MIRA INFORM REPORT

 

 

Report Date :

18.06.2014

 

IDENTIFICATION DETAILS

 

Name :

P.T. BINAUSAHA CIPTA PRIMA

 

 

Registered Office :

Kawasan Industri Cibaligo, Jl. Cibaligo Km. 0.5, Leuwigajah, Cimahi,  Bandung 40535, West Java

 

 

Country :

Indonesia

 

 

Date of Incorporation :

03.01.1989

 

 

Com. Reg. No.:

No. AHU-79719.AH.01.02.Tahun 2008

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Engaged in dealing with textile (denim) industry

 

 

No of Employees :

320

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 


 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Indonesia

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

Indonesia ECONOMIC OVERVIEW

 

Indonesia, a vast polyglot nation, has grown strongly since 2010. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25% and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, and unequal resource distribution among regions. The government also faces the challenges of quelling labor unrest and reducing fuel subsidies in the face of high oil prices.

 

 

Source : CIA

 


Name of Company

 

P.T. BINAUSAHA CIPTA PRIMA

 

 

Company Address

 

Head Office & Factory

Kawasan Industri Cibaligo

Jl. Cibaligo Km. 0.5

Leuwigajah, Cimahi,

Bandung 40535, West Java

Indonesia

Phones             - (62-22) 6032611 (hunting), 6038441, 6030583

Fax.                  - (62-22) 6031605

Land Area         - 1.3 hectares

Building Space  - 0.8 hectares

Region              - Industrial Zone

Status               - Owned

 

 

Date of Incorporation

 

03 January 1989

 

 

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

 

 

Company Reg.No.

 

The Ministry of Law and Human Rights

a. No. C-14220.HT.01.01.TH.2000

    Dated 14 July 2000

b. No. C-30317.HT.01.04.TH.2005

    Dated 14 November 2005

c. No. AHU-79719.AH.01.02.Tahun 2008

    Dated 30 October 2008

 

Company Status

 

National Private Company

Permits by the Government Department

 

a. The Department of Finance

    NPWP No. 01.476.565.5-421.000

 

b. The Department of Industry and Trade

    SIUP No. 91-331/10-12/PB/IV/2000

    Dated 11 April 2000

 

Related/Affiliated Company :

ASTON PRIMERA PASTEUR HOTEL (Hotel Management)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital         - Rp. 50,000,000,000.-

Issued Capital   - Rp. 30,000,000,000.-

Paid up Capital - Rp. 30,000,000,000.-

 

Shareholders/Owners :

a. Mr. Iing Lumanto                        - Rp. 18,000,000,000.- (60%)

    Address : Jl. Westhoff No. 3

                    Kel. Pasirkaliki, Kec. Cicendo

                    Bandung, West Java

                    Indonesia 

b. Mr. Jahja Lumanto                     - Rp. 12,000,000,000.- (40%)

    Address : Jl. Otto Iskandardinata No. 237

                    Kel. Balonggede, Kec. Regol

                    Bandung, West Java

                    Indonesia 

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

Textile Industry

 

Production Capacity :

Denim (Blue Jeans) - 15.0 million yards p.a.

 

Total Investment :

Owned Capital    - Rp. 30 million

 

Started Operation :

1990


Brand Name :

None

 

Technical Assistance :

None

 

Number of Employee :

320 persons

 

Marketing Area :

Local                - 100%

 

Main Customers :

Garment (factories) industries in Bandung and Jakarta

 

Market Situation :

Very Competitive

 

Main Competitors :

a. PT. Pujitex

b. PT. Bratatex

c. CV. Bajatex

d. PT. Gunawantex

e. Etc.

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers :

a. P.T. Bank CENTRAL ASIA  Tbk

    Jl. Asia Afrika No. 122-124

    Bandung, West Java

    Indonesia

b. P.T. Bank MANDIRI Tbk

    Jl. Buah Batu No. 268

    Bandung, West Java

    Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database


FINANCIAL FIGURE

 

Annual Sales (estimated) :

2010 – Rp. 158.0 billion

2011 – Rp. 170.0 billion

2012 – Rp. 182.0 billion

2013 – Rp. 195.0 billion

 

Net Profit (estimated) :

2010 – Rp. 5.4 billion

2011 – Rp. 5.8 billion

2012 – Rp. 6.3 billion

2013 – Rp. 6.8 billion

 

Payment Manner :

Fairly good

 

Financial Comments :

Satisfactory

 

KEY EXECUTIVES

 

Board of Management :

Director                              - Mr. Iing Lumanto

 

Board of Commissioner :

Commissioner                     - Mr. Jahja Lumanto

 

Signatories :

Director (Mr. Iing Lumanto) which must be approved by Board of Commissioner (Mr. Jahja Lumanto)

 

 

CAPABILITIES

 

Management Capability :

Good

 

Business Morality :

Good

 

 

OVERALL PERFORMANCE

 

P.T. BINAUSAHA CIPTA PRIMA (P.T. BCP) was established in Bandung (West Java) based on notarial Deed number 4 dated January 3, 1989 was made by Notary Lien Tanudirja, SH., with authorized capital of Rp. 6,000,000,000.- of which Rp. 1,500,000,000.- was issued and fully paid up.  The founding shareholders of the company are Mr. Iing Lumanto (60%) and his older brother Mr. Jahja Lumanto (40%), both are Indonesian businessmen of Chinese extraction.  The Deed of establishment was approved by the Ministry of Law and Human Rights through its Decree No. C-14220.HT.01.01.TH.2000 dated July 14, 2000.

