MIRA INFORM REPORT

 

 

Report Date :

19.06.2014

 

IDENTIFICATION DETAILS

 

Name :

GURUKRUPA PLASTICS

 

 

Registered Office :

Unit No. 15, Sonal Industrial Estate, Link Road, Malad (West), Mumbai – 400064, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

1995

 

 

Capital Investment :

Rs. 18.208 Millions

 

 

PAN No.:

[Permanent Account No.]

AADFG5179

 

 

Legal Form :

Partnership Concern with an Unlimited Liability of the Partners

 

 

Line of Business :

Trader and Importer of Polymers.

 

 

No. of Employees :

31 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 73000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established partnership concern having moderate track record.

 

Profitability of the concern seems to be low during 2013.

 

However, trade relations are reported to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The concern can be considered for business dealing with some cautions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Poonam

Designation :

Accounts Executive

Contact No.:

91-22-66951140

Date :

17.06.2014

 

 

LOCATIONS

 

Registered Office :

Unit No. 15, Sonal Industrial Estate, Link Road, Malad (West), Mumbai – 400064, Maharashtra, India

Tel. No.:

91-22-66951140 / 66951150 / 66951160

Mobile No.:

91-9821111673 (Mr. Shailesh Shah)

Fax No.:

91-22-66951150

E-Mail :

guruplast1@vsnl.net

Area :

1500 Sq. ft.

Location :

Owned

 

 

Warehouse :

Unit No. K – 1, K 16, Sonal Industrial Estate, Link Road, Malad (West), Mumbai – 400064, Maharashtra, India

 

Also Located at

·         Vasai

·         Daman

·         Silvassa

 

 

PARTNERS

 

Name :

Mr. Shailesh Shah

Designation :

Partner

Date of Birth/Age :

46 Years

Qualification :

B.Sc.

 

 

Name :

Mr. Jayesh R. Shah

Designation :

Partner

Date of Birth/Age :

48 Years

Qualification :

B.Com

 

 

KEY EXECUTIVES

 

Name :

Ms. Poonam

Designation :

Accounts Executive

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Polymers.

 

 

Imports :

 

Products :

Polymers

Countries :

·         Thailand

·         Singapore

·         Iran

·         Europe

·         Saudi Arabia

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Supplier:

Bhadresh Enterprises

 

 

Customers :

End users

 

·         Akshar Extrusions Private Limited

 

 

No. of Employees :

31 (Approximately)

 

 

Bankers :

·         Kotak Mahindra Bank, Malad Link Road, Mumbai, Maharashtra, India

·         City Bank

·         J.P. Morgan Chase Bank N.A.

 

 

 

Banking Relations :

--

 

 

Financial Institution :

·         Kotak Mahindra Prime Limited

·         Sundaram Finance Limited

 

 

Auditors :

 

Name :

PV Paresh and Company

Chartered Accountants

Address :

17/B, Ajanta Shopping Centre, 1st Floor, Daftary Road, Malad (East), Mumbai – 400097, Maharashtra, India

Tel. No.:

91-22-28823309/ 28890113

Mob. No.:

91-9820045739

E-Mail :

Pvparekh_co@yahoo.co.in

 

 

Sister Concerns:

Surja Plastics

 

Address: Unit No. K-1, Sonal Industrial Estate, Link Road, Malad(W), Mumbai 400064, Maharashtra, India

 

Line of Business : Trader and Importer of Polymers.

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Capital Investment :

 

Owned :

Rs. 18.208 Millions

Borrowed :

--

Total :

Rs. 18.208 Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

Note: Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

SHAREHOLDERS FUNDS

 

 

 

1] Parters Capital

 

18.208

11.216

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

0.000

0.000

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

18.208

11.216

LOAN FUNDS

 

 

 

1] Secured Loans

 

21.385

0.716

2] Unsecured Loans

 

11.926

12.564

TOTAL BORROWING

 

33.311

13.280

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

51.519

24.496

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

5.917

3.553

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
17.029
17.616

 

Sundry Debtors

 
67.521
59.168

 

Cash & Bank Balances

 
0.630
0.047

 

Other Current Assets

 
0.105
4.482

 

Loans & Advances

 
27.472
17.699

Total Current Assets

 
112.757
99.012

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
65.819
76.499

 

Other Current Liabilities

 
1.319
1.553

 

Provisions

 
0.017
0.017

Total Current Liabilities

 
67.155
78.069

Net Current Assets

 
45.602
20.943

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

51.519

24.496

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

442.347

469.978

 

 

Other Income

 

10.058

6.924

 

 

TOTAL                                    

 

452.405

476.902

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

 

426.609

451.011

 

 

A. C Repairs

 

0.000

0.012

 

 

Bank Charges

 

0.821

0.154

 

 

Business Promotion

 

0.000

0.093

 

 

Computer Expenses

 

0.055

0.072

 

 

Conveyance Expenses A/c

 

