MIRA INFORM REPORT

 

 

Report Date :

19.06.2014

 

IDENTIFICATION DETAILS

 

Name :

WEST COAST POLYCHEM PRIVATE LIMITED (w.e.f. 21.03.2003)

 

 

Formerly Known As :

WEST COAST adhesives PRIVATE LIMITED

 

 

Registered Office :

136, Tardeo Road, Hind Rubber Building, Mumbai – 400034, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

24.08.1992

 

 

Com. Reg. No.:

11-068258

 

 

Capital Investment / Paid-up Capital :

Rs. 5.000 millions

 

 

CIN No.:

[Company Identification No.]

u25190mh1992ptc068258

 

 

IEC No.:

0392059738

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

mumw023958

 

 

PAN No.:

[Permanent Account No.]

AAACW0529R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Distributor of Synthetic Adhesives, Rubber Chemicals, Synthetic Rubber and Compound, Polyurethane Rubber and Cast Polyurethanes.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 143000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Parmar

Designation :

Accounts Executive

Contact No.:

91-22-23513754

Date :

17.06.2014

 

 

LOCATIONS

 

Registered Office :

136, Tardeo Road, Hind Rubber Building, Mumbai – 400034, Maharashtra, India

Tel. No.:

91-22-23543471/ 23513754

Fax No.:

91-22-23523360

E-Mail :

sales@westcoastpolychem.com

wcpl@vsnl.com

accounts@westcoastpolychem.com

tardeo@vsnl.com

uttam@westcoastpolychem.com

Website :

www.westcoastpolychem.com 

Location:

Rented

Area:

1000 sq. ft.

 

 

Factory:

Plot No. A-753, TTC Industrial Area, MIDC, Navi Mumbai – 400705, Maharashtra India

Tel. No.:

91-22-27780102

Fax No.:

91-22-27780726

Location:

Owned

Area:

16500 sq. ft.

 

 

Branch Office :

Plot No. 27/38, Luxmi Ratan Compound, Industrial Area, Faridabad – 121001, Haryana, India

Tel. No.:

91-129-4313517

Location:

Rented

Area:

1000 sq. ft.

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Uttamkumar Kishorechandra Jhunjhunwalla

Designation :

Director

Address :

41, Panorama, 203, Walkeshwar Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

02.05.1967

Qualification :

B.Com, MBA

Date of Appointment :

24.08.1992

DIN No. :

01262588

 

 

Name :

Mr. Bharatendu Kishorechandra Jhunjhunwalla

Designation :

Director

Address :

11, Panorama, 203, Walkeshwar Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

14.12.1974

Qualification :

B. Com

Date of Appointment :

03.03.2010

DIN No. :

02132730

 

 

KEY EXECUTIVES

 

Name :

Mr. Parmar

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

 

Uttam Jhunjhunwalla

90000

Kishorechandra Jhunjhunwalla

71000

Radha Jhunjhunwala

75000

Uttam Jhunjhunwalla (HUF)

2500

Bharat Jhunjhunwalla

75000

Shefali Jhunjhunwalla

75000

Kishorechandra Jhunjhunwalla (HUF)

2500

Kishorechandra Jhunjhunwalla (HUF)

12500

Spersh Finance and Investments Private Limited, India

77500

Aparna Jhujhunwala

5000

Bharat Jhunjhunwalla (HUF)

4500

Varun Jhunjhunwalla

9500

Total

500000

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

15.50

Directors or relatives of Directors

84.50

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Distributor of Synthetic Adhesives, Rubber Chemicals, Synthetic Rubber and Compound, Polyurethane Rubber and Cast Polyurethanes.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by management

 

 

Bankers :

·         Bank of Baroda, Nariman Point Branch, Foreshore Building, Gen Bhosale Marg, Nariman point, Mumbai – 400 021, Maharashtra, India

·         HDFC Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

From Bank

 

 

HDFC Bank Limited

0.000

0.136

Kotak Mahindra Prime Limited

0.492

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

From Banks

 

 

Bank of Baroda

16.887

4.488

Total

17.379

4.624

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Prajapati and Associates

Chartered Accountants

Address :

103, Sakhi Apartments, M.G. Road, Kandivali (West), Mumbai – 400067, Maharashtra India

Tel. No.:

91-22-28654935/ 28610817

Mob. No.:

