MIRA INFORM REPORT

 

 

Report Date :

18.06.2014

 

IDENTIFICATION DETAILS

 

Name :

IOL CHEMICALS AND PHARMACEUTICALS LIMITED

 

 

Registered Office :

Trident Complex, Raikot Road, Barnala – 148101, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.09.1986

 

 

Com. Reg. No.:

16-007030

 

 

Capital Investment / Paid-up Capital :

Rs.311.512 Millions

 

 

CIN No.:

[Company Identification No.]

L24116PB1986PLC007030

 

 

IEC No.:

3094001343

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JLDI00254C

 

 

PAN No.:

[Permanent Account No.]

AABCI1842A/ JLDI00254C

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

The Company is engaged in the Manufacturing and Selling of Organic Chemicals and Bulk Drugs.

 

 

No. of Employees :

1048 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 6910000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. There appears continuous dip in its profitability. The profit margin appears to be low. The external borrowing seems to be increasing over year’s.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with great caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

BB – [Long Term Bank Facilities]

Rating Explanation

Moderate risk of default

Date

14.08.2013

 

 

Rating Agency Name

CARE

Rating

A4 [Short Term Bank Facilities]

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

14.08.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Shana

Designation :

Accounts Department

Contact No.:

91-161-2225535

Date :

16.06.2014

 

 

LOCATIONS

 

Registered Office / Factory 1 :

Trident Complex, Raikot Road, Barnala – 148101, Punjab, India

Tel. No.:

91-1679-244701-07 / 285285

Fax No.:

91-1679-244708 / 285292

E-Mail :

contact@iolcp.com

rkthukral@iolcp.com

varidergutpa@iolcp.com

Website :

http://www.iolcp.com

Location :

Owned

 

 

Head / Corporate Office :

85 Industrial Area A, Ludhiana – 141003, Punjab, India

Tel. No.:

91-161-2225531-35

Fax No.:

91-161-2608184 / 2608784 / 2226929

E-Mail :

contact@iolcp.com

varindergupta@iolcp.com

nkpundir@iolcp.com

 

 

Factory 2 :

Village Fatehgarh Chhana, Mansa Road, Barnala – 148101, Punjab, India

Tel. No.:

91-1679-285285-86

Fax No.:

91-1679-285292

E-Mail :

contact@iolcp.com

 

 

Branch Office :

102, 1st Floor, Royal Grace, Road No. 2, Lokmanya Tilak Colony, B/H Swaminarayan Mandir, Dadar (East), Mumbai – 400014, Maharashtra, India

Tel. No.:

91-22-24166656 / 24146654

 

 

DIRECTORS

 

AS ON 31.03.2013

 

Name :

Mr. Varinder Gupta

Designation :

Chairman and Managing Director

 

 

Name :

Mr. Vijay Kumar Garg

Designation :

Joint Managing Director

 

 

Name :

Dr. M A Zahir

Designation :

Director

 

 

Name :

Mr. Chandra Mohan

Designation :

Director

 

 

Name :

Mr. Yogesh Goel

Designation :

Director

 

 

Name :

Mr. Ravi Pratap Singh

Designation :

Director

 

 

Name :

Mr. N K Pundir

Designation :

Director (Commercial) (upto 14 August 2012)

 

 

Name :

Mr. Vijay Singla

Designation :

Director (Works)

 

 

Audit and Risk Management Committee :

  • Dr. M A Zahir - Chairman
  • Mr. Ravi Pratap Singh
  • Mr. Vijay Singla
  • Mr. Yogesh Goel

 

 

Investors’ Grievance Committee :

  • Dr. M A Zahir – Chairman
  • Mr. Varinder Gupta
  • Mr. Vijay Singla

 

 

Remuneration Committee :

  • Dr. M A Zahir - Chairman
  • Mr. Chandra Mohan
  • Mr. Ravi Pratap Singh

 

 

KEY EXECUTIVES

 

Name :

Mr. Krishan Singla

Designation :

Vice President and Company Secretary

 

 

Name :

Mr. Rakesh Mahajan

Designation :

Chief Financial Officer

 

 

Name :

Ms. Shana

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.04.2013

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

1159265

4.02

http://www.bseindia.com/include/images/clear.gifBodies Corporate

15879288

55.11

http://www.bseindia.com/include/images/clear.gifSub Total

17038553

59.13

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

17038553

59.13

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

10400

0.04

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

297965

1.03

http://www.bseindia.com/include/images/clear.gifSub Total

308365

1.07

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

4378602

15.20

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

2324364

8.07

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

863101

3.00

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

3902179

13.54

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

95515

0.33

http://www.bseindia.com/include/images/clear.gifForeign Corporate Bodies

3806664

13.21

http://www.bseindia.com/include/images/clear.gifSub Total

11468246

39.80

Total Public shareholding (B)

11776611

40.87

Total (A)+(B)

28815164

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

28815164

0.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the Manufacturing and Selling of Organic Chemicals and Bulk Drugs.

