MIRA INFORM REPORT

 

 

Report Date :

18.06.2014

 

IDENTIFICATION DETAILS

 

Name :

PERMAK MAKINA SANAYI VE TICARET A.S.

 

 

Registered Office :

Barbaros Bulvari No: 101 Besiktas  Istanbul

 

 

Country :

Turkey

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

27.10.1981

 

 

Com. Reg. No.:

183058

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Trade and installation of loundry systems, washing, cleaning, dyeing, finishing, steam, hot water and hot oil production systems to be used textile, tourism and other industrial sectors.

 

 

No. of Employees

85

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Turkey

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 


 

TURKEY ECONOMIC OVERVIEW

 

Turkey's largely free-market economy is increasingly driven by its industry and service sectors, although its traditional agriculture sector still accounts for about 25% of employment. An aggressive privatization program has reduced state involvement in basic industry, banking, transport, and communication, and an emerging cadre of middle-class entrepreneurs is adding dynamism to the economy and expanding production beyond the traditional textiles and clothing sectors. The automotive, construction, and electronics industries are rising in importance and have surpassed textiles within Turkey's export mix. Oil began to flow through the Baku-Tbilisi-Ceyhan pipeline in May 2006, marking a major milestone that will bring up to 1 million barrels per day from the Caspian to market. Several gas pipelines projects also are moving forward to help transport Central Asian gas to Europe through Turkey, which over the long term will help address Turkey's dependence on imported oil and gas to meet 97% of its energy needs. After Turkey experienced a severe financial crisis in 2001, Ankara adopted financial and fiscal reforms as part of an IMF program. The reforms strengthened the country's economic fundamentals and ushered in an era of strong growth averaging more than 6% annually until 2008. Global economic conditions and tighter fiscal policy caused GDP to contract in 2009, but Turkey's well-regulated financial markets and banking system helped the country weather the global financial crisis and GDP rebounded strongly to around 9% in 2010-11, as exports returned to normal levels following the recession. Growth dropped to roughly 3-4% in 2012-13. Turkey's public sector debt to GDP ratio has fallen below 40%, and two rating agencies upgraded Turkey's debt to investment grade in 2012 and 2013. Turkey remains dependent on often volatile, short-term investment to finance its large current account deficit. The stock value of FDI reached nearly $195 billion at year-end 2013, reflecting Turkey's robust growth even in the face of economic turmoil in Europe, the source of much of Turkey's FDI. Turkey's relatively high current account deficit, domestic political uncertainty, and turmoil within Turkey's neighborhood leave the economy vulnerable to destabilizing shifts in investor confidence

 

Source : CIA

 

 

 


 

NOTES

:

Full name of the firm was missing at your inquiry.

 

Address at your inquiry is not the registered head office but another premise.

 

 

 

 

COMPANY IDENTIFICATION

 

 

NAME

:

PERMAK MAKINA SANAYI VE TICARET A.S.

HEAD OFFICE ADDRESS

:

Barbaros Bulvari No: 101 Besiktas  Istanbul / Turkey

REMARKS ON HEAD OFFICE ADDRESS

:

The door number was changed from “93" to “101” by the Municipality.

PHONE NUMBER

:

90-212-259 11 71

 

FAX NUMBER

:

90-212-261 80 50

 

WEB-ADDRESS

:

www.permak.com

E-MAIL

:

info@permak.com

 

 

LEGAL STATUS AND HISTORY

 

 

TAX OFFICE

:

Bogazici Kurumlar 

TAX NO

:

7280045695

REGISTRATION NUMBER

:

183058

REGISTERED OFFICE

:

Istanbul Chamber of Commerce

DATE ESTABLISHED

:

27.10.1981

ESTABLISHMENT GAZETTE DATE/NO

:

03.11.1981/368

LEGAL FORM

:

Joint Stock Company

TYPE OF COMPANY

:

Private

REGISTERED CAPITAL

:

TL   10.000.000

PAID-IN CAPITAL

:

TL   10.000.000

HISTORY

:

Previous Name

:

Permak Makina Tekstil Sanayi ve Ticaret A.S.

Changed On

:

21.05.2008 (Commercial Gazette Date /Number 27.05.2008/ 7070)

Previous Registered Capital

:

TL 5.000.000

Changed On

:

26.12.2013 (Commercial Gazette Date /Number 02.01.2014/ 8477)

 

 

OWNERSHIP / MANAGEMENT

 

 

SHAREHOLDERS

:

Selim Uyar

97,55 %

Systec Sistem Teknolojileri Makina Sanayi ve Ticaret A.S.

