MIRA INFORM REPORT

 

 

Report Date :

18.06.2014

 

IDENTIFICATION DETAILS

 

Name :

SHARDA CROPCHEM LIMITED

 

 

Formerly Known As :

SHARDA CROPCHEM PRIVATE LIMITED

 

SHARDA WORLDWIDE EXPORTS PRIVATE LIMITED

 

 

Registered Office :

Domnic Holm, 29th Road, Bandra (West), Mumbai - 400050, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.03.2004

 

 

Com. Reg. No.:

11-145007

 

 

Capital Investment / Paid-up Capital :

Rs. 902.205 Millions

 

 

CIN No.:

[Company Identification No.]

U51909MH2004PLC145007

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS36859E

 

 

PAN No.:

[Permanent Account No.]

AAICS0137P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Marketing and Distribution of a wide range of formulations and generic active ingredients.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 17960000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record.

 

The rating reflects healthy financial risk profile marked by strong liquidity and decent profitability levels of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-22-66782800)

 

 

LOCATIONS

 

Registered/ Corporate Office :

Domnic Holm, 29th Road, Bandra (West), Mumbai - 400050, Maharashtra, India

Tel. No. :

91-22-66782800

Fax No. :

91-22-66782828/ 66782808

E-Mail :

finance@shardaintl.com

export@shardaintl.com

shardain@vsnl.com

sales@shardaintl.com

accounts@shardalntl.com  

Website :

www.shardacropchem.com

 

 

DIRECTORS

 

As on 26.08.2013

 

Name :

Mr. Ramprakash Vilasrai Bubna

Designation :

Managing Director

Address :

501, Pleasant Park, 5th Floor, 24th Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

20.07.1946

Qualification :

B.Tech

Date of Appointment :

01.01.2014

PAN No.:

AACPB6260D

DIN No. :

00136568

 

 

Name :

Mrs. Sharda Ramprakash Bubna

Designation :

Whole Time Director

Address :

501, Pleasant Park, 5th Floor, 24th Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

04.05.1953

Qualification :

Graduate

Date of Appointment :

01.01.2014

PAN No. :

AACPB5921B

DIN No. :

00136760

 

 

Name :

Mr. Ashish Ramprakash Bubna

Designation :

Director

Address :

501, Pleasant Park, 5th Floor, 24th Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

09.10.1972

Qualification :

B.Com

Date of Appointment :

01.01.2014

PAN No. :

AACPB5507B

DIN No. :

00945147

 

 

Name :

Mr. Manish Ramprakash Bubna

Designation :

Director

Address :

501, Pleasant Park, 5th Floor, 24th Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

30.06.1974

Qualification :

B.Tech

Date of Appointment :

01.01.2014

PAN No. :

AAAPB9774C

DIN No. :

00137394

 

 

Name :

Mrs. Seema Ashish Bubna

Designation :

Director

Address :

501, Pleasant Park, 5th Floor, 24th Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

21.11.1974

Qualification :

Graduate

Date of Appointment :

14.03.2008

PAN No. :

AAIPB3807G

DIN No. :

00592696

 

 

Name :

Mr. Vishal Kirti Keshav Marwaha

Designation :

Nominee director

Address :

C-5/25, Vasant Kunj, New Delhi – 110070, India

Date of Birth/Age :

26.11.1963

Qualification :

B.Com, ACA

Date of Appointment :

14.03.2008

DIN No. :

00164204

 

 

Name :

Mr. Swaminathan Sundararajan Mittur

Designation :

Director

Address :

Flat 11, 248, Aswarooda, T.T.K. Salai, Alwarpet, Chennai – 600004, Tamilnadu, India

Date of Birth/Age :

15.03.1950

Qualification :

Post-Graduate in Economics

Date of Appointment :

26.07.2011

DIN No. :

00169775

 

 

Name :

Mrs. Urvashi Saxena

Designation :

Director

Address :

2602, Light Bridge, Hiranandani Meadows, Gladys Alwares Road, Thane (West) – 400610, Maharashtra, India

Date of Birth/Age :

14.06.1945

Qualification :

L.L.B.

Date of Appointment :

26.07.2011

DIN No. :

02021303

 

 

Name :

Mr. Daniel Alexander Karl Porat

Designation :

Director

Address :

23, Be’eri Street, Tel Aviv, 6423207, Israel

Date of Birth/Age :

23.01.1951

Qualification :

M.B.A.