 

 

Products :

PRODUCT DESCRIPTION

 

ITC CODE

Acetic Acid Glacial

291521

Ethyl Acetate

291590

Acetic Anhydride

291524

Ibuprofen

2942

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

Unit

Installed Capacity

Actual Production

Acetic Acid

TPA

75000

10420

Ethyl Acetate

TPA

36000

36050

Acetic Anhydride

TPA

18000

15956

Ibuprofen

TPA

6000

2997

Acetyl Chloride

TPA

5200

2035

Mono Chloro Acetic Acid

TPA

7200

2848

Iso Butyl Benzene

TPA

6600

4150

 

NOTES:

 

I. Installed capacity is on annual basis.

 

II. Installed capacity has been certified by the Management and not verified by the Auditors, being a technical matter.

 

GENERAL INFORMATION

 

No. of Employees :

1048 (Approximately)

 

 

Bankers :

  • Punjab National Bank
  • State Bank of India
  • Allahabad Bank
  • Oriental Bank of Commerce
  • Export-Import Bank of India

 

 

Facilities :

Secured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Term Loans

 

 

From Banks

1772.830

1734.667

From Financial Institution

255.185

247.114

From Others

1.551

0.789

 

 

 

Short Term Borrowings

 

 

Loans Repayable on Demand

 

 

From Banks

971.580

764.777

TOTAL

3001.146

2747.347

 

 

 

Unsecured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Foreign Currency Convertible Bonds

380.725

358.096

From Related Parties

353.067

253.127

From Others

105.056

105.056

TOTAL

838.848

716.279

 

NOTES:

 

LONG TERM BORROWINGS:

 

Details of security for term loans:

 

1 Term loans from banks and financial institutions are secured by way of equitable mortgage of all present and future immovable properties of the Company ranking pari-passu charge by way of hypothecation of all the Company’s movable properties, save and except book debts but including movable machinery, spares, tools and accessories both present and future subject to prior charges created / to be created in favour of the Company’s bankers on specified movable properties for securing borrowings for working capital requirements.

 

2 Further, the term loans from banks and financial institutions are secured by second pari-passu charge on all current assets present and future and the personal guarantee of the Managing Director of the Company.

 

3 Term loan from others are secured by hypothecation of vehicles purchased against these loans.

 

Varinder Foundation a related party along with Company as co-applicant borrowed a sum of Rs. 100.000 Millions from Corporation Bank on behalf of the Company, to meet the additional working capital requirements of the Company. The said loan is shown under the head unsecured loan, as loan from related party.

 

Terms of repayment of Foreign Currency Convertible Bonds:

 

Foreign Currency Convertible Bonds are redeemable on 5 June 2015 at a premium of 41.25% of their principal amount unless previously redeemed, repurchased and cancelled or converted.

 

Other loans from related parties and others is as per stipulation of banks. These loans are interest free and not repayable during the currency of the credit facilities availed from these banks.

 

There is no default in the repayment of principal and interest as on the date of balance sheet.

 

SHORT TERM BORROWINGS:

 

Details of security:

 

Loans repayable on demand from banks are secured by way of first pari-passu charge on all present and future finished goods, work-in-progress, raw materials, stores and spares, book debts and second pari-passu charge on fixed assets and further secured by personal guarantee of the Managing Director.

 

Terms of repayment:

 

Working capital borrowings from banks are repayable on demand.

 

 

 

Banking Relations :

--

 

 

Cost Auditors :

 

Name :

Ramanath Iyer and Company

Chartered Accountants

Address :

New Delhi, India

 

 

Statutory Auditors :

S C Vasudeva and Company

Chartered Accountants

Address :

New Delhi, India

 

 

Enterprises over which Key Management Personnel (KMP) is able to exercise significant influence:

  • NM Mercantiles Limited
  • Mayadevi Polycot Limited
  • NCG Enterprises Limited *
  • Varinder Foundation

 

* Enterprise having significant influence over the Company.

