MIRA INFORM REPORT

 

 

Report Date :

19.06.2014

 

IDENTIFICATION DETAILS

 

Name :

RALCO SYNERGY PRIVATE LIMITED

 

 

Registered Office :

#13, 1st Stage, 1st Block, 80 Feet Road, HBR Layout, Bangalore – 560 043, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

21.03.2003

 

 

Com. Reg. No.:

08-031728

 

 

Capital Investment / Paid-up Capital :

Rs.1.000 million

 

 

CIN No.:

[Company Identification No.]

U51505KA2003PTC031728

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRR04640G

 

 

PAN No.:

[Permanent Account No.]

AACCR6880N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Computer Peripherals, Computer Parts etc. and providing computer on rent.

 

 

No. of Employees :

110 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 472000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Overall financial position of the company is sound and healthy.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

Note:

As claimed by Mr. Anup Bidikar, Finance Manager subject was started in the year 1994 as proprietary firm with the name Ralco International after that in the year 2003 it got converted into private limited company.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before. A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs.2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers with hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Anup Bidikar

Designation :

Finance Manager

Contact No.:

91-80-30988090

Date :

17.06.2014

 

 

LOCATIONS

 

Registered Office/ Corporate Office :

#13, 1st Stage, 1st Block, 80 Feet Road, HBR Layout, Bangalore – 560 043, Karnataka, India

Tel. No.:

91-80-30988000/ 30988090/ 25323636

Fax No.:

91-80-30988099

E-Mail :

SalesBlr@ralcoindia.com

Rentals@ralcoindia.com

anup@ralcoindia.com

Website :

http://www.ralcoindia.com

 

 

Branch Office :

Located at:

 

·         New Delhi

·         Navi Mumbai

·         Kolkata

·         Secunderabad

·         Chennai

·         Patna

 

 

Overseas Office :

Room 204C, 2/F Lai Cheong Factory Building, 479-479A, Castel Peak Road, Kowloon, Hong Kong

Tel. No.:

852-2959-3031 / 3061

Fax No.:

852-2959-3069

E-Mail :

sales@ralcohk.com

 

 

DIRECTORS

 

AS ON 26.09.2013

 

Name :

Mrs. Alka Raju Sureka

Designation :

Director

Address :

# 173, 3rd Main, 2nd Cross, HIG Layout, RMV 2nd Stage, Bangalore – 560 094, Karnataka, India

Date of Birth/Age :

06.09.1971

Date of Appointment :

21.03.2003

DIN No.:

00759169

 

 

Name :

Mr. Raju Ram Charan Sureka

Designation :

Managing Director

Address :

# 173, 3rd Main, 2nd Cross, HIG Layout, RMV 2nd Stage, Bangalore – 560 094, Karnataka, India

Date of Birth/Age :

24.11.1962

Date of Appointment :

21.03.2003

DIN No.:

00759142

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51505KA2003PTC031728

RALCO SYNERGY PRIVATE LIMITED

Managing director

21-03-2003

21-03-2003

-

Active

NO

2

U51101KA2007PTC041843

AFIC ENTERPRISES (INDIA) PRIVATE LIMITED

Director

27-03-2009

27-03-2009

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Anup Bidikar

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 26.09.2013

 

Names of Shareholders

 

No. of Shares

% of Holding

Alka Sureka

5000

50.00

Raju Sureka

5000

50.00

Total

10000

100.00

 

 

AS ON 26.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Computer Peripherals, Computer Parts etc. and providing computer on rent.

 

 

Imports :

 

Countries :

  • Taiwan
  • UK
  • US
  • Singapore
  • China
  • Thailand
  • Malaysia

 

 

Terms :

 

Selling :

Cash and Advance

 

 

Purchasing :

Cash and Advance 

 

 

GENERAL INFORMATION

 

Customers :

Retailers and End Users

 

·         Accenture

·         Acer

·         Cognizant

·         Convergys

·         GE Imagination

·         HCL

·         Infosys

·         Microsoft

·         Oracle

·         Philips

·         Wipro

·         Schneider Electric

 

 

No. of Employees :

110 (Approximately)

 

 

Bankers :

  • Indusind Bank Limited, Centenary Building, V Floor, 28, M.G. Road, Bangalore – 560 001, Karnataka, India
  • HDFC Bank Limited
  • ICICI Bank Limited
  • ING Vysya Bank Limited
  • Citi Bank
  • State Bank of India

 

 

Facilities :

Cash Credit: Rs.25.000 millions (From Indusind Bank)

 

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

From Banks:

 

 

Vehicle Loans

(Secured against Vehicles)

(Repayments to be made on monthly basis at pre-specified amounts)

1.033

1.315

GE Money Housing Finance

(Secured against land and office building)

(Repayments to be made on monthly basis at pre-specified amounts)

10.017

10.104

SHORT TERM BORROWINGS

 

 

From Banks

 

 

Indusind Bank-C/C

(Secured against office building owned by one of the director, inventories and accounts receivables)

22.629

29.385

Total

33.679

40.804

 

 

 

Banking Relations :

--

 

 

Financial Institution :

GE Money Housing Finance Limited

 

 

Auditors :

 

Name :

G. Bagrodia and Company

Chartered Accountants 

Address :

14/3, 10th C Main, Jayanagar, I Block, Bangalore – 560 011, Karnataka, India

PAN No.:

AADFG6043L

 

 

CAPITAL STRUCTURE

 

