MIRA INFORM REPORT

 

 

Report Date :

19.06.2014

 

IDENTIFICATION DETAILS

 

Name :

GATES INDIA PRIVATE LIMITED [w.e.f. 12.09.2000]

 

 

Formerly Known As :

ANAND GATES (INDIA) PRIVATE LIMITED

 

 

Registered Office :

C-434, Defence Colony, New Delhi – 110024

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.09.1995

 

 

Com. Reg. No.:

55-072863

 

 

Capital Investment / Paid-up Capital :

Rs.906.861 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1995PTC072863

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELG06229G

 

 

PAN No.:

[Permanent Account No.]

AAACA8125F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Marketing Rubber Hoses and Assembly Hoses.

 

 

No. of Employees :

Not Available 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 6100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of “TOMKINS PLC, United Kingdom”. It is an established company having satisfactory track.

 

The company possesses a favourable financial profile marked by adequate net-worth base and appreciable capital structure with no external borrowings recorded in the books.

 

Management has witnessed a dip in its net profitability. However, has reported a decent profit margin during 2013.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view of long standing presence, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

C-434, Defence Colony, New Delhi – 110024, India

Tel. No.:

91-1762-506881 / 506888 / 506889

Mobile No.:

91-9811006873

Fax No.:

91-1762-506833

E-Mail :

kk0602@gates.com

sandeep.kalia@gates.com

kkant@gatesind.com

Website :

https://ww2.gates.com

 

 

Factory / Plant Address for High Pressure Hydraulic and Industrial Hoses 1 :

Ambala Chandigarh Highway, P.O. Lalru-140501, Punjab, India

Tel No.:

91-1762-506886

Fax No.:

91-1762-506833

 

 

Corporate Office :

3rd Floor, Bldg. # 10, Tower C, DLF Cyber City, Phase 2, Gurgaon – 122002, Haryana, India

Tel. No.:

91-124-4933509

 

 

Plant Address for Hoses and Belts 2 :

Plot No.133-134, Sector 59, Phase 2, Faridabad -121 006, Haryana, India

Tel No.:

91-129-4109891

 

 

Plant Address for Hoses and Belts 3 :

Located At :

 

  • Tamilnadu
  • Pune

 

 

DIRECTORS

 

AS ON: 28.09.2013

 

Name :

Mr. Kamal Kant Gambhir

Designation :

Whole Time Director

Address :

House No. 378, Sector 15A, Chandigarh – 160015, Punjab, India

Date of Birth/Age :

22.09.1962

Date of Appointment :

01.09.2010

PAN No.:

AAVPG3673L

DIN No.:

00507454

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999CH2003PLC030558

INTEGRATED RISK INSURANCE BROKERS LIMITED

Director

08/09/2003

08/09/2003

30/06/2008

Active

NO

2

U67120CH1995PTC017030

STAN PROFESSIONALS PRIVATE LIMITED

Director

01/03/2005

01/03/2005

30/06/2008

Active

NO

3

U72900MH2007PLC234712

Reliance Jio Infocomm Limited

Director

15/02/2007

15/02/2007

14/01/2008

Active

NO

4

U64202PB2007PTC030984

INFOTEL SATCOM PRIVATE LIMITED

Director

19/03/2007

19/03/2007

18/01/2008

Active

NO

5

U64202PB2007PTC030983

INFOTEL DIGICOMM PRIVATE LIMITED

Director

19/03/2007

19/03/2007

19/01/2008

Amalgamated

NO

6

U74899DL1995PTC072863

GATES INDIA PRIVATE LIMITED

Whole-time director

01/09/2010

01/09/2010

-

Active

NO

 

 

Name :

Mr. Nitin Kaul

Designation :

Director

Address :

45, South Lodge, Circus Road, St. Johnwood, NW89ET, London, United Kingdom

Date of Birth/Age :

11.08.1974

Date of Appointment :

29.09.2012

DIN No.:

