA PRIVATE LIMITED

Director

01-08-2012

01-04-2003

-

Active

NO

2

L24231DL2003PLC119441

Fresenius Kabi Oncology Limited

Alternate director

13-02-2013

11-08-2008

13-02-2013

Active

NO

3

U24305HR2007PTC040846

FENWAL INDIA PRIVATE LIMITED

Additional director

14-12-2012

14-12-2012

31-03-2013

Active

NO

 

 

 

 

Name :

Mr. Sanjay Kumar Gupta

Designation :

Whole-time director

Address :

202, Auriga, Zicron Apartment, Viman Nagar, Pune – 411014, Maharashtra, India

Date of Birth/Age :

21.05.1964

Qualification :

B.Sc., FCA, CPA, CIA

Experience :

24 Years

Date of Appointment :

10.07.2009

PAN No.:

AAHPG4706C

DIN No.:

02295921

 

 

Name :

Mr. Juergen Wolfgang Lauterbach

Designation :

Director

Address :

Flat B 12 F, Tower 3, 68, Bel Air Peak Avenue, Belair On Peak Wahfu, Hong Kong

Date of Birth/Age :

15.01.1969

Date of Appointment :

06.10.2010

DIN No.:

03277553

 

 

Name :

Mr. Christoph Wilhelm Funke

Designation :

Director

Address :

Buchenstrasse 8 Emmeln Haren EMS Germany 49733

Date of Birth/Age :

06.03.1968

Date of Appointment :

23.04.2012

DIN No.:

05258462

 

 

Name :

Mr. Subrroto Banerjee

Designation :

Managing director

Address :

Row House, 49 Konark Pooram, Kondhwa KD, Pune – 411048, Maharashtra, India

Date of Birth/Age :

11.11.1958

Date of Appointment :

01.08.2012

DIN No.:

05345071

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24231PN1995PTC014017

FRESENIUS KABI INDIA PRIVATE LIMITED

Managing director

01-08-2012

01-08-2012

-

Active

NO

2

U24305HR2007PTC040846

FENWAL INDIA PRIVATE LIMITED

Managing director

08-01-2013

14-12-2012

31-03-2013

Active

NO

 

 

 

 

KEY EXECUTIVES

 

 

Name :

Mr. Amol Laxman Kulkarni

Designation :

Company Secretary

Address :

Flat No. D9, Sakhai Plaza, S.No.87/15B, Pune – 411038, Maharashtra, India

Date of Birth/Age :

06.10.1979

Date of Appointment :

26.08.2009

PAN No.:

AQCPK8468Q

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Fresenius Kabi AG, Germany

 

59128620

Fresenius Kabi Deutschland GmbH, Germany

 

4500010

 

 

 

Total

 

63628630

 

 

 

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Distributor of Pharmaceutical Products and Medical Devices

 

 

Products/ Services :

ITC Code No.

Product Descriptions

30032000

Large Volume Intravenous Fluid

 

 

Export:

Africa

 

 

Imports :

 

Products :

Finish Goods

Countries :

African Countries

 

 

GENERAL INFORMATION

 

No. of Employees :

1100 (Approximately)

 

 

Bankers :

  • ABN AMRO BANK, N.V.327, M. G. Road, Pune Camp, Pune-411001, Maharashtra, India
  • State Bank of India, Industrial Finance Branch, Wakdewadi, Pune-411003, Maharashtra, India
  • Deutsche Bank, Hazarimal Somani Marg, Fort,Mumbai-400001, Maharashta, India

 

 

Facilities :

 

SECURED LOANS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Term loan from bank

8.135

8.950

 

 

 

Total

8.135

8.950

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B S R and Company

Chartered Accountants

Address :

703, 7th Floor, Godrej Castlemaine, Next to Ruby Hall Clinic, Bund Garden Road, Pune – 411001, Maharashtra, India

Tel. No.:

91-20-30585764/ 30585765

Fax No.:

91-20-30585775

Income-tax PAN of auditor or auditor's firm :

AAAFB9852F

 

 

Holding company :

Fresenius Kabi AG

 

 

Fellow Subsidiary company :

·         Fresenius Kabi Austria Gmbh

·         Fresenius Kabi Medical Care

·         Fresenius Kabi (Singapore) Limited

·         Sino Swed Pharmaceutical Corp.