AS ON 26.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

30000

Equity Shares

Rs.100/- each

Rs.3.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

10000

Equity Shares

Rs.100/- each

Rs.1.000 million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

1.000

1.000

1.000

(b) Reserves & Surplus

117.065

99.204

79.789

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

118.065

100.204

80.789

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

11.050

11.419

12.778

(b) Deferred tax liabilities (Net)

4.138

3.531

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

15.188

14.950

12.778

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

40.584

47.825

41.719

(b) Trade payables

13.508

15.394

35.160

(c) Other current liabilities

25.228

24.083

4.209

(d) Short-term provisions

3.134

4.155

1.762

Total Current Liabilities (4)

82.454

91.457

82.850

 

 

 

 

TOTAL

215.707

206.611

176.417

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

75.231

78.717

48.558

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

16.925

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.350

1.350

1.350

(c) Deferred tax assets (net)

0.000

0.000

3.141

(d)  Long-term Loan and Advances

2.382

2.248

2.572

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

78.963

82.315

72.546

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

14.776

10.387

9.489

(c) Trade receivables

95.348

91.178

78.815

(d) Cash and cash equivalents

3.380

8.536

3.541

(e) Short-term loans and advances

23.240

14.195

12.026

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

136.744

124.296

103.871

 

 

 

 

TOTAL

215.707

206.611

176.417

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

359.325

297.598

255.715

 

 

Other Income

1.671

0.211

0.645

 

 

TOTAL                                     (A)

360.996

297.809

256.360

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of traded goods

244.479

163.800

152.065

 

 

Changes in inventories of stock in trade

(4.389)

(0.898)

2.344

 

 

Employee benefit expenses

25.565

19.751

18.135

 

 

Other expenses

42.514

46.040

38.105

 

 

TOTAL                                     (B)

308.169

228.693

210.649

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

52.827

69.116

45.711

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

5.850

5.494

4.574

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

46.977

63.622

41.137

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

20.764

18.178

9.011

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

26.213

45.444

32.126

 

 

 

 

 

Less

TAX                                                                  (H)

8.352

26.029

0.341

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

17.861

19.415

31.785

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Computer Peripherals

215.679

103.036

72.477

 

TOTAL IMPORTS

215.679

103.036

72.477

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1786.10

1941.50

3178.45

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

390.000

 

 

 

 

 

The above information has been parted by Mr. Anup Bidikar (Finance Manager).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

4.95

6.52

12.40

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.30

15.27

12.56

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.23

22.14

20.73

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.45

0.40

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.44

0.59

0.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.66

1.36

1.25

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

1.000

1.000

1.000

Reserves & Surplus

79.789

99.204

117.065

Share Application money pending allotment

0.000

0.000

0.000

Net worth

80.789

100.204

118.065

 

 

 

 

Long-term borrowings

12.778

11.419

11.050

Short term borrowings

41.719

47.825

40.584

Total borrowings

54.497

59.244

51.634

Debt/Equity ratio

0.675

0.591

0.437

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from operations

255.715

297.598

359.325

 

 

16.379

20.742

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from operations

255.715

297.598

359.325

Profit

31.785

19.415

17.861

 

12.43%

6.52%

4.97%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10157856

16/01/2008

12,200,000.00

GE MONEY HOUSING FINANCE (A PUBLIC COMPANY WITH UN  LIMITED LIABILITY)

401-402 4TH FLOOR AGGARWAL MILLENIUM TOWER, E1-2-3, SUBHASH PLACE PITAMPURA, DELHI, Delhi - 110034, INDIA

A37832789

2

10008881

26/09/2012 *

30,500,000.00

INDUSIND BANK LIMITED

CENTENARY BUILDING, V FLOOR, 28, M.G. ROAD, BANGALORE, KARNATAKA - 560001, INDIA

B59654442

 

* Date of charge modification

 

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

From Related Parties (repayable on demand)

 

 

From Director

7.239

8.196

From Related Parties

10.716

10.244

Total

17.955

18.440

 

 

FINANCIAL RESULTS:

 

During the year the company has posted gross revenues of Rs.360.996 millions as against Rs.297.809 millions in the previous year. The profit for the year before depreciation is Rs.46.977 millions as against Rs.63.622 millions in the previous year. The net profit after providing for depreciation is Rs.26.213 millions as compared to Rs.45.444 millions in the previous year, Increase in the turnover is basically on account of increase in the traded goods where the profit margins are very minimal. Further, there is a decrease in rental income from computer and peripherals, due to which there is a reduction in the profit margin for the year. During the year, there is an intense competition in the computer rentals segment which put pressure on the margins. After making provision for taxes, the net profit for the year after taxes stands at Rs.17.860 millions as compared to Rs.19.415 millions in the previous yens. However, the directors are hopeful of better result in the current year.

 

As the directors have plans to expand the business operations, which needs further funds and to conserve the resources to meet business needs, no dividend is recommend.

 

 

Note:

The registered office of the company has been shifted from 602, North Block, Manipal Centre, 47, Dickenson Road, Bangalore – 560 001, Karnataka to the present address w.e.f. 21.10.2011.

 

 

FIXED ASSETS:

 

·         Land

·         Furniture and Fixtures

·         Godrej Apartments (Ralco Guest House)

·         Hennur Road Office Building

·         Motor Vehicles

·         Office Equipment

·         Computers and Computer Software

·         Computer Rentals

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.12

UK Pound

1

Rs.102.00

Euro

1

Rs.81.43           

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

SMN

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.