91-9324654935

E-mail:

prajapati.ca@gmail.com

Income-tax PAN of auditor or auditor's firm :

AAEFP5836B

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.000

5.000

5.000

(b) Reserves & Surplus

20.669

17.940

14.615

(c) Money received against Share Warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

10.000

10.000

10.000

Total Shareholders’ Funds (1) + (2)

35.669

32.940

29.615

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term Borrowings

52.444

42.464

21.841

(b) Deferred Tax Liabilities (Net)

0.000

0.000

0.000

(c) Other Long Term Liabilities

0.000

0.000

0.000

(d) long-term Provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

52.444

42.464

21.841

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short Term Borrowings

16.887

4.488

19.047

(b) Trade Payables

11.440

12.276

3.702

(c) Other Current Liabilities

8.137

7.638

5.318

(d) Short-term Provisions

7.405

8.071

6.162

Total Current Liabilities (4)

43.869

32.473

34.229

 

 

 

 

TOTAL

131.982

107.877

85.685

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible Assets

30.167

6.504

8.126

(ii) Intangible Assets

0.155

0.183

0.211

(iii) Capital Work-in-Progress

3.216

3.003

0.565

(iv) Intangible assets under Development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred Tax Assets (net)

0.003

0.184

0.096

(d)  Long-term Loan and Advances

0.437

10.475

0.410

(e) Other Non-current Assets

0.000

0.000

0.000

Total Non-Current Assets

33.978

20.349

9.408

 

 

 

 

(2) Current assets

 

 

 

(a) Current Investments

0.000

0.000

0.000

(b) Inventories

35.979

39.932

35.841

(c) Trade Receivables

49.613

36.488

31.619

(d) Cash and Cash Equivalents

3.130

0.867

0.442

(e) Short-term Loans and Advances

1.842

1.305

2.504

(f) Other Current Assets

7.440

8.936

5.871

Total Current Assets

98.004

87.528

76.277

 

 

 

 

TOTAL

131.982

107.877

85.685

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

NA

NA

NA

 

 

 

 

 

Less

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

4.132

4.838

5.772

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

0.187

0.226

0.233

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

8.26

9.68

11.54

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.94

1.43

1.38

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.23

2.70

2.23

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

5.000

5.000

5.000

Reserves & Surplus

14.615

17.940

20.669

Share Application money pending allotment

10.000

10.000

10.000

Net worth

29.615

32.940

35.669

 

 

 

 

long-term borrowings

21.841

42.464

52.444

Short term borrowings

19.047

4.488

16.887

Total borrowings

40.888

46.952

69.331

Debt/Equity ratio

1.381

1.425

1.944

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

 

 

 

 

Current maturities of Long-term debt

0.367

0.307

0.312

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10073240

12/09/2007

5,000,000.00

BANK OF BARODA

INTERNATIONAL BUSINESS BRANCH, FORESHORE BLDG, GEN BHOSALE MARG, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

A25769779

2

10069230

14/08/2007

1,400,000.00

BANK OF BARODA

INTERNATIONAL BUSINESS BRANCH, FORESHORE BLDG, GEN BHOSALE MARG, NARIMAN POINT, MUMBAI, MAHARASHT
RA - 400021, INDIA

A23767106

3

10050711

08/08/2013 *

40,000,000.00

BANK OF BARODA

NARIMAN POINT BRANCH,, FORESHORE BLDG, GEN BHOSALE MARG, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B86103173

4

10050713

08/08/2013 *

40,000,000.00

BANK OF BARODA

NARIMAN POINT BRANCH, FORESHORE BLDG, GEN BHOSALE MARG, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B85516946

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loans and advances from related parties

51.952

42.328

Total

51.952

42.328

 

 

FIXED ASSETS

 

Tangible Assets

·         Air Conditioner

·         Laboratory Equipments

·         Computer

·         Electrical Installation

·         Factory Building

·         Factory Land at MIDC

·         Lease Hold Land

·         Fire Extinguisher

·         Furniture and Fixture

·         Vehicles

·         Motor Car

·         Motor Cycle

·         Delivery Van

·         Office Equipment

 

Intangible Assets

·         Software

·         Technical Know-How

·         Capital WIP

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :    

            Charges or conviction registered against subject:                                                                       None

           

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.12

UK Pound

1

Rs.102.00

Euro

1

Rs.81.43

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.