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

49000000

Equity Shares

Rs.10/- each

Rs.490.000 Millions

5000000

7% Non Cumulative Preferences Shares

Rs.10/- each

Rs.50.000 Millions

 

TOTAL

 

Rs.540.000 Millions

           

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

26151164

Equity Shares

Rs.10/- each

Rs.261.512 Millions

5000000

7% Non Cumulative Preferences Shares

Rs.10/- each

Rs.50.000 Millions

 

TOTAL

 

Rs.311.512 Millions

 

NOTES:

 

TERMS/RIGHTS ATTACHED TO EQUITY SHARES

 

The Company presently has one class of equity shares having a par value of Rs.10/- each. Each holder of equity shares is entitled to one vote per share. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting. In the event of liquidation of the Company, the holders of equity shares will be entitled to receive any of the remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders. The Company has not declared dividend during the year ended 31 March 2013.

 

TERMS/RIGHTS ATTACHED TO PREFERENCE SHARES

 

The rate of dividend on preference shares is decided by the Board of Directors as and when issued. Preference shares have the non-cummulative right to receive dividend as and when declared and shall have preferencial right of repayment of amount of capital. The Company has issued 7% non-cumulative preference shares redeemable at par on expiry of 10 years from the date of allotment i.e. 20 March 2004. The earliest date of redemption is 20 March 2014.

 

DETAILS OF SHARES HELD BY HOLDING COMPANY OR THE ULTIMATE HOLDING COMPANY OR THEIR SUBSIDIARIES AND ASSOCIATES

 

There is no holding Company of the Company and therefore no subsidiary/ associate of holding /ultimate holding Company.

 

DETAIL OF SHARES HELD BY EACH SHAREHOLDER HOLDING MORE THAN 5% SHARES

 

PARTICULAR

AS ON 31.03.2013

 

 

No. of Shares Held

% Share Holding

Equity Shares

 

 

Mayadevi Polycot Limited

9842323

37.64

IndiaSTAR (Mauritius) Limited

3806664

14.56

NM Merchantiles Limited

2684500

10.27

G Consultants and Fabricators Limited

1500000

5.74

 

 

 

Preference Shares

 

 

Trident Limited

5000000

100.00

 

FOREIGN CURRENCY CONVERTIBLE BONDS

 

The Company has issued zero coupon unsecured foreign currency convertible bonds (FCCB) aggregating to US $ 7 Million.

 

The Company has option to convert all outstanding bonds into equity shares at the prevailing conversion price i.e. Rs. 78 per share at any time on or after 28 November 2014 but on or before 28 May 2015.

 

The bond holders have also option to convert into equity shares of the Company at price of Rs. 78 per share (subject to adjustment, if any) with a fixed exchange rate of Rs. 47.57 per US $ at any time on or after 28 May 2010 but on or before 28 May 2015 subject to satisfaction of certain conditions.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

311.512

307.167

307.167

(b) Reserves & Surplus

1418.434

1424.515

1395.215

(c) Money received against share warrants

0.000

0.000

21.000

 

 

 

 

(2) Share Application money pending allotment

0.000

4.345

0.000

Total Shareholders’ Funds (1) + (2)

1729.946

1736.027

1723.382

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2868.414

2698.849

2351.873

(b) Deferred tax liabilities (Net)

103.643

92.883

100.557

(c) Other long term liabilities

284.016

88.317

43.190

(d) long-term provisions

1.163

1.178

3.255

Total Non-current Liabilities (3)

3257.236

2881.227

2498.875

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

971.580

764.777

631.473

(b) Trade payables

953.764

794.066

610.088

(c) Other current liabilities

354.570

692.895

560.029

(d) Short-term provisions

1.800

0.526

4.833

Total Current Liabilities (4)

2281.714

2252.264

1806.423

 

 

 

 

TOTAL

7268.896

6869.518

6028.680

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4303.047

4619.001

3509.038

(ii) Intangible Assets

1.099

0.755

0.525

(iii) Capital work-in-progress

315.071

123.757

568.031

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

118.827

110.108

151.216

(e) Other Non-current assets

20.626

23.374

18.619

Total Non-Current Assets

4758.670

4876.995

4247.429

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1634.742

1317.660

995.562

(c) Trade receivables

358.247

215.927

311.360

(d) Cash and cash equivalents

123.935

86.954

180.775

(e) Short-term loans and advances

393.302

371.982

293.554

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

2510.226

1992.523

1781.251

 

 

 

 

TOTAL

7268.896

6869.518

6028.680

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

4815.110

4706.825

3894.073

 

 

Other Income

25.289

23.342

18.972

 

 

TOTAL                                     (A)

4840.399

4730.167

3913.045

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

3316.833

3251.645

2696.216

 

 

