MIRA INFORM REPORT

 

 

Report Date :

20.06.2014

 

IDENTIFICATION DETAILS

 

Name :

AMALGAMATIONS VALEO CLUTCH PRIVATE LIMITED

 

 

Registered Office :

No 134, J Gardens , G.N.T. Road, Madhavaram, Chennai - 600110, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

07.04.1997

 

 

Com. Reg. No.:

18-037909

 

 

Capital Investment / Paid-up Capital :

Rs.305.050 Millions

 

 

CIN No.:

[Company Identification No.]

U29130TN1997PTC037909

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEA02612B

 

 

PAN No.:

[Permanent Account No.]

AAACA9038D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Clutch Systems.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2430000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred a loss during the financial year 2013.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

UNABLE TO CONTACT

 

 

LOCATIONS

 

Registered Office :

No 134, J Gardens , G.N.T. Road, Madhavaram, Chennai - 600110, Tamilnadu, India

Tel. No.:

91-44-25580191

Fax No.:

91-44-25580194

E-Mail :

jayakumar.govindan@valeo.com

ranganathan.sriraman@valeo.com

Website :

http://www.amalgamationsgroup.com

 

 

DIRECTORS

 

As on: 26.09.2013

 

Name :

Mr. Krishnamoorthy Anantharamakrishnan

Designation :

Director

Address :

Kalyan Mahal, No. 1, Sivasamy Road, Mylapore, Chennai – 600004, Tamilnadu, India

Date of Birth/Age :

26.09.1937

Date of Appointment :

07.04.1997

DIN No.:

00001778

 

 

 

Name :

Mr. Narayanaswami Venkataramani

 

Designation :

Director

 

Address :

12 Boat Club Road, Chennai – 600028, Tamilnadu, India

 

Date of Birth/Age :

09.12.1939

 

Date of Appointment :

27.06.1997

 

DIN No.:

00001639

 

 

 

 

Name :

Mr. Dhamodharan Raju

 

Designation :

Director

 

Address :

100, J Nagar, Royal  Street ECR Road, Pannaiyur, Chennai-600119, Tamilnadu, India

 

Date of Birth/Age :

19.05.1970

 

Date of Appointment :

19.11.2009

 

DIN No.:

02401889

 

 

 

 

Name :

Mr. Ved Prakash Ahuja

 

Designation :

Director

 

Address :

R-583, U Rajendra Nagar, New Delhi-110060, India

 

Date of Birth/Age :

03.06.1933

 

Date of Appointment :

26.07.1997

 

DIN No.:

00036914

 

 

 

 

Name :

Mr. Jayakumar Govindan

 

Designation :

Managing director

 

Address :

2/136, Gurukripa House, 8th Street Jayalakshmi Nagar, Kattupakkam, Chennai-600056, Tamilnadu, India

 

Date of Birth/Age :

20.02.1970

 

PAN No.:

ACZPJ0684Q

 

Date of Appointment :

15.11.2010

 

DIN No.:

03323318

 

 

 

 

Name :

Mr. Richard Eugene Camille Bouveret

 

Designation :

Director

 

Address :

42, Rue De Prony, Paris-75017, France

 

Date of Birth/Age :

04.06.1971

 

Date of Appointment :

19.11.2009

 

DIN No.:

02347387

 

 

 

 

Name :

Mr. Mahadevan

Designation :

Director

Address :

Plot No 918, VI Avenue Anna Nagar, Chennai-600040, Tamilnadu, India

Date of Birth/Age :

05.02.1943

Date of Appointment :

14.02.2011

DIN No.:

00001690

 

 

 

Name :

Mr. Xavier Raymond Andre Dupont

Designation :

Director

Address :

28 R Leon, Gambetta, Ailly Sur, Noye 80250, France

Date of Birth/Age :

09.03.1968

Date of Appointment :

22.03.2011

DIN No.:

03484638

 

 

KEY EXECUTIVES

 

Name :

Mr. Sriraman Ranganathan

Designation :

Secretary

Address :

A17, Thiru Vi Ka 2nd Cross Rajakilapakkam, Chennai-600073, Tamilnadu, India

Date of Birth/Age :