01718619

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L28991PN1961PLC139151

SCHRADER DUNCAN LIMITED

Director

13/08/2012

31/10/2006

-

Active

NO

2

U45200DL2007PTC161012

RUSKIN TITUS INDIA PRIVATE LIMITED

Director

27/09/2007

27/09/2007

-

Active

NO

3

U32109DL1995PTC211887

ROLASTAR PRIVATE LIMITED

Managing Director

31/03/2009

19/02/2008

-

Active

NO

4

U74140DL2008FTC178776

TOMKINS CONSULTING SERVICES INDIA PRIVATE LIMITED

Director

29/05/2008

29/05/2008

-

Under liquidation

NO

5

U25192TN2002PTC049526

GATES UNITTA INDIA COMPANY PRIVATE LIMITED

Director

29/09/2012

05/01/2012

-

Active

NO

6

U74899DL1995PTC072863

GATES INDIA PRIVATE LIMITED

Director

29/09/2012

01/02/2012

-

Active

NO

 

 

Name :

Mr. Manoj Kumar Saxena

Designation :

Whole Time Director

Address :

House No. 686, Sector 10A, Gurgaon – 122001, Haryana, India

Date of Birth/Age :

04.01.1969

Date of Appointment :

29.08.2012

DIN No.:

06367907

 

 

Name :

Mr. Rajesh Chamanlal Bhandari

Designation :

Whole Time Director

Address :

1436, Sector 36 D, Chandigarh – 160036, Punjab, India

Date of Birth/Age :

05.06.1966

Date of Appointment :

29.08.2012

DIN No.:

06367901

 

 

KEY EXECUTIVES

 

 

Name :

Mr. Satish Kumar

Designation :

Secretary

Address :

6 DDA Flats, South Enclave, Dakshinpuri, New Delhi – 110062, Delhi, India

Date of Birth/Age :

14.04.1983

Date of Appointment :

17.08.2012

PAN No.:

AXCPK4176C

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 28.09.2013

 

Equity Shares

 

Names of Shareholders

No. of  Equity Shares

The Gates Corporation, USA

52,737,900

Gates International Holdings LLC, USA

100

 

 

Total

52,738,000

 

Preference Shares

 

Names of Shareholders

No. of Preference Shares

The Gates Corporation, USA

37,948,050

 

 

Total

37,948,050

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON: 28.09.2013      

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

 

Line of Business :

Manufacturer and Trader of Marketing Rubber Hoses and Assembly Hoses

 

 

Products :

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available 

 

 

Bankers :

Not Divulged

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

7th Floor, Building No. 10, Tower B, DLF Cyber City, Phase II, Gurgaon-122002, Haryana, India

Tel. No.:

91-124-6792000

Fax No.:

91-124-6792012

PAN No.:

AABFD2095B

 

 

Ultimate Holding Company

TOMKINS PLC, United Kingdom

 

 

Holding Company :

Gates Corporation, United States

 

 

Fellow Subsidiaries:

  • Gates Europe N.V.
  • Gates Rubber Company (S) Pte. Limited
  • Gates Australia Pty. Limited
  • Gates Rubber (Shanghai) Company Limited
  • Gates Hydraulics Limited, UK
  • Gates Unitta India Company Private Limited, India

CIN No.: U25192TN2002PTC049526

  • Gates Unitta (Thailand) Company Limited
  • Gates Unitta Korea Company, Korea
  • Ideal Tornkins Company, United States
  • Gates EMB Trading (Shanghai) Company Limited, China
  • Gates Fluid Power (Suzhu) Company Limited, China
  • Schrader Duncan Limited, India

CIN No: L28991PN1961PLC139151

  • Gates Dobrasilind Company LTDA, Brazil
  • Tornkins Shanghai Management Consultants Private Limited, China
  • Gates Fleximak Limited, UK
  • Gates Fluidpower Technologies (Changzhou) Company Limited, China
  • Gates Hydraulics SRO, UK
  • Gates Engineering and Services, Australia and Dubai
  • Gates Argentina, Argentina