 

Barbaros Metin Tunc

 

Demir Uyar

 

Sevim Uyar

 

Emir Uyar

 

 

 

SISTER COMPANIES

:

CBT GIDA VE TURIZM SANAYI VE TICARET A.S.

 

PERMAK ENERJI URETIM VE DAGITIM A.S.

 

PERMAK INSAAT YATIRIM VE TURIZM A.S.

 

PERMAK KONYA GUNES ENERJI URETIM VE TICARET LTD. STI.

 

POLAR TEKSTIL SANAYI VE TICARET A.S.

 

REMAG GAYRIMENKUL YATIRIM VE TURIZM A.S.

 

SYSTEC SISTEM TEKNOLOJILERI MAKINA SANAYI VE TICARET A.S.

 

SUBSIDIARIES

:

PERMAK INSAAT YATIRIM VE TURIZM A.S.

 

REMAG GAYRIMENKUL YATIRIM VE TURIZM A.S.

 

SYSTEC SISTEM TEKNOLOJILERI MAKINA SANAYI VE TICARET A.S.

 

BOARD OF DIRECTORS

:

Selim Uyar

Chairman

Demir Uyar

Vice-Chairman

Barbaros Metin Tunc

Member

 

 

OPERATIONS

 

 

BUSINESS ACTIVITIES

:

Trade and installation of loundry systems, washing, cleaning, dyeing, finishing, steam, hot water and hot oil production systems to be used textile, tourism and other industrial sectors.

 

UNDERTAKEN PROJECTS

:

Name of Project :Firbimatik (ITA)  

 

Name of Project :Girbau (ESP)  

 

Name of Project :Kannegisser (GER) 

 

NACE CODE

:

G .51.83

 

NUMBER OF EMPLOYEES

:

85

 

NET SALES

:

12.327.353 TL

(2008) 

11.360.731 TL

(2009) 

29.527.400 TL

(2010) 

25.473.991 TL

(2011) 

15.902 TL Thousand

(2012) 

29.250 TL Thousand

(2013) 

5.297 TL Thousand

(01.01-31.03.2014) 

 

 

PRODUCTION

:

None

 

IMPORT VALUE

:

1.688 GBP + 10.021.000 EUR + 90.820 USD

(2010)

4.903 GBP + 2.973.000 EUR + 93.000 USD

(01.01-30.06.2011)

 

 

IMPORT COUNTRIES

:

Spain

Italy

Germany

China

 

MERCHANDISE IMPORTED

:

Industrial machinery

 

 

EXPORT VALUE

:

1.539.975 TL

(2008)

1.480.367 TL

(2009)

8.048.684 TL

(2010)

2.054.109 TL

(2011)

1.213.575 TL

(2012)

8.466.217 TL

(2013)

322.147 TL

(01.01-31.03.2014)

 

 

EXPORT COUNTRIES

:

Northern Cyprus Turkish Republic

Iraq

Kazakhstan

Azerbaijan

Uzbekistan

Turkmenistan

 

MERCHANDISE  EXPORTED

:

Industrial machinery

 

HEAD OFFICE ADDRESS

:

Barbaros Bulvari No: 101 Besiktas   Istanbul / Turkey ( rented )

 

BRANCHES

:

Branch Office  :  Barbaros Bulvari No:105 Besiktas Istanbul/Turkey

 

Technical Service  :   Ankara/Turkey (owned)

 

Technical Service  :   Antalya/Turkey (owned)

 

Technical Service  :   Izmir/Turkey (rented)

 

Facility  :  Corlu Tekirdag/Turkey

           

 

TREND OF BUSINESS

:

There was an upwards trend in  2013.

SIZE OF BUSINESS

:

Giant

 

 

FINANCE

 

 

MAIN DEALING BANKS

:

Akbank Zincirlikuyu Branch

Garanti Bankasi Nisantasi Branch

Turk Ekonomi Bankasi Besiktas Branch

Yapi ve Kredi Bankasi Yeditepe Branch

 

CREDIT FACILITIES

:

The subject company is making active use of credit facilities.

 

PAYMENT BEHAVIOUR

:

No payment delays have come to our knowledge.