 

The articles of association of the company have frequently been changed, most recently by notarial Deed number 03 dated September 12, 2008 of notary Patricia Tirta Isoliani Ginting, SH., the authorized capital was raised to Rp. 50,000,000,000.- of which Rp. 30,000,000,000.- was issued and fully paid up.   But, no changes have been effected in term of its shareholding composition and capital structures to date.   The amendment to deed has been approved by the Minister of Law and Human Rights of the Republic of Indonesia through its Decree No.  AHU-79719.AH.01.02.Tahun 2008 dated October 30, 2008.

 

P.T. BCP has been in operation since 1990 dealing with textile (denim) industry. The company manages a plant located at Jl. Cibaligo Km. 0.5 Cimahi, Bandung, West Java on a land of 13,000 square meters. Initially, the plant had annual production capacity of just 6.0 million yards of Denim (Jeans), 6.0 million yards of Suiting Cottons.  In August 2004, P.T. BCP obtained a license from the Department of Industry to expand its plant to increase its annual production capacity to 15.0 million yards of denim per year.  Besides, the plant is equipped with dyeing and finishing units.  Mrs. Devi, an administration staff of the company disclosed that her company has regular customers in garment companies among others are P.T. BALIWIG RAPHAEL, P.T. INDO PANCA GARMENT, P.T. BLATINDO GARMENT and others.  We observe that P.T. BCP is classified as a medium sized company of its kind in the country of which the operation has been growing in the last three years.

 

Generally, demand for textile and textile product including cotton yarn, polyester textured yarn, finished fabrics, garment, textile chemicals and raw materials has been fluctuating in the last five years.  According to the Central Bureau of Statistics (BPS) the Indonesian garments export in 2002 amounted to 333,100 tons (US$ 3,887.2 million) to 339,000 tons (US$ 4,037.9 million) in 2003 to 327.300 tons (US$ 4,351.9 million) in 2004 to 369.500 tons (US$ 4,967.0 million) in 2005 to 399,600 tons (US$ 5,608.1 million) in 2006, to 399,800 tons (US$ 5,712.9 million) in 2007 to 417,600 tons (US$ 6,092.2 million) in 2008 declined to 393,400 tons (US$ 5,735.6 million) in 2009 and rose again to 445,200 tons (US$ 6,598.0 million) in 2010 to 450,900 tons (US$ 7,801.5 million) in 2011 and dropped to 450,200 tons (US$ 7,304.8 million) in 2012.

 

The Indonesia textile products export in 2002 amounted to 1,425.9 tons (US$ 3,075.9 million) to 1,307.5 tons (US$ 3,064.6 million) in 2003 to 1,300.4 tons (US$ 3,354.6 million) in 2004 to 1,427.3 tons (US$ 3,704.0 million) in 2005 to 1,477.800 tons (US$ 3,908.6 million) in 2006 to 1,473.6 tons (US$ 4,178.0 million) in 2007 declined to 1,312,200 tons (US$ 4,127.9 million) in 2008 to 1,369,600 tons (US$ 3,602.8 million) in 2009 to 1,525,900 tons (US$ 4,721.8 million) in 2010 declined to 1,493,3000 tons (US$ 5,563.3 million) in 2011 and rose again to 1,508,500 tons (US$ 5,278.1 million) in 2012.  The export volume and value of the national TPT products in 2002 to 2012 are pictured on the following table.

 

 

Year

Garment

Textile Products

(Thousand Ton)

(US$ Million)

(Thousand Ton)

(US$ Million)

2002

2003

2004

2005

2006

2007

2008

2009

2010

2011

2012

333.1

339.9

327.3

369.5

399.6

399.8

417.6

393.4

445.2

450.9

450.2

3,887.2

4,037.9

4,351.9

4,967.0

5,608.1

5,712.9

6,092.2

5,735.6

6,598.0

7,801.5

7,304.8

1,425.9

1,307.5

1,300.4

1,427.3

1,477.8

1,473.6

1,312.2

1,369.6

1,525.9

1,493.3

1,508.5

3,075.9

3,064.6

3,354.6

3,704.0

3,908.6

4,178.0

4,127.9

3,602.8

4,721.8

5,563.3

5,278.1

Source:  Central Bureau of Statistic

 

The company is neither public listed nor bond issued company. Therefore, the company has no obligation to publish financial statement publicly. We have checked to Department of Trade and Industry and found that no financial statement has been reported. P.T. BCP’s management is very reclusive to outsider and rejecting to disclose its financial condition but we estimated the total sales turnover in 2011 amounted to Rp. 170.0 billion increased to Rp. 182.0 billion in 2012 rose again to Rp. 195.0 billion in 2013 and estimated it will be increase by at least 6% in 2014. The operation in 2013 yielded a net profit at least Rp. 6.8 billion and the company has a total net worth of Rp. 65.0 billion.  So far, we have never heard of the company having been black listed by the Central Bank (Bank Indonesia).

 

The management of the company is headed by Mr. Iing Lumanto (64) as director and Mr. Jahja Lumanto (65) as commissioner, both are businessmen with more than 28 years experience in textile industry and trading. The management has a fairly good reputation in textile industry. The management has wide relation with private businessmen of home and overseas as well as with the government sectors. So far, we did not hear that the management of the company has been involved in business malpractices.  The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia.

 

P.T. BINAUSAHA CIPTA PRIMA is appraised fairly good for business transaction.  However, in view of the economic slowdown and political situation in the country is warming we recommend to treat prudently in extending a loan to the company.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.37

UK Pound

1

Rs.102.48

Euro

1

Rs.81.87

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MNL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

--

NB

                                       New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.