Date of Appointment :

24.10.2011

DIN No. :

05154812

 

 

KEY EXECUTIVES

 

Name :

Mr. Jetkin Gutka

Designation :

Secretary

Address :

E-2, Juhu Apartment, Juhu Road, Santacruz (West), Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

13.07.1987

Date of Appointment :

23.02.2011

PAN No.:

ALEPG6017E

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.08.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

Ramprakash V. Bubna

     18270000

20.25

Sharda R. Bubna

18270000

20.25

Ashish R. Bubna

15180000

16.83

Manish R. Bubna

15180000

16.83

Anisha M. Bubna Jointly with Manish R. Bubna

4500000

4.99

Seema A. Bubna Jointly with Ashish R. Bubna

4500000

4.99

HEP Mauritius Limited, Mauritius

14320495

15.87

Total

90220495

100.00

 

 

 

As on 26.08.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

15.87

Directors or relatives of Directors

84.13

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Marketing and Distribution of a wide range of formulations and generic active ingredients.

 

 

Products :

Item Code No. (ITC Code)

Product Description

40101910

Conveyor Belts, V Belts and Timing Belts

32041490

Dye and Dye Intermediates and General Chemicals

38249090

Insecticides, Hebicides and Fungicides

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by management

 

 

Bankers :

·         Union Bank of India, Overseas Branch, Union Bank Bhavan, 239, Vidhan Bhavan Marg, Nariman Point, Mumbai - 400021, Maharashtra, India

 

·         Standard Chartered Bank, 90, M G Road,, Fort, Mumbai - 400001, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

 

(These loans are further secured by

personal guarantees of all the directors and by a lien on fixed deposits placed by two directors with the bank.)

2.154

26.307

Total

2.154

26.307

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R Batliboi and Company LLP

Chartered Accountants

Address :

14th Floor, The Ruby, 29, Senapati Bapat Marg, Dadar (West), Mumbai – 400028, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

ACHFS9180N

 

 

Subsidiary Company :

·         Sharda Spain

·         Sharda Hungary Kft

·         Sharzam Limited

·         Sharda Ukraine LLC

·         Sharda Polska sp. Z.O.O.

·         Sharda Peru SAC

·         Sharda Del Ecuador CIA Ltda

·         Sharda International DMCC

·         Axis Crop Science Private Limited

CIN No.: U01100MH2009PTC189472

·         Sharda Do Brazil Commercio De Produtos Quimicos E Agroquimicos LTDA

·         Sharda Balkan Agrochemicals Limited

·         Sharda Costa Rica SA

·         Sharda Swiss SARL

·         Sharda De Guatemala S.A.

·         Sharda Hellas Agrochemicals Limited

·         Shardarus LLC

·         Shardaserb DO.O

·         Sharda Spain SL

·         Sharda Italia SRL

·         Sharda USA LLC

·         Shardacan Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

105,000,000

Equity Shares

Rs.10/- each

Rs. 1050.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

90,220,495

Equity Shares

Rs.10/- each

Rs. 902.205 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

902.205

902.205

180.441

(b) Reserves & Surplus

3587.269

2921.407

1725.384

(c) Money received against Share Warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

4489.474

3823.612

1905.825

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term Borrowings

0.000

0.000

0.000

(b) Deferred Tax Liabilities (Net)

69.093

0.000

0.000

(c) Other Long Term Liabilities

0.000

0.000

0.000

(d) long-term Provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

69.093

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short Term Borrowings

2.154

26.307

4.785

(b) Trade Payables

1659.798

1699.602

973.080

(c) Other Current Liabilities

649.313

592.610

509.248

(d) Short-term Provisions

105.987

123.525

18.172

Total Current Liabilities (4)

2417.252

2442.044

1505.285

 

 

 

 

TOTAL

6975.819

6265.656

3411.110

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible Assets

12.799

12.787

10.541

(ii) Intangible Assets

627.724

633.974

856.682

(iii) Capital Work-in-Progress

883.910

630.596

315.777

(iv) Intangible assets under Development

0.000

0.000

0.000

(b) Non-current Investments

56.940

48.423

13.139

(c) Deferred Tax Assets (net)

0.000

61.823

11.480

(d)  Long-term Loan and Advances

137.816

3.405

0.031

(e) Other Non-current Assets

73.979

29.181

0.000

Total Non-Current Assets

1793.168

1420.189

1207.650

 