 

KEY FINANCIAL ELEMENTS

:

 

(2010) TL

(2011) TL

(2012) TL Thousand

(2013) TL Thousand

(01.01-31.03.2014) TL Thousand

Net Sales

29.527.400

25.473.991

15.902

29.250

5.297

Profit (Loss) Before Tax

4.137.932

3.318.293

1.318

7.892

676

Stockholders' Equity

21.939.934

24.573.120

24.864

39.158

 

Total Assets

39.932.096

51.636.470

49.020

147.810

 

Current Assets

21.262.187

23.611.791

21.251

116.558

 

Non-Current Assets

18.669.909

28.024.679

27.769

31.252

 

Current Liabilities

6.639.149

6.016.105

6.753

42.788

 

Long-Term Liabilities

11.353.013

21.047.245

17.403

65.864

 

Gross Profit (loss)

8.229.712

10.045.752

6.167

12.266

2.155

Operating Profit (loss)

4.394.917

5.391.662

1.039

6.667

834

Net Profit (loss)

3.282.809

2.633.187

1.036

6.261

676

 

 

 

 

COMMENT ON FINANCIAL POSITION

 

Capitalization

Insufficient As of 31.12.2013

Remarks on Capitalization

A part of liabilities consist of loans from shareholders.

Liquidity

High As of 31.12.2013

Remarks On Liquidity

A part of current liabilities consist of short-term loans from shareholders rather than liabilities to third parties. 

 

The unfavorable gap between average collection and average payable period has an adverse effect on liquidity.

 

Profitability

High Operating Profitability  in 2010

High Net Profitability  in 2010

High Operating Profitability  in 2011

High Net Profitability  in 2011

Good Operating Profitability  in 2012

High Net Profitability  in 2012

High Operating Profitability  in 2013

High Net Profitability  in 2013

High Operating Profitability (01.01-31.03.2014)

High Net Profitability (01.01-31.03.2014)

 

Gap between average collection and payable periods

Unfavorable in 2013

General Financial Position

Passable

 


 

 

Incr. in producers’ price index

 

Average USD/TL

Average EUR/TL

Average GBP/ TL

 ( 2008 )

8,11 %

1,2858

1,8876

2,3708

 ( 2009 )

5,93 %

1,5460

2,1529

2,4094

 ( 2010 )

8,87 %

1,5128

2,0096

2,3410

 ( 01.01-30.06.2011)

6,21 %

1,5771

2,2246

2,5422

 ( 2011 )

13,33 %

1,6797

2,3378

2,6863

 ( 2012 )

2,45 %

1,7995

2,3265

2,8593

 ( 2013 )

6,97 %

1,9179

2,5530

3,0178

 ( 01.01-31.03.2014)

5,52 %

2,1961

3,0116

3,6488

 ( 01.01-31.05.2014)

5,06 %

2,1665

2,9715

3,6133

 

 

BALANCE SHEETS

 

 

 ( 31.12.2010 )  TL

 

 ( 31.12.2011 )  TL

 

 ( 31.12.2012 )  TL Thousand

 

 ( 31.12.2013 )  TL Thousand

 

CURRENT ASSETS

21.262.187

0,53

23.611.791

0,46

21.251

0,43

116.558

0,79

Not Detailed Current Assets

0

0,00

0

0,00

0

0,00

0

0,00

Cash and Banks

3.159.129

0,08

1.510.171

0,03

2.327

0,05

14.850

0,10

Marketable Securities

0

0,00

686.670

0,01

0

0,00

0

0,00

Account Receivable

5.771.804

0,14

6.827.000

0,13

3.233

0,07

6.451

0,04

Other Receivable

5.907.821

0,15

8.292.688

0,16

10.649

0,22

90.078

0,61

Inventories

3.949.216

0,10

3.897.959

0,08

3.916

0,08

4.118

0,03

Advances Given

618.678

0,02

1.651.174

0,03

516

0,01

952

0,01

Accumulated Construction Expense

0

0,00

0

0,00

0

0,00

0

0,00

Other Current Assets

1.855.539

0,05

746.129

0,01

610

0,01

109

0,00

NON-CURRENT ASSETS

18.669.909

0,47

28.024.679

0,54

27.769

0,57

31.252

0,21

Not Detailed Non-Current Assets

0

0,00

0

0,00

0

0,00

0

0,00

Long-term Receivable

0

0,00

0

0,00

0

0,00

0

0,00

Financial Assets

3.389.432

0,08

12.973.974

0,25

13.106

0,27

17.099

0,12

Tangible Fixed Assets (net)