Purchase of stock-in-trade

23.486

0.371

14.527

 

 

Employee benefit expense

220.769

201.370

170.090

 

 

Other expenses

704.127

819.965

630.807

 

 

Changes in inventories of finished goods, work in progress and stock in trade

(340.540)

(252.494)

(294.619)

 

 

TOTAL                                     (B)

3924.675

4020.857

3217.021

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

915.724

709.310

696.024

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

572.399

431.973

367.965

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

343.325

277.337

328.059

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

313.741

239.360

237.628

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)               (G)

29.584

37.977

90.431

 

 

 

 

 

Less

TAX                                                                  (H)

13.699

(9.555)

28.639

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

15.885

47.532

61.792

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

523.746

461.954

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

571.278

523.746

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

905.360

988.095

806.282

 

TOTAL EARNINGS

905.360

988.095

806.282

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

89.234

304.427

103.065

 

 

Capital Goods

0.000

18.762

6.198

 

TOTAL IMPORTS

89.234

323.189

109.263

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

- Basic

0.61

1.85

2.52

 

- Diluted

0.61

1.83

2.52

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

 

30.06.2013

Net Sales

 

 

1400.500

Total Expenditure

 

 

1156.000

PBIDT (Excl OI)

 

 

244.500

Other Income

 

 

0.100

Operating Profit

 

 

244.600

Interest

 

 

153.500

PBDT

 

 

91.000

Depreciation

 

 

78.500

Profit Before Tax

 

 

12.600

Tax

 

 

04.300

Profit After Tax

 

 

08.300

Net Profit

 

 

08.300

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.33

1.00

1.58

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.61

0.81

2.32

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.43

0.56

1.66

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.02

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.22

2.00

1.73

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.10

0.88

1.60

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

307.167

307.167

311.512

Reserves & Surplus

1395.215

1424.515

1418.434

Share Application money pending allotment

0.000

4.345

0.000

Net worth

1702.382

1736.027

1729.946

 

 

 

 

long-term borrowings

2351.873

2698.849

2868.414

Short term borrowings

631.473

764.777

971.580

Total borrowings

2983.346

3463.626

3839.994

Debt/Equity ratio

1.752

1.995

2.220

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3894.073

4706.825

4815.110

 

 

20.872

2.301

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3894.073

4706.825

4815.110

Profit

61.792

47.532

15.885

 

1.59%

1.01%

0.33%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10314198

13/03/2013 *

400,000,000.00

EXPORT-IMPORT BANK OF INDIA

CENTRE ONE BUILDING, FLOOR 21, WORLD TRADE CENTRE COMPLEX, CUFFE PARADE, MUMBAI - 400005, MAHARASHTRA, INDIA

B70894365

2

10250399

02/02/2013 *

150,000,000.00

ALLAHABAD BANK

I.I.F.B CHEEMA CHOWK, LUDHIANA - 141003, PUNJAB, INDIA

B68495779

3

10248563

23/06/2011 *

180,000,000.00

EXPORT-IMPORT BANK OF INDIA

CENTRE ONE BUILDING, FLOOR 21,, WORLD TRADE CENTR
E COMPLEX, CUFFE PARADE,, MUMBAI, Maharashtra - 40
0005, INDIA

B16710824

4

10244239

11/01/2013 *

70,000,000.00

ORIENTAL BANK OF COMMERCE

OVERSEAS BRANCH, JANDU TOWER, G.T. ROAD, MILLER GANJ, LUDHIANA - 141003, PUNJAB, INDIA

B67305797

5

10241454

29/12/2012 *

500,000,000.00

PUNJAB NATIONAL BANK

LARGE CORPORATE BRANCH, 1ST FLOOR, BHAGWATI TOWER,
R.K. ROAD, LUDHIANA - 141003, PUNJAB, INDIA

B66650565

6

10175807

11/01/2013 *

214,200,000.00

ORIENTAL BANK OF COMMERCE

OVERSEAS BRANCH, JANDU TOWER, G.T. ROAD, MILLER GANJ, LUDHIANA - 141003, PUNJAB, INDIA

B67307371

7

10168109

18/02/2013 *

190,400,000.00

STATE BANK OF INDIA

COLLEGE ROAD,, BARNALA, BARNALA - 148001, PUNJAB,
INDIA

B69053304

8

10158800

29/12/2012 *

300,000,000.00

PUNJAB NATIONAL BANK

LARGE CORPORATE BRANCH, 1ST FLOOR, BHAGWATI TOWER,
R.K. ROAD, LUDHIANA - 141003, PUNJAB, INDIA

B66648585

9

10147116

29/12/2012 *

59,600,000.00

PUNJAB NATIONAL BANK

LARGE CORPORATE BRANCH, 1ST FLOOR, BHAGWATI TOWER,
R.K. ROAD, LUDHIANA - 141003, PUNJAB, INDIA

B66652025

10

10102056

02/02/2013 *

350,000,000.00

ALLAHABAD BANK

I.I.F.B CHEEMA CHOWK, LUDHIANA - 141003, PUNJAB, INDIA

B68496611

 