0.035

0.007

 

 

Courier Charges

 

0.037

0.038

 

 

Electric Expenses

 

0.017

0.130

 

 

Insurance Charges 

 

0.113

0.169

 

 

Interest on car Loan

 

0.098

0.113

 

 

Interest Paid (Other)

 

0.377

0.345

 

 

Office Expenses A/c

 

0.026

0.056

 

 

Petrol Expenses A/c Car

 

0.413

0.437

 

 

Printing and Stationery

 

0.022

0.016

 

 

Professional Charges

 

0.066

0.061

 

 

Rent - Gala

 

0.510

0.422

 

 

Repair and Maintenance-Vehicles

 

0.385

0.141

 

 

Repair Maintenance-Gala

 

0.000

0.037

 

 

Repair and Maintenance

 

0.000

0.014

 

 

Repair and Maintenance Office

 

0.016

0.000

 

 

Salary Expenses A/c

 

1.923

1.780

 

 

Sales Promotion

 

0.022

0.000

 

 

Telephone Expenses

 

0.233

0.202

 

 

Tempo Petrol / Diesel Expenses

 

1.249

0.758

 

 

Transport, Freight and Octroi 

 

0.357

0.456

 

 

Travelling Expenses

 

0.000

0.184

 

 

Audit Fees

 

0.000

0.030

 

 

Bank Interest Paid

 

0.548

0.739

 

 

Bonus

 

0.158

0.000

 

 

Commission Paid 

 

0.690

0.795

 

 

CST Paid-Daman

 

0.092

0.438

 

 

CST Paid-Silvassa

 

0.307

0.044

 

 

CST Paid-Vasai

 

1.269

1.008

 

 

Discount Given

 

0.000

0.014

 

 

Franking Charges

 

0.000

0.031

 

 

Digital Signatory Charges

 

0.002

0.000

 

 

Import Expenses

 

0.012

0.210

 

 

Interest for Vat. Sales Tax

 

0.004

0.001

 

 

Interest on Capital – Partner

 

1.346

0.322

 

 

Interest Charges for Vasai

 

0.005

0.009

 

 

Interest Charger Expenses

 

0.045

0.014

 

 

L.C. Opening/ Amendment Charges/ Discount 

 

0.310

0.696

 

 

Loss in booking of foreign currency

 

0.054

0.000

 

 

Loading and unloading Charges 

 

0.000

0.028

 

 

Loss on Sale of Assets (Car)

 

0.000

0.228

 

 

Motor Car Expenses

 

0.010

0.000

 

 

Office Maintenance

 

0.005

0.000

 

 

Petrol Expenses

 

0.000

0.034

 

 

Remuneration to partner

 

2.468

3.678

 

 

Repair and Maintenance – Office 

 

0.000

0.083

 

 

Repair and Maintenance – Vehicle

 

0.000

0.065

 

 

Repair and Maintenance - Computer

 

0.023

0.000

 

 

Staff Welfare Expenses

 

0.011

0.045

 

 

Sundry Expenses

 

0.003

0.046

 

 

Tempo Expenses

 

0.000

0.070

 

 

Vatav Kasar/ Discount

 

0.044

0.031

 

 

Vat Tax Paid – Daman

 

1.092

1.629

 

 

Vat Tax Paid – Silvassa

 

2.876

2.025

 

 

Vat Tax Paid - Vasai

 

5.371

4.946

 

 

Exchange rate diff- Buyer Credit

 

(0.071)

0.000

 

 

TOTAL                                    

 

450.058

473.967

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

2.347

2.935

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

0.852

0.633

 

 

 

 

 

 

NET PROFIT

 

1.495

2.302

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2013

31.03.2012

PAT / Total Income

(%)

 

0.33

0.48

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

0.34

0.49

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

1.26

2.24

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.08

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 

1.83

1.18

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.68

1.27

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2012

31.03.2013

 

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

 

11.216

18.208

Reserves & Surplus

 

0.000

0.000

Net worth

 

11.216

18.208

 

 

 

 

Secured Loans

 

0.716

21.385

Unsecured Loans

 

12.564

11.926

Total borrowings

 

13.280

33.311

Debt/Equity ratio

 

1.184

1.829

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2012

31.03.2013

 

 

(Rs. In Millions)

(Rs. In Millions)

Sales

 

469.978

442.347

 

 

 

-5.879

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2012

31.03.2013

 

 

(Rs. In Millions)

(Rs. In Millions)

Sales

 

469.978

442.347

Profit

 

2.302

1.495

 

 

0.49%

0.34%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

No

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

FIXED ASSETS

 

·         Air Conditioner

·         Car

·         Computer

·         EPABX

·         Fax Machine

·         Furniture and Fixture

·         Mobile

·         Printer

·         Tempo

·         Water Filter

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.12

UK Pound

1

Rs.102.00

Euro

1

Rs.81.43

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

MRI

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.