15.212.738

0,38

14.995.568

0,29

14.623

0,30

14.091

0,10

Intangible Assets

37.826

0,00

31.808

0,00

25

0,00

12

0,00

Deferred Tax Assets

0

0,00

0

0,00

0

0,00

0

0,00

Other Non-Current Assets

29.913

0,00

23.329

0,00

15

0,00

50

0,00

TOTAL ASSETS

39.932.096

1,00

51.636.470

1,00

49.020

1,00

147.810

1,00

CURRENT LIABILITIES

6.639.149

0,17

6.016.105

0,12

6.753

0,14

42.788

0,29

Not Detailed Current Liabilities

0

0,00

0

0,00

0

0,00

0

0,00

Financial Loans

220.136

0,01

342.870

0,01

207

0,00

1.155

0,01

Accounts Payable

1.508.414

0,04

1.341.487

0,03

1.150

0,02

1.557

0,01

Loans from Shareholders

37.021

0,00

9.314

0,00

0

0,00

12.284

0,08

Other Short-term Payable

2.281.568

0,06

2.978

0,00

3.325

0,07

25.675

0,17

Advances from Customers

2.188.006

0,05

4.202.576

0,08

1.907

0,04

1.667

0,01

Accumulated Construction Income

0

0,00

0

0,00

0

0,00

0

0,00

Taxes Payable

94.392

0,00

105.541

0,00

92

0,00

99

0,00

Provisions

297.189

0,01

0

0,00

63

0,00

344

0,00

Other Current Liabilities

12.423

0,00

11.339

0,00

9

0,00

7

0,00

LONG-TERM LIABILITIES

11.353.013

0,28

21.047.245

0,41

17.403

0,36

65.864

0,45

Not Detailed Long-term Liabilities

0

0,00

0

0,00

0

0,00

0

0,00

Financial Loans

10.822.000

0,27

20.416.431

0,40

16.736

0,34

63.768

0,43

Securities Issued

0

0,00

0

0,00

0

0,00

0

0,00

Long-term Payable

0

0,00

0

0,00

0

0,00

0

0,00

Loans from Shareholders

0

0,00

0

0,00

0

0,00

0

0,00

Other Long-term Liabilities

531.013

0,01

630.814

0,01

667

0,01

2.096

0,01

Provisions

0

0,00

0

0,00

0

0,00

0

0,00

STOCKHOLDERS' EQUITY

21.939.934

0,55

24.573.120

0,48

24.864

0,51

39.158

0,26

Not Detailed Stockholders' Equity

0

0,00

0

0,00

0

0,00

0

0,00

Paid-in Capital

5.000.000

0,13

5.000.000

0,10

5.000

0,10

10.000

0,07

Cross Shareholding Adjustment of Capital

0

0,00

0

0,00

0

0,00

0

0,00

Inflation Adjustment of Capital

0

0,00

0

0,00

0

0,00

0

0,00

Equity of Consolidated Firms

0

0,00

0

0,00

0

0,00

0

0,00

Reserves

13.118.307

0,33

16.401.115

0,32

18.289

0,37

19.088

0,13

Revaluation Fund

538.818

0,01

538.818

0,01

539

0,01

3.809

0,03

Accumulated Losses(-)

0

0,00

0

0,00

0

0,00

0

0,00

Net Profit (loss)

3.282.809

0,08

2.633.187

0,05

1.036

0,02

6.261

0,04

TOTAL LIABILITIES AND EQUITY

39.932.096

1,00

51.636.470

1,00

49.020

1,00

147.810

1,00

 


 

REMARKS ON FINANCIAL STATEMENT

:

At the financial statements according to TAS, "Cheques Received" and "Outstanding Cheques" figures are under "Cash And Banks" figure.Beginning from the financial statements of 31.12.2011, "Cheques Received" and "Outstanding Cheques" figures are given under "Account Receivable" figure and "Account Payable" figure respectively.                                                       

In the sub-items of "Account Receivable", TL thousand 508 is "Doubtful Trade Receivables" and -TL thousand 508 is "Provision for Doubtful Trade Receivables" at the last balance sheet.                                                                    

 

The details of "Other Receivable" figure at the last balance sheet (TL Thousand): Due From Shareholders:0,Due From Participations:86.141, Due From Affiliated Companies:0,Due From Personnel:0,Other Miscellaneous Receivables:3.937,Other Receivable Total:90.078               

 

TL thousand 0 of "Tax Payable" is due to "Overdue, Delayed or Deferred Tax by Installments and Other Liabilities" at the last balance sheet. 