09.05.1979

Date of Appointment :

23.09.2009

PAN No.:

APTPS8394F

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 26.09.2013

 

Names of Shareholders

 

No. of Equity Shares

Valeo, France

 

15252500

Amalgamations Private Limited, India

 

7626250

Simpsons and Company Limited, India

 

7626250

 

 

 

Total

 

30505000

 

As on: 26.09.2013

 

Names of Shareholders

 

No. of Preference Shares

Valeo, France

 

20000000

Simpsons and Company Limited, India

 

20000000

 

 

 

Total

 

40000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 26.09.2013

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

50.00

Bodies corporate

 

50.00

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Clutch Systems.

 

 

Products :

Product Description

ITC code

Clutch and clutch parts

87089300

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Central Bank of India, Addison Building Branch, Chennai - 600002, Tamilnadu, India

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S R Batliboi and Company LLP

Chartered Accountants

Address :

1st Floor, Tower A, Building No.8, DLF Cyber City, Phase II, Sector 25, Gurgaon – 122002, Haryana, India

PAN No.:

ABSFS4151K

 

 

Joint Venturers :

  • Simpson and Company Limited, Chennai
  • Valeo SA, France
  • Amalgamations Private Limited, Chennai

 

 

Entities under common control :

  • Nanjing Valeo Clutch Company Limited, China
  • Valeo Materiaux De Friction Lemoges, France
  • Tractors and Farm Equipment Limited
  • Valeo Otomative Sistemleri Endus, Turkey
  • Valeo Clutches and transmissions,
  • Virginia Valeo Pyeong HWA Company. Limited, Korea
  • Valeo Embrayages France Auto, France
  • Valeo Service India Auto Parts Private Limited
  • Valeo Embrayages S.A.S
  • Valeo Sistemas Automotivos Ltda
  • Valeo Embrayages Vehicules Industries - France
  • Valeo SPA (Mondovi), Italy
  • Valeo Espana S.A, Spain
  • Valeo Transmissions Amiens, France
  • Valeo Friction Materials India Limited
  • Valeo Transmissions CEPN – France
  • Valeo India Private Limited
  • Valeo Lighting Systems India Private Limited
  • Valeo Unisia Transmission KK - Japan

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30505000

Equity Shares

Rs.10/- each

Rs.305.050 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30505000

Equity Shares

Rs.10/- each

Rs.305.050 Millions

 

 

 

 

As on: 26.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30505000

Equity Shares

Rs.10/- each

Rs.305.050 Millions

40000000

Preference Shares

Rs.10/- each

Rs.400.000 Millions

 

 

 

 

 

Total

 

Rs.705.050 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30505000

Equity Shares

Rs.10/- each

Rs.305.050 Millions

40000000

Preference Shares

Rs.10/- each

Rs.400.000 Millions

 

 

 

 

 

Total

 

Rs.705.050 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

305.050

305.050

305.050

(b) Reserves & Surplus

302.529

327.036

314.182

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

607.579

632.086

619.232

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

200.182

266.910

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

200.182

266.910

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

100.000

20.000

98.621

(b) Trade payables

684.939

640.005

634.116

(c) Other current liabilities

137.658

60.267

39.148

(d) Short-term provisions

66.283

61.205

92.511

Total Current Liabilities (4)

988.880

781.477

864.396

 

 

 

 

TOTAL

1796.641

1680.473

1483.628

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

454.484

431.463

335.454

(ii) Intangible Assets

11.702

15.147

19.775

(iii) Capital work-in-progress

294.855

125.186

108.317

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

44.944

33.516

44.823

(d)  Long-term Loan and Advances

83.096

58.878

34.336

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

889.081

664.190

542.705

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

453.176

423.335

437.481

(c) Trade receivables

307.714

337.748

327.589

(d) Cash and cash equivalents

69.714

160.493

83.773

(e) Short-term loans and advances

76.956

94.707

92.080

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

907.560

1016.283

940.923

 

 

 

 

TOTAL

1796.641

1680.473

1483.628

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

TOTAL (A)