·         Fresenius Kabi Korea Limited

·         Fresenius Kabi Asia Pacific

·         Fresenius Kabi Deutschland GmBH

·         Fresenius Kabi Singapore PTE Limited

·         Fresenius Kabi Thailand Limited

·         Fresenius Medical Care India Private Limited [U24231DL2006FTC147436]

·         Fresenius Kabi Oncology Limited [L24231DL2003PLC119441]

·         Fresenius Netcare GmbH

·         Fresenius Kabi AB Sweden

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000,000

Equity Shares

Rs. 10/- each

Rs.1000.000 Millions

 

 

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

63,628,630

Equity Shares

Rs. 10/- each

Rs.636.286 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

636.286

636.286

636.286

(b) Reserves & Surplus

(162.528)

30.132

107.821

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

350.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

823.758

666.418

744.107

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

463.304

109.602

107.417

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

6.300

6.300

6.550

(d) long-term provisions

49.873

51.476

20.537

Total Non-current Liabilities (3)

519.477

167.378

134.504

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

276.978

299.834

227.604

(b) Trade payables

679.598

684.016

284.212

(c) Other current liabilities

186.696

76.077

123.628

(d) Short-term provisions

3.926

18.826

158.448

Total Current Liabilities (4)

1147.198

1078.753

793.892

 

 

 

 

TOTAL

2490.433

1912.549

1672.503

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

641.807

641.798

517.002

(ii) Intangible Assets

8.068

4.436

5.267

(iii) Capital work-in-progress

52.341

0.000

15.953

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

275.107

61.062

35.312

(e) Other Non-current assets

14.564

8.456

7.267

Total Non-Current Assets

991.887

715.752

580.801

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

780.706

641.269

400.453

(c) Trade receivables

608.056

461.766

286.144

(d) Cash and cash equivalents

27.945

15.513

26.861

(e) Short-term loans and advances

81.839

78.249

378.244

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1498.546

1196.797

1091.702

 

 

 

 

TOTAL

2490.433

1912.549

1672.503

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

NA

NA

NA

 

Other Income

NA

NA

NA

 

 

TOTAL                                     (A)

3430.427

2691.107

1896.972

 

 

 

 

 

Less

EXPENSES

3486.646

2697.818

1840.893

 

 

TOTAL                                     (B)

 

 

 

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(56.219)

(6.711)

56.079

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

36.324

23.698

21.787

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(92.543)

 

(30.409)

34.292

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

100.118

 

47.280

67.803

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

(192.661)

 

(77.689)

(33.511)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

(192.661)

 

(77.689)

(33.511)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Fob value of Export

0.000

382.352

351.940

 

 

Other Earnings

0.000

64.642

0.000

 

TOTAL EARNINGS

0.000

351.940

446.994

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

0.000

188.527

136.884

 

 

Trade Goods

0.000

656.629

585.070

 

TOTAL IMPORTS

0.000

845.156

721.954

 

 

 

 

 

 

Earnings Per Share (Rs.)

(3.03)

(1.22)

(0.53)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(5.62)

(2.89)

(1.77)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(7.74)
(4.06)
(2.02)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.23)

(0.12)

(0.05)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.90

0.61

0.45

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.31

1.11

1.38

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

636.286

636.286

636.286

Reserves & Surplus

107.821

30.132

-162.528

Net worth

744.107

666.418

473.758

 

 

 

 

long-term borrowings

107.417

109.602

463.304

Short term borrowings

227.604

299.834

276.978

Total borrowings

335.021

409.436

740.282

Debt/Equity ratio

0.450

0.614

1.563

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1896.972

2691.107

3430.427

 

 

41.863

27.473

 

 



 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1896.972

2691.107

3430.427

Profit

(33.511)

(77.689)

(192.661)

 

(1.77%)

(2.89%)

(5.62%)

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

LITIGATION DETAILS

Bench:- Bombay

Lodging No. :

SL/937/2012

Failing Date:-

09.04.2012

Reg. No.:-

Reg. Date:-

Petitioner:-

ROYAL SUNDARAM ALLIANCE AINSURANCE

Respondent:-

FRESENIUS KABI PRAIVATE LIMITED

Petn.Adv:-

A.S VIDYARTHI (0)

Resp. Adv.:

 

District:-

MUMBAI

Bench:-

SINGLE

Category:-

CIVIL SUITS

Status:-

TRANSFERRED

Stage:-

TRANSFERRED TO CITYCIVIL COURT, BOMBAY

Last Date:-

01.02.2013

Last Coram:-

 

 

 

Act. :

CODE OF CIVIL PROCEDURE

Under Section 1908

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90086897

26/07/2004

17,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, WAKDEWADI, PUNE - 411003, MAHARASHTRA, INDIA

-

2

80062948

09/05/1997

27,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, WAKDEWADI, PUNE - 411003, MAHARASHTRA, INDIA

-

 

 

UNSECURED LOANS

 

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Deferred sales tax loan

22.841

27.594

Loans and advances from others

440.463

82.008

 

 

 

SHORT TERM BORROWINGS

 

 

Working Borrowing loans from banks

210.479

253.592

Loans repayable on demand

58.364

37.292

 

 

 

Total

732.147

400.486

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Other building

·         Plant and equipment

·         Other plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Other equipments

·         Leasehold improvements

·         Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.20

UK Pound

1

Rs. 99.52

Euro

1

Rs. 80.83

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

JAG

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.