 

At the last income statement, TL thousand 1.255 of the other income is due to "Interest Income" . 

 

At the last income statement TL thousand1.233  of the other expenses is due to "Loss from Foreign Currency Exchange" .                   

 

 

 

INCOME STATEMENTS

 

 

(2010) TL

 

(2011) TL

 

(2012) TL Thousand

 

(2013) TL Thousand

 

(01.01-31.03.2014) TL Thousand

 

Net Sales

29.527.400

1,00

25.473.991

1,00

15.902

1,00

29.250

1,00

5.297

1,00

Cost of Goods Sold

21.297.688

0,72

15.428.239

0,61

9.735

0,61

16.984

0,58

3.142

0,59

Gross Profit

8.229.712

0,28

10.045.752

0,39

6.167

0,39

12.266

0,42

2.155

0,41

Operating Expenses

3.834.795

0,13

4.654.090

0,18

5.128

0,32

5.599

0,19

1.321

0,25

Operating Profit

4.394.917

0,15

5.391.662

0,21

1.039

0,07

6.667

0,23

834

0,16

Other Income

2.192.042

0,07

2.550.270

0,10

2.991

0,19

19.668

0,67

2.034

0,38

Other Expenses

1.972.396

0,07

3.928.818

0,15

1.616

0,10

16.026

0,55

1.265

0,24

Financial Expenses

476.631

0,02

694.821

0,03

1.096

0,07

2.417

0,08

927

0,18

Minority Interests

0

0,00

0

0,00

0

0,00

0

0,00

0

0,00

Profit (loss) of consolidated firms

0

0,00

0

0,00

0

0,00

0

0,00

0

0,00

Profit (loss) Before Tax

4.137.932

0,14

3.318.293

0,13

1.318

0,08

7.892

0,27

676

0,13

Tax Payable

855.123

0,03

685.106

0,03

282

0,02

1.631

0,06

0

0,00

Postponed Tax Gain

0

0,00

0

0,00

0

0,00

0

0,00

0

0,00

Net Profit (loss)

3.282.809

0,11

2.633.187

0,10

1.036

0,07

6.261

0,21

676

0,13

 

 

FINANCIAL RATIOS

 

 

(2010)

(2011)

(2012)

(2013)

LIQUIDITY RATIOS

 

 

Current Ratio

3,20

3,92

3,15

2,72

Acid-Test Ratio

2,24

2,88

2,40

2,60

Cash Ratio

0,48

0,37

0,34

0,35

ASSET STRUCTURE RATIOS

 

 

Inventory/Total Assets

0,10

0,08

0,08

0,03

Short-term Receivable/Total Assets

0,29

0,29

0,28

0,65

Tangible Assets/Total Assets

0,38

0,29

0,30

0,10

TURNOVER RATIOS

 

 

Inventory Turnover

5,39

3,96

2,49

4,12

Stockholders' Equity Turnover

1,35

1,04

0,64

0,75

Asset Turnover

0,74

0,49

0,32

0,20

FINANCIAL STRUCTURE

 

 

Stockholders' Equity/Total Assets

0,55

0,48

0,51

0,26

Current Liabilities/Total Assets

0,17

0,12

0,14

0,29

Financial Leverage

0,45

0,52

0,49

0,74

Gearing Percentage

0,82

1,10

0,97

2,77

PROFITABILITY RATIOS

 

 

Net Profit/Stockholders' Eq.

0,15

0,11

0,04

0,16

Operating Profit Margin

0,15

0,21

0,07

0,23

Net Profit Margin

0,11

0,10

0,07

0,21

Interest Cover

9,68

5,78

2,20

4,27

COLLECTION-PAYMENT

 

 

Average Collection Period (days)

70,37

96,48

73,19

79,40

Average Payable Period (days)

25,50

31,30

42,53

33,00

WORKING CAPITAL

14623038,00

17595686,00

14498,00

73770,00

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.37

UK Pound

1

Rs.102.48

Euro

1

Rs.81.87

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NIS

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.