 

 

CAPITAL STRUCTURE

 

AS ON: 28.09.2013

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

55,000,000

Equity Shares

Rs.10/- each

Rs.550.000 Millions

40,000,000

Preference Shares

Rs.10/- each

Rs.400.000 Millions

 

 

 

 

 

Total

 

Rs.950.000 Millions

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

52,738,000

Equity Shares

Rs.10/- each

Rs.527.380 Millions

37,948,050

Preference Shares

Rs.10/- each

Rs.379.481 Millions

 

 

 

 

 

Total

 

Rs.906.861 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

906.861

906.861

906.861

(b) Reserves & Surplus

625.012

460.182

255.783

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1,531.873

1,367.043

1,162.644

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

55.154

46.507

39.752

(c) Other long term liabilities

4.470

3.275

2.635

(d) long-term provisions

18.695

14.225

12.948

Total Non-current Liabilities (3)

78.319

64.007

55.335

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

486.718

405.453

287.921

(c) Other current liabilities

13.319

19.122

40.780

(d) Short-term provisions

14.893

23.490

1.710

Total Current Liabilities (4)

514.930

448.065

330.411

 

 

 

 

TOTAL

2125.122

1879.115

1548.390

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

875.381

766.651

562.951

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

36.119

70.416

17.930

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

30.827

43.496

72.811

(e) Other Non-current assets

1.477

1.341

0.150

Total Non-Current Assets

943.804

881.904

653.842

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

595.483

488.496

397.940

(c) Trade receivables

380.879

397.248

326.033

(d) Cash and cash equivalents

146.866

67.971

122.760

(e) Short-term loans and advances

53.247

43.187

47.783

(f) Other current assets

4.843

0.309

0.032

Total Current Assets

1181.318

997.211

894.548

 

 

 

 

TOTAL

2125.122

1879.115

1548.390

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

2350.281

2268.542

1864.371

 

 

Other Income

33.858

39.227

24.275

 

 

TOTAL                                    

2384.139

2307.769

1888.646

 

 

 

 

 

Less

EXPENSES

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

2138.932

2007.037

1568.506

 

 

 

 

 

 

PROFIT BEFORE

245.207

300.732

320.140

 

 

 

 

 

Less

TAX                                                                 

80.378

96.333

109.534

 

 

 

 

 

 

PROFIT AFTER TAX

164.829

204.399

210.606

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

934.044

792.140

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.82

2.25

2.32

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

6.91

8.86

11.15

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

10.43

13.26

17.17

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.74

16.63

20.92

 

 

 

 

 

Return on Investment (ROI)

(PBT/Net worth)

 

0.16

0.22

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.29

2.23

2.71

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

906.861

906.861

906.861

Reserves & Surplus

255.783

460.182

625.012

Net worth

1,162.644

1,367.043

1,531.873

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Income

1,864.371

2,268.542

2,350.281

 

 

21.679

3.603

 

 

 

 

NET PROFIT MARGIN

 

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Income

1,864.371

2,268.542

2,350.281

Profit After Tax

210.606

204.399

164.829

 

11.30%

9.01%

7.01%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY.

 

OPERATIONS

 

During the year, the Company has taken various steps to build-up and strengthens its base for the coming years. The company continued to maintain its dominant presence in Hoses markets and at the same time building its hose assembly business, the Company have also started sale of Hydraulic complementary parts e.g. clamp, adaptors etc.

 

NOTE:

The registered office of the company has been shifted from 7E, White House, 10, Bhagwan Dass Road, New Delhi – 110001, India to the present address w.e.f. 02.06.2006.

 

FIXED ASSETS:

 

  • Land
  • Buildings
  • Plant and equipment
  • Emission reduction equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Leasehold improvements

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgment or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                                       None

 

5]         on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.12

UK Pound

1

Rs.102.00

Euro

1

Rs.81.43

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.