 

 

 

(2) Current assets

 

 

 

(a) Current Investments

925.213

323.145

254.985

(b) Inventories

808.573

982.802

477.058

(c) Trade Receivables

2916.518

3162.867

1389.709

(d) Cash and Cash Equivalents

318.622

294.524

71.467

(e) Short-term Loans and Advances

191.561

76.142

10.241

(f) Other Current Assets

22.164

5.987

0.000

Total Current Assets

5182.651

4845.467

2203.460

 

 

 

 

TOTAL

6975.819

6265.656

3411.110

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

5556.930

3560.151

 

 

 

Other Income

218.941

63.049

 

 

 

TOTAL                                     (A)

5775.871

3623.200

2474.252

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1318.941

950.579

 

 

 

Purchases of Stock-in-Trade

2336.383

1302.826

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(23.316)

(111.382)

 

 

 

Employees benefits expense

56.065

41.994

 

 

 

Other expenses

624.372

442.195

 

 

 

Prior Period Items

0.000

14.430

 

 

 

TOTAL                                     (B)

4312.445

2640.642

1848.505

(Including Financial Expenses)

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1463.426

982.558

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.095

0.085

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

1463.331

982.473

625.747

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

344.271

387.340

326.113

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

1119.060

595.133

299.634

 

 

 

 

 

Less

TAX                                                                  (H)

348.342

185.348

99.900

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

770.718

409.785

199.734

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

5396.124

3411.600

2434.380

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Traded Goods

0.000

0.000

1731.736

 

 

Raw Materials

1081.832

1175.368

0.000

 

TOTAL IMPORTS

1081.832

1175.368

1731.736

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

8.54

4.54

11.07

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

13.34

11.31

8.07

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

20.14

16.72

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

18.54

10.77

9.76

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.16

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.01

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.14

1.98

1.46

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

180.441

902.205

902.205

Reserves & Surplus

1725.384

2921.407

3587.269

Net worth

1905.825

3823.612

4489.474

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

4.785

26.307

2.154

Total borrowings

4.785

26.307

2.154

Debt/Equity ratio

0.003

0.007

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

2474.252

3623.200

5775.871

 

 

46.436

59.414

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

2474.252

3623.200

5775.871

Profit

199.734

409.785

770.718

 

8.07%

11.31%

13.34%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CURRENT MATURITIES OF LONG TERM DEBTS: NOT AVAILABLE

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10324025

12/12/2011

50,000,000.00

UNION BANK OF INDIA

OVERSEAS BRANCH, UNION BANK BHAVAN, 239, VIDHAN BHAVAN MARG, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B28181501

2

90145411

12/12/2011 *

1,000,000,000.00

UNION BANK OF INDIA

OVERSEAS BRANCH, UNION BANK BHAVAN, 239, VIDHAN BHAVAN MARG, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B28170348

 

* Date of charge modification

 

 

OPERATIONAL PERFORMANCE AND FUTURE OUTLOOK:

 

The Company continued to maintain profitable growth in the financial year ended 31st March, 2013.

 

The Company’s total revenue increased by 59.41% over the previous year from Rs. 3623.200 Millions in FY 2011-12 to Rs. 5775.871 Millions in FY 2012-13 mainly due to increase in Agrochemical business volumes. Sales in European continent increased by 58%, in Latin America by 22% and in North America by 136%. The net profit after tax and prior period adjustment increased from Rs. 409.785 Millions in FY 2011-12 to Rs. 770.718 Millions in FY 2012-13. Increase in profits is mainly due to improved margins, better inventory management, control on fixed costs and lower borrowings. However, increase in Personnel Expenses partially offset the savings in overall costs. The Company received 174 new registrations during the current financial year and the number of customers also increased by 149 during the current financial year.

 

The Company has continued its thrust on investment in registration of products in developed countries as well as other countries where agriculture is the backbone of the economy. The company strongly believes that the future of agrochemical business is in obtaining early registration of products.

 

 

FIXED ASSETS

 

Tangible Assets

·         Furniture and Fixtures

·         Vehicles

·         Motor Vehicles

·         Office Equipment

·         Computer Equipments

·         Other Equipments

 

Intangible Assets

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.37

UK Pound

1

Rs.102.48

Euro

1

Rs.81.87

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.