3019.582

3085.770

2908.075

 

 

 

 

 

 

EXPENSES

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

 

 

 

 

Advertising Expenses

 

 

 

 

TOTAL (B)

2912.610

2957.204

2815.527

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

106.972

128.566

92.548

 

 

 

 

 

 

FINANCIAL EXPENSES (D)

47.596

26.840

6.022

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

59.376

101.726

86.526

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION (F)

95.311

82.464

70.935

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(35.935)

19.262

15.591

 

 

 

 

 

 

TAX (I)

(11.428)

6.408

6.003

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

(24.507)

12.854

9.588

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

279.498

266.644

310.892

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

254.991

279.498

320.480

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

 7.942

30.815

 10.861

 

TOTAL EARNINGS

 7.942

30.815

 10.861

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

 445.593

 561.339

 504.485

 

Components and Stores parts

 2.903

 2.446

 2.091

 

Capital Goods

 26.632

 31.939

 36.597

 

TOTAL IMPORTS

475.128

595.724

543.173

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.80)

0.42

0.31

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(0.81)

0.42

0.33

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(2.47)

1.27

1.17

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.06)

0.03

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.49

0.45

0.16

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.92

1.30

1.09

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

305.050

305.050

305.050

Reserves & Surplus

314.182

327.036

302.529

Net worth

619.232

632.086

607.579

 

 

 

 

long-term borrowings

0.000

266.910

200.182

Short term borrowings

98.621

20.000

100.000

Total borrowings

98.621

286.910

300.182

Debt/Equity ratio

0.159

0.454

0.494

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

2908.0750

3085.7700

3019.5820

 

 

6.110

(2.145)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2908.075

3085.770

3019.582

Profit

9.588

12.854

(24.507)

 

0.33%

0.42%

(0.81%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2012

As on

31.03.2012

LONG-TERM BORROWINGS

 

 

Foreign currency term loans from others

200.182

266.910

SHORT-TERM BORROWINGS

 

 

Rupee term loans from banks

0.000

20.000

Loans and advances from related parties

100.000

0.000

 

 

 

Total

300.182

286.910

 

 

OPERATIONS FOR THE YEAR

 

The year has seen major improvement in aftermarket sales. Sales to independent aftermarket and OE Spare markets have grown significantly during the year as compared to previous year thanks to constant focus on this area. OEM sales came under pressure during the year and efforts are on to catch up in this area as well. Premium freight has been brought under control during the year. The company was successful in negotiating warranty terms with some important customers and has obtained refunds for the past periods.

 

Raw material price increases and foreign exchange impact during the year have put significant pressure on the margins. Not all the cost increases could be passed through to the customers thus affecting the margins significantly. Power tariff increase combined with severe power shortage has resulted in power and fuel cost going by over 30% as compared to the previous year.

 

The year also saw the construction of Oragadam plant in full swing. It is expected to be completed in the coming financial year and transfer of the existing facilities would also start during this period. The management is confident that this will result in significant savings in costs and at the same time, result in better service for the customers. The Company also focussed on improving the capacity and quality, by investing in more machinery for future growth.

 

 

BUSINESS OUTLOOK

 

The company is extremely well poised for further growth and is in the process of executing a range of orders in the pipe line. The company has obtained quite a few orders from Tata, Mahindra, Nissan, Sonalika and Escorts and is focussing on getting more businesses from customers.

 

The company will continue to focus in 2013-14 on after- market sales and truck and tractor segments. The Company would also be focussing on recovering the cost increases and foreign exchange costs from the customers. One of the major challenges in 2013-14 would be the Oragadam project construction and transfer of the manufacturing facilities.

 

 

Note: No Charges Exist for Company 

 

 

FIXED ASSETS:

 

Tangible Assets

  • Land
  • Building
  • Plant and Machinery
  • Computers
  • Electrical Incubation
  • Furniture and Fixtures
  • Office Equipments
  • Vehicle

 

Intangible Assets

  • Computer software
  • Know-how

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.00

UK Pound

1

Rs.102.05

Euro

1

Rs.81.71

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.