* Date of charge modification

 

 

CORPORATE INFORMATION:

 

Subject is a public Company domiciled in India and incorporated under the provisions of the Companies Act, 1956, on 29 September 1986. Its shares are listed on two stock exchanges in India. The Company is engaged in the manufacturing and selling of Organic Chemicals and Bulk Drugs. The Company caters to both domestic and international market.

 

PERFORMANCE REVIEW:

 

The Company, during FY 2012-13, has clocked a growth of 5.63% in Gross Revenue, which has grown to Rs. 5364.300 Millions from the gross revenue of Rs.5078.500 Millions in the previous year. The Company has also improved in operational efficiency this year and profit before depreciation interest and tax (PBDIT) to Net Revenue has increased from 14.99% to 18.92%. The Company has earned profit before tax (PBT) of Rs. 29.600 Millions during the year against Rs. 38.000 Millions during the previous year. Lower PBT is mainly due to increase in interest cost which increased from Rs. 432.000 Millions to Rs. 572.400 Millions during the year.

 

The Company continues to maintain strategic focus on grabbing more share in market, improvement in the product mix, capitalizing product level opportunities for which regulatory approvals have been received, product rationalization, cost effectiveness throughout the organization.

 

AWARDS:

 

The Company has been awarded with “2nd prize in National Energy Conservation Award” by the Ministry of Power, Government of India in chemical sector. The Company has been awarded the prize consecutively for seven years by the Ministry of Power, Government of India.

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT:

 

WORLD ECONOMY

 

Global economic prospects have improved again but the road to recovery in the advanced economies will remain bumpy. World output growth is forecast to reach 3Ľ percent in 2013 and 4 percent in 2014. In advanced economies, activity is expected to gradually accelerate, starting in the second half of 2013. Private demand appears increasingly robust in the United States but still very sluggish in the euro area. In emerging market and developing economies, activity has already picked up steam. There was a noticeable slowdown in the emerging market and developing economies during 2012, a reflection of the sharp deceleration in demand from key advanced economies, domestic policy tightening, and the end of investment booms in some of the major emerging market economies. But with consumer demand resilient, macroeconomic policy on hold, and exports reviving, most economies in Asia and sub-Saharan Africa and many economies in Latin America and the Commonwealth of Independent States are now seeing higher growth. The recovery should again gain speed in emerging Europe as demand from advanced Europe slowly picks up. However, economies in the Middle East and North Africa continue to struggle with difficult internal transitions. And a couple of economies in South America are facing high inflation and increasing exchange market pressure. There is good news emanating from developing economies. Even as estimates of potential growth have been marked down in recent years for some of the larger emerging markets, it has been steadily improving elsewhere.

 

INDIAN ECONOMY

 

The slowdown induced by the global financial crisis in 2008-09, the Indian economy responded strongly to fiscal and monetary stimulus and achieved a growth rate of 8.6 per cent and 9.3 per cent respectively in 2009-10 and 2010-11 and in the subsequent two years viz. 2011-12 and 2012-13, the growth rate slowed to 6.2 percent and 5.0 percent respectively. Nevertheless, despite this slowdown, the compound annual growth rate (CAGR) for gross domestic product (GDP) at factor cost, over the decade ending 2012-13 is 7.9 percent. In the current year, the CSO has estimated growth at 5 percent while the RBI has estimated growth at 5.5 percent.

 

INDIAN INDUSTRIAL SECTOR AND CHEMICAL INDUSTRY

 

The chemical industry, which includes basic chemicals and its products, petrochemicals, fertilizers, paints & varnishes, gases, soaps, perfumes & toiletries and pharmaceuticals is one of the most diversified of all industrial sectors covering thousands of commercial products. It plays an important role in the overall development of the Indian economy. The chemical and petrochemical sector in India presently constitutes 14% of the domestic industrial activity. The growth of petrochemicals and chemicals is projected at 12.6% and 10% respectively in 12th Five Year Plan.

 

According to estimates of the Central Statistics Office (SCO), chemicals and chemical products sector accounted for 2.12% of the GDP in 2010- 2011, compared to 2.27% in 2009-10. The share of this sector in GDP for manufacturing sector at 2004-05 prices was 13.4% during 2010-11.

 

SPECIALTY INDUSTRIAL ORGANIC CHEMICALS

 

Specialty Industrial Organic Chemicals are having distinct uses in different industries like Pharmaceuticals, flexible packaging, paints, adhesives, food packing and photography etc to be precise. Since Inception, they have been enhancing their capacities in general and chemical segment in particular. Moreover, Major of the chemicals produced by the company is used in its forward integrated plants, like Mono Chloro Acetic Acid (MCA) and Acetyl Chloride are the key raw material to manufacture Ibuprofen. All the products manufacture in their plants are having continuous demand from different industries in domestic as well as foreign market and demand is also increasing day to day. To tap the opportunity of increase in demand in market, they are increasing their capacity utilization by streamlining of production processes. India emerges as one of the focus destinations for chemical companies worldwide. With the current size of approximately $108 billion, the Indian chemical industry accounts for 3% of the global chemical industry and approximately 7% of Indian GDP. Two distinct scenarios for the future emerge, based on how effectively the industry leverages its strengths and manages challenges.

 

In the base case scenario, with current initiatives of industry & government, the Indian chemical industry could grow at 11% p.a. to reach size of $224 billion by 2017. However, the industry could aspire to grow much more and its growth potential is limited only by its aspirations. In such an optimistic scenario, high end–use demand based on increasing per capita consumption, improved export competitiveness and resultant growth impact for each subsector of the chemical industry could lead to an overall growth rate of over 15% p.a. and a size of $290 billion by 2017 (~6% of global industry). This has a potential for further upside in the future considering India’s increasing competitiveness in manufacturing.

 

They are continuously monitoring the operations of the plant for optimal utilization of resources and achieve the desired production levels with minimal breakdown. In FY 2012-13, Revenue from external sales of chemical segment witnessed decline of 19.30% to Rs. 2345.100 Millions in Financial Year 2012-13 from Rs. 2906.100 Millions in Financial Year 2011-12. This decline in external sales of chemicals is due to increase in In-house consumption (Inter Segment Transfer) which increased from Rs. 494.400 Millions to Rs. 701.700 Millions in year.

 

 

FIXED ASSETS:

 

  • Land and Buildings
  • Plant and Machinery
  • Furniture and Fixtures
  • Vehicles
  • Buildings
  • Office Equipments

 

STATEMENT OF AUDITED FINANCIAL RESULTS FOR THE QUARTER YEAR ENDED 31 MARCH 2014

 

Rs. in Millions

Sr.

No.

Particular

Quarter Ended

Year ended

 

 

31.03.2014

31.12.2013

31.03.2014

 

 

Audited

Unaudited

Audited

 

 

 

 

 

1.

Net Sales/Income from Operations

1306.380

1387.810

5635.013

 

Other Operating Income

3.497

3.171

12.887

 

Total Income From Operations (Net)

1309.877

1390.981

5647.900

 

 

 

 

 

2.

Expenditure

 

 

 

 

Cost of materials consumed

913.317

1040.642

3979.152

 

Purchase of stock in trade

0.000

0.000

0.000

 

Changes in inventories of finished goods, work in progress and stock in trade

(63.122)

(143.957)

(279.902)

 

Employee benefits expenses

72.264

65.060

270.770

 

Depreciation and amortization expenses

78.881

79.374

316.303

 

Other expenses

148.883

192.993

707.495

 

Total Expenses

1150.223

1234.112

4993.818

 

 

 

 

 

3.

Profit From Operations before Other Income, Interest and Exceptional Items (1-2)

159.654

156.869

654.082

4.

Other Income

0.045

0.045

0.180

5.

Profit Before Interest and Exceptional Items (3+4)

159.699

156.914

654.262

6.

Interest

149.920

143.660

603.439

7.

Profit After Interest but before Exceptional Items (5-6)

9.779

13.254

50.823

8.

Exceptional Items

0.000

0.000

0.000

9.

Profit from Ordinary Activities before Tax (7+8)

9.779

13.254

50.823

10.

Tax Expense

1.676

7.360

17.829

11.

Net Profit from Ordinary Activities after Tax (9-10)

8.103

5.894

32.994

12.

Extraordinary Item (net of expense)

 

 

 

13.

Net Profit for the period (11-12)

8.103

5.894

32.994

14.

Paid-up Equity Share Capital (Face Value of Rs.10/- Each)

288.152

288.152

288.152

15.

Reserves Excluding Revaluation Reserve

 

 

1604.249

16.

Basic and Diluted Earning Per Share (EPS) (Rs.)-Not Annualized

 

 

 

 

a) Basic and diluted EPS before extraordinary items

0.28

0.21

1.21

 

b) Basic and diluted EPS after extraordinary items

0.28

0.21

1.21

 

 

 

 

 

17.

Public Shareholding

 

 

 

 

-Number of Shares

11776611

11776611

11776611

 

- Percentage of Shareholding

40.87

40.87

40.87

18.

Promoters and Promoter Group Shareholding

 

 

 

 

a) Pledged/Encumbered

 

 

 

 

- Number of Shares

--

--

--

 

- Percentage of Shares (as a % of the Total Shareholding of promoter and promoter group)

--

--

--

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

--

--

--

 

b) Non Encumbered

 

 

 

 

- Number of Shares

17038553

17038553

17038553

 

- Percentage of Shares (as a % of the Total Shareholding of Promoter and Promoter Group)

100.00

100.00

100.00

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

59.13

59.13

59.13

 

 

Particulars

3 Months Ended 31.03.2014

 

Pending at the beginning of the quarter

Nil

Received during the quarter

Nil

Disposed of during the quarter

Nil

Remaining unresolved at the end of the quarter

Nil

 

 

SOURCES OF FUNDS

 

31.03.2014

I.              EQUITY AND LIABILITIES

 

(1)Shareholders' Funds

 

(a) Share Capital

488.252

(b) Reserves & Surplus

1604.249

(c) Money received against share warrants

0.000

Total Shareholders’ Funds (1) + (2)

2092.501

 

 

(2) Share Application money pending allotment

0.000

 

 

(3) Non-Current Liabilities

 

(a) long-term borrowings

2160.105

(b) Deferred tax liabilities (Net)

121.388

(c) Other long term liabilities

340.095

(d) long-term provisions

3.024

Total Non-current Liabilities (3)

2624.612

(4) Current Liabilities

 

(a) Short term borrowings

969.568

(b) Trade payables

1133.745

(c) Other current liabilities

585.703

(d) Short-term provisions

4.896

Total Current Liabilities (4)

2693.912

 

 

TOTAL

7411.025

 

 

II.            ASSETS

 

(1) Non-current assets

 

(a) Fixed Assets

4436.621

(b) Non-current Investments

--

(c) Long-term Loan and Advances

131.058

(d) Other Non-current assets

36.103

Total Non-Current Assets

4603.782

(2) Current assets

 

(a) Current investments

--

(b) Inventories

1922.261

(c) Trade receivables

492.561

(d) Cash and cash equivalents

114.475

(e) Short-term loans and advances

277.946

(f) Other current assets

0.000

Total Current Assets

2807.243

 

 

TOTAL

7411.025

 

SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED UNDER CLAUSES 41 OF THE LISTING AGREEMENT

Rs. in Millions

Sl.

No.

 

 

Particulars

 

Quarter Ended

Year Ended

 

31.03.2014

31.12.2013

31.03.2014

 

Audited

Unaudited

Audited

1

 

SEGMENT REVENUE

 

 

 

 

 

Chemicals

822.593

921.557

3672.904

 

 

Drugs

660.709

691.958

2750.284

 

 

Unallocated

5.862

7.337

31.130

 

 

TOTAL

1489.164

1620.852

6454.318

 

 

 

 

 

 

 

 

Less : Inter Segment Revenue (Net of Excise)

179.287

229.871

806.418

 

 

 

 

 

 

 

 

NET SALES / INCOME FROM OPERATION

1309.877

1390.981

5647.900

 

 

 

 

 

 

2

 

SEGMENT RESULTS

 

 

 

 

 

PROFIT/LOSS BEFORE TAX AND INTEREST FROM EACH SEGMENT

 

 

 

 

 

Chemicals

(23.376)

27.950

7.169

 

 

Drugs

182.358

123.416

624.695

 

 

TOTAL

158.982

151.366

631.864

 

 

 

 

 

 

 

 

Less :Interest

149.920

143.660

603.439

 

 

Less : Other Unallocable Expenses and Extra Ordinary Items Net of Unallocable Income

(0.717)

(5.548)

(22.398)

 

 

NET PROFIT (+) / LOSS(-) BEFORE TAX

9.779

13.254

50.823

 

 

 

 

 

 

3

 

CAPITAL EMPLOYED

 

 

 

 

 

Chemicals

1045.227

867.390

1045.227

 

 

Drugs

1134.949

1217.743

1134.949

 

 

Unallocated (Including capital work in progress)

33.713

124.409

33.713

 

 

TOTAL

2213.889

2209.542

2213.889

 

NOTES:

 

 

  1. The above results of the year ended 31 March 2014 are audited. The above results have been reviewed by the audit and risk management committee and were considered and approved by the board of the directors at their meeting held on 30 May

 

  1. Figures for the quarter ended 31 March 2014 are the balancing figure in respect of full financial year and figure published for nine months period ended 31 December 2013.

 

  1. Previous period’s figures have been regrouped/reclassified wherever necessary.

 

 

PRESS RELEASE:

 

IOL CHEMICALS AND PHARMACEUTICALS WINS NATIONAL ENERGY CONSERVATION AWARD 2012

 

LUDHIANA, DECEMBER 15, 2012 – IOL Chemicals and Pharmaceuticals Limited (IOLCP), producers of APIs; Ibuprofen and specialty chemicals has announced that the company has once again won the National Energy Conservation Award 2012. The company has won the SECOND PRIZE in Drugs and Pharmaceuticals Sector for its continued efforts towards new technology implementation so as to conserve energy resources of the country.  It is worth noting that winning the National Energy Conservation Award 2012 has enabled IOLCP to hold the distinction to have won the National Energy Conservation Awards consecutively for eight years. IOLCP has won the second prize of National Energy Conservation Award every year since 2005.  

 

Mr. Vijay Singla, Director (Works), IOLCP received the award from Mr. Pranab Mukherjee, President of India at a special felicitation ceremony held on December 14, 2012, National Energy Conservation Day, at New Delhi.  

 

According to Mr. Vijay Singla, Director (Works), IOLCP, “It is an honour for us that our sustained efforts towards energy conservation have been recognized through this award yet once again. This year, we have achieved considerable decline in energy consumption at our manufacturing units due to implementation of a number of energy conservation measures and ideas to increase the power-efficiency of our equipment and processes. We are committed towards further improving our performance and achieving higher standards in this critical area of operations.” 

 

The National Energy Conservation Awards are given every year by the Ministry of Power, Government of India, to industrial units, office buildings, hotels and hospitals, zonal railways, state designated agencies, municipalities, and manufacturers of BEE Star labeled appliances that have made commendable efforts in energy conservation in their respective fields.

 
“IOLCP considers it a duty to avoid any wastage and precious energy resources as we believe that their sustained conserve availability will shape growth of India,” added Mr. Singla. 

 

Apart from the energy conservation initiatives at IOLCP, the company is also actively involved in protection and preservation of the environment in and around its manufacturing units. The company’s environmental policy includes sustained efforts towards minimizing adverse environmental impact by controlling emission, effluents and waste generation at its manufacturing units in order to prevent pollution and reduce its carbon footprint.  

 

According to Mr. Singla, we understand and appreciate our role in environment conservation. We are committed to incorporate environmental management in all our business processes and practices and make a much wider contribution towards this cause in the coming few years.” 

 

The company also emphasizes on optimum utilization of resources through model business practices that include diligent recovery of solvents, improvement in the yields, energy and water. The company also invests regularly in continuously upgrading its Environment Management System (EMS) and its operating standards to comply with applicable legalization and regulations. 

 

ABOUT IOL CHEMICALS AND PHARMACEUTICALS LIMITED

 

Established in 1986, IOLCP, a public-listed company (NSE and BSE), is one of the largest manufacturers of APIs and specialty chemicals with presence in over 57 countries across the world. IOLCP manufactures and supplies APIs and specialty chemicals for use in various pharmaceutical, Textile, Packaging, Lamination, Pesticides, and Food processing applications.

 

IOLCP’s product portfolio includes APIs; Ibuprofen, specialty chemicals such as Ethyl acetate, Acetic anhydride, ISO Butyl Benzene, Mono Chloro Acetic Acid and Acetyl Chloride .

 

IOLCP's overseas customers are spread out across several countries including Brazil, Argentina, China, Chile, Peru, Colombia, South Africa, Thailand, Australia, Israel, Netherlands and many others. The company has strong business relationships with number of prestigious clients such as Ranbaxy Labs, Aurbindo Pharma, Dr Reddy’s, DS Group, CIPLA, Uflex Industries, ITC Limited, ICI Paints, Asian Paints, Pidilite, Rallis India, Hindustan Polymide, Gujarat Super Phosphate, Avantis India Limited., Macleods Pharma Limited, Abbott India Limited etc.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.37

UK Pound

1

Rs. 102.48

Euro

1

Rs. 81.87